holmfirth properties limited

Live MatureMicroHigh

holmfirth properties limited Company Information

Share HOLMFIRTH PROPERTIES LIMITED

Company Number

01041624

Directors

John Clough

Robert Bastow

View All

Shareholders

the harry & mary foundation

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 9a mercury quays, ashley lane, shipley, west yorks, BD17 7DB

Website

-

holmfirth properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HOLMFIRTH PROPERTIES LIMITED at £1.3m based on a Turnover of £390.6k and 3.23x industry multiple (adjusted for size and gross margin).

holmfirth properties limited Estimated Valuation

£861k

Pomanda estimates the enterprise value of HOLMFIRTH PROPERTIES LIMITED at £861k based on an EBITDA of £136.7k and a 6.3x industry multiple (adjusted for size and gross margin).

holmfirth properties limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of HOLMFIRTH PROPERTIES LIMITED at £5.6m based on Net Assets of £3.3m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holmfirth Properties Limited Overview

Holmfirth Properties Limited is a live company located in shipley, BD17 7DB with a Companies House number of 01041624. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1972, it's largest shareholder is the harry & mary foundation with a 100% stake. Holmfirth Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £390.6k with high growth in recent years.

View Sample
View Sample
View Sample

Holmfirth Properties Limited Health Check

Pomanda's financial health check has awarded Holmfirth Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £390.6k, make it smaller than the average company (£922k)

£390.6k - Holmfirth Properties Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.9%)

28% - Holmfirth Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - Holmfirth Properties Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 35% make it as profitable than the average company (29.3%)

35% - Holmfirth Properties Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Holmfirth Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Holmfirth Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.2k, this is less efficient (£177k)

£130.2k - Holmfirth Properties Limited

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (30 days)

43 days - Holmfirth Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - Holmfirth Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holmfirth Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 269 weeks, this is more cash available to meet short term requirements (11 weeks)

269 weeks - Holmfirth Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (64.6%)

1.8% - Holmfirth Properties Limited

64.6% - Industry AVG

HOLMFIRTH PROPERTIES LIMITED financials

EXPORTms excel logo

Holmfirth Properties Limited's latest turnover from March 2024 is estimated at £390.6 thousand and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Holmfirth Properties Limited has 3 employees and maintains cash reserves of £321.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover390,643171,938168,227184,300148,177104,408263,34979,424702,265293,2311,135,125224,526285,540399,568
Other Income Or Grants
Cost Of Sales96,05943,19641,93045,87238,23327,86466,78922,603237,06595,590347,17368,21591,288124,092
Gross Profit294,584128,742126,297138,429109,94476,544196,56056,821465,201197,641787,952156,312194,251275,476
Admin Expenses157,835567,071-247,004148,83682,56548,810-213,73380,720-92,878383,71691,382706,14829,93525,623-1,759,705
Operating Profit136,749-438,329373,301-10,40727,37927,734213,733115,840149,69981,485106,25981,804126,377168,6282,035,181
Interest Payable3,2506,2503,250
Interest Receivable14,5767,5372,6707418857,9974,5661,3052,0861,7421,19150048944397
Pre-Tax Profit151,325-430,792375,970-9,66628,26435,731215,049110,895148,53583,227107,44982,304126,866169,0712,035,278
Tax-37,831-71,434-5,370-6,789-40,859-22,179-29,707-17,478-24,713-19,753-32,985-47,340-569,878
Profit After Tax113,494-430,792304,536-9,66622,89428,942174,19088,716118,82865,74982,73662,55193,881121,7311,465,400
Dividends Paid
Retained Profit113,494-430,792304,536-9,66622,89428,942174,19088,716118,82865,74982,73662,55193,881121,7311,465,400
Employee Costs97,18060,75559,45126,91627,41427,14476,76926,295130,30049,574191,83647,96446,76174,279
Number Of Employees32211131528223
EBITDA*136,749-438,329373,301-10,40727,37927,734213,733115,840149,69981,485106,25981,804126,377168,6282,035,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,120,2851,120,2851,120,2851,155,2851,154,7801,136,103
Intangible Assets
Investments & Other3,013,5252,837,5393,108,1822,604,1652,087,9782,093,1942,281,1803,016,7351,195,28575,00075,00075,00075,00075,00075,000
Debtors (Due After 1 year)
Total Fixed Assets3,013,5252,837,5393,108,1822,604,1652,087,9782,093,1942,281,1803,016,7351,195,2851,195,2851,195,2851,195,2851,230,2851,229,7801,211,103
Stock & work in progress
Trade Debtors46,77721,14316,22120,54913,0498,53318,8805,89545,1405,417102,1764,2282,24314,131
Group Debtors
Misc Debtors9,53311,28822,65930,36327,38511,9423,93824,66962,000
Cash321,670233,625121,074590,792891,487878,8761,253,743572,834470,827363,443333,337142,90457,203138,35538,849
misc current assets745,763583,470583,470583,470583,470583,470583,470
total current assets377,980266,056159,954641,704931,921899,3511,257,681591,7141,247,154992,053922,224828,550706,901724,068636,450
total assets3,391,5053,103,5953,268,1363,245,8693,019,8992,992,5453,538,8613,608,4492,442,4392,187,3382,117,5092,023,8351,937,1861,953,8481,847,553
Bank overdraft
Bank loan
Trade Creditors 3011,770294,290290,210279,272255,174365,717381,153
Group/Directors Accounts
other short term finances100,000100,000
hp & lease commitments
other current liabilities61,86659,51832,86173,336107,83195,164548,613169,877168,270
total current liabilities62,16761,28832,86173,336107,83195,164548,613269,877268,270294,290290,210279,272255,174365,717381,153
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions78,11625,31026,17743,570113,4628,425
total long term liabilities78,11625,31026,17743,570113,4628,425
total liabilities62,16761,28832,861151,452133,141121,341592,183383,339276,695294,290290,210279,272255,174365,717381,153
net assets3,329,3383,042,3073,235,2753,094,4172,886,7582,871,2042,946,6783,225,1102,165,7441,893,0481,827,2991,744,5631,682,0121,588,1311,466,400
total shareholders funds3,329,3383,042,3073,235,2753,094,4172,886,7582,871,2042,946,6783,225,1102,165,7441,893,0481,827,2991,744,5631,682,0121,588,1311,466,400
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit136,749-438,329373,301-10,40727,37927,734213,733115,840149,69981,485106,25981,804126,377168,6282,035,181
Depreciation
Amortisation
Tax-37,831-71,434-5,370-6,789-40,859-22,179-29,707-17,478-24,713-19,753-32,985-47,340-569,878
Stock
Debtors23,879-6,449-12,03210,47819,95916,537-14,942-11,684-14,57639,723-96,75935,94863,985-11,88814,131
Creditors-1,4691,770-294,2904,08010,93824,098-110,543-15,436381,153
Accruals and Deferred Income2,34826,657-40,475-34,49512,667-453,449378,7361,607168,270
Deferred Taxes & Provisions-78,11652,806-867-17,393-69,892105,0378,425
Cash flow from operations75,918-403,453195,308-2,57413,850-466,434496,660211,98916,97328,364189,24350,201-81,136117,7401,832,325
Investing Activities
capital expenditure1,120,28535,000-505-18,677-1,136,103
Change in Investments175,986-270,643504,017516,187-5,216-187,986-735,5551,821,4501,120,28575,000
cash flow from investments-175,986270,643-504,017-516,1875,216187,986735,555-1,821,45035,000-505-18,677-1,211,103
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -100,000100,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue173,537237,824-163,678217,325-7,340-104,416-452,622970,650153,8681,000
interest14,5767,5372,6707418857,9971,316-4,945-1,1641,7421,19150048944397
cash flow from financing188,113245,361-161,008218,066-6,455-96,419-551,306965,705252,7041,7421,1915004894431,097
cash and cash equivalents
cash88,045112,551-469,718-300,69512,611-374,867680,909102,007107,38430,106190,43385,701-81,15299,50638,849
overdraft
change in cash88,045112,551-469,718-300,69512,611-374,867680,909102,007107,38430,106190,43385,701-81,15299,50638,849

holmfirth properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holmfirth properties limited. Get real-time insights into holmfirth properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holmfirth Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holmfirth properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BD17 area or any other competitors across 12 key performance metrics.

holmfirth properties limited Ownership

HOLMFIRTH PROPERTIES LIMITED group structure

Holmfirth Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOLMFIRTH PROPERTIES LIMITED

01041624

HOLMFIRTH PROPERTIES LIMITED Shareholders

the harry & mary foundation 100%

holmfirth properties limited directors

Holmfirth Properties Limited currently has 3 directors. The longest serving directors include Mr John Clough (Aug 2017) and Mr Robert Bastow (Mar 2020).

officercountryagestartendrole
Mr John Clough65 years Aug 2017- Director
Mr Robert BastowEngland84 years Mar 2020- Director
Mr Robert Walker79 years Mar 2020- Director

P&L

March 2024

turnover

390.6k

+127%

operating profit

136.7k

0%

gross margin

75.5%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3m

+0.09%

total assets

3.4m

+0.09%

cash

321.7k

+0.38%

net assets

Total assets minus all liabilities

holmfirth properties limited company details

company number

01041624

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1972

age

53

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WALKERS ACCOUNTANTS LIMITED

auditor

-

address

suite 9a mercury quays, ashley lane, shipley, west yorks, BD17 7DB

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

holmfirth properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to holmfirth properties limited. Currently there are 1 open charges and 7 have been satisfied in the past.

holmfirth properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLMFIRTH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

holmfirth properties limited Companies House Filings - See Documents

datedescriptionview/download