John Jackson (bacon) Limited

POWER SEARCH PRICING

SOLUTIONS

john jackson (bacon) limited Company Information

Live

MatureSmallDeclining

Company Number

01043517

Website

www.johnjacksonbacon.co.uk

Registered Address

unit 2 dakota court, amy johnson way, blackpool, FY4 2RP

Industry

Wholesale of meat and meat products

Telephone

01253401770

Next Accounts Due

November 2024

Group Structure

View All

Directors

David O'Keeffe32 Years

Robert Moorhouse32 Years

View All

Shareholders

stuart robert moorhouse 26%

david michael o'keeffe 25%

View All

john jackson (bacon) limited Estimated Valuation

£873.2k

Pomanda estimates the enterprise value of JOHN JACKSON (BACON) LIMITED at £873.2k based on Net Assets of £435.1k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Jackson (bacon) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

John Jackson (bacon) Limited is a live company located in blackpool, FY4 2RP with a Companies House number of 01043517. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 1972, it's largest shareholder is stuart robert moorhouse with a 26% stake. John Jackson (bacon) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded John Jackson (Bacon) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£25m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for john jackson (bacon) limited. Get real-time insights into john jackson (bacon) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for john jackson (bacon) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JOHN JACKSON (BACON) LIMITED group structure

John Jackson (Bacon) Limited has no subsidiary companies.

Ultimate parent company

JOHN JACKSON (BACON) LIMITED

01043517

JOHN JACKSON (BACON) LIMITED Shareholders

stuart robert moorhouse	26%
david michael o'keeffe	25%
robert marsh moorhouse	17.46%
stuart moorhouse	16%
caryl mary moorhouse	9%
marilene moorhouse	6.54%

John Jackson (Bacon) Limited currently has 4 directors. The longest serving directors include Mr David O'Keeffe (Dec 1991) and Mr Robert Moorhouse (Dec 1991).

officer	country	age	start	end	role
Mr David O'Keeffe	England	74 years	Dec 1991	-	Director
Mr Robert Moorhouse	England	82 years	Dec 1991	-	Director
Mr Stuart Moorhouse	England	58 years	May 2012	-	Director
Mr Ian Hugill	England	56 years	Nov 2020	-	Director

EXPORT

John Jackson (Bacon) Limited's latest turnover from February 2023 is estimated at £1.9 million and the company has net assets of £435.1 thousand. According to their latest financial statements, John Jackson (Bacon) Limited has 10 employees and maintains cash reserves of £328.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,906,443	1,513,175	1,625,497	1,969,663	1,888,128	2,318,681	1,883,968	1,515,890	2,744,790	2,615,874	2,610,537	1,963,606	2,204,095	2,668,784
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,650,338	1,321,708	1,420,820	1,735,407	1,659,813	2,076,931	1,683,224	1,344,247	2,454,908	2,342,512	2,321,007	1,744,454	1,952,373	2,417,403
Gross Profit	256,105	191,467	204,677	234,256	228,315	241,751	200,744	171,643	289,882	273,361	289,531	219,152	251,722	251,381
Admin Expenses	165,881	64,581	109,448	210,456	227,260	358,405	93,623	65,890	211,701	271,640	288,279	217,923	252,427	225,356
Operating Profit	90,224	126,886	95,229	23,800	1,055	-116,654	107,121	105,753	78,181	1,721	1,252	1,229	-705	26,025
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,286	1,598	248	1,449	1,648	1,221	620	1,262	978	623	492	500	596	313
Pre-Tax Profit	103,510	128,484	95,477	25,249	2,704	-115,433	107,741	107,015	79,158	2,344	1,745	1,728	-109	26,338
Tax	-19,667	-24,412	-18,141	-4,797	-514	0	-21,548	-21,403	-16,623	-539	-419	-449	0	-7,374
Profit After Tax	83,843	104,072	77,336	20,452	2,190	-115,433	86,193	85,612	62,535	1,805	1,326	1,279	-109	18,963
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	83,843	104,072	77,336	20,452	2,190	-115,433	86,193	85,612	62,535	1,805	1,326	1,279	-109	18,963
Employee Costs	372,216	236,895	265,128	257,889	272,499	256,279	291,184	112,040	192,953	195,020	185,651	139,744	163,131	231,419
Number Of Employees	10	7	8	8	9	9	10	4	7	7	7	5	6	7
EBITDA*	118,115	153,161	121,395	40,963	15,594	-100,018	119,629	122,017	93,779	16,027	14,649	12,958	13,238	38,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	117,366	116,552	119,983	97,583	110,746	59,129	47,766	60,274	56,124	48,560	46,437	42,090	49,586	47,178
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	117,366	116,552	119,983	97,583	110,746	59,129	47,766	60,274	56,124	48,560	46,437	42,090	49,586	47,178
Stock & work in progress	57,340	51,604	43,834	55,581	49,889	59,646	43,624	42,163	56,346	50,030	55,273	48,967	62,465	48,433
Trade Debtors	187,297	184,625	134,349	189,757	161,826	129,487	140,847	183,310	182,198	208,208	216,315	191,808	198,106	203,682
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,951	8,528	13,916	9,469	10,865	0	0	11,839	0	0	0	0	0	0
Cash	328,576	335,740	303,539	191,724	194,799	244,726	243,566	252,431	252,402	138,684	110,434	86,492	113,317	125,187
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	588,164	580,497	495,638	446,531	417,379	433,859	428,037	489,743	490,946	396,922	382,022	327,267	373,888	377,302
total assets	705,530	697,049	615,621	544,114	528,125	492,988	475,803	550,017	547,070	445,482	428,459	369,357	423,474	424,480
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,951	45,900	116,758	177,646	165,094	314,649	203,155	128,018	426,735	389,809	380,149	239,096	269,628	379,298
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	90,250	105,000	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	13,500	13,500	9,000	12,849	19,849	0	0	10,460	0	0	0	0	0	0
other current liabilities	198,575	237,201	196,667	165,265	172,779	0	0	215,222	0	0	0	0	0	0
total current liabilities	249,026	296,601	322,425	355,760	357,722	314,649	203,155	353,700	426,735	389,809	380,149	329,346	374,628	379,298
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	12,928	26,430	23,250	0	0	0	0	7,851	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	19,933	491	0	18,311	17,988	12,919	7,455	15,884	13,531
provisions	8,512	22,797	22,797	18,541	21,042	11,235	9,553	12,055	11,225	9,421	8,932	7,423	9,108	7,688
total long term liabilities	21,440	49,227	46,047	18,541	21,042	31,168	10,044	19,906	29,536	27,409	21,851	14,878	24,992	21,219
total liabilities	270,466	345,828	368,472	374,301	378,764	345,817	213,199	373,606	456,271	417,218	402,000	344,224	399,620	400,517
net assets	435,064	351,221	247,149	169,813	149,361	147,171	262,604	176,411	90,799	28,264	26,459	25,133	23,854	23,963
total shareholders funds	435,064	351,221	247,149	169,813	149,361	147,171	262,604	176,411	90,799	28,264	26,459	25,133	23,854	23,963

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	90,224	126,886	95,229	23,800	1,055	-116,654	107,121	105,753	78,181	1,721	1,252	1,229	-705	26,025
Depreciation	27,891	26,275	26,166	17,163	14,539	16,636	12,508	16,264	15,598	14,306	13,397	11,729	13,943	12,853
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,667	-24,412	-18,141	-4,797	-514	0	-21,548	-21,403	-16,623	-539	-419	-449	0	-7,374
Stock	5,736	7,770	-11,747	5,692	-9,757	16,022	1,461	-14,183	6,316	-5,243	6,306	-13,498	14,032	48,433
Debtors	9,095	44,888	-50,961	26,535	43,204	-11,360	-54,302	12,951	-26,010	-8,107	24,507	-6,298	-5,576	203,682
Creditors	-8,949	-70,858	-60,888	12,552	-149,555	111,494	75,137	-298,717	36,926	9,660	141,053	-30,532	-109,670	379,298
Accruals and Deferred Income	-38,626	40,534	31,402	-7,514	172,779	0	-215,222	215,222	0	0	0	0	0	0
Deferred Taxes & Provisions	-14,285	0	4,256	-2,501	9,807	1,682	-2,502	830	1,804	489	1,509	-1,685	1,420	7,688
Cash flow from operations	21,757	45,767	140,732	6,476	14,664	8,496	8,335	19,181	135,580	38,987	125,979	88	-103,468	166,375
Investing Activities
capital expenditure	-28,705	-22,844	-48,566	-4,000	-66,156	-27,999	0	-20,414	-23,162	-16,429	-17,744	-4,233	-16,351	-60,031
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-28,705	-22,844	-48,566	-4,000	-66,156	-27,999	0	-20,414	-23,162	-16,429	-17,744	-4,233	-16,351	-60,031
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-90,250	-14,750	105,000	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-13,502	7,680	19,401	-7,000	19,849	0	-18,311	18,311	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-19,933	19,442	491	-18,311	323	5,069	5,464	-8,429	2,353	13,531
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
interest	13,286	1,598	248	1,449	1,648	1,221	620	1,262	978	623	492	500	596	313
cash flow from financing	-216	9,278	19,649	-5,551	1,564	20,663	-17,200	1,262	1,301	5,692	-84,294	-22,679	107,949	18,844
cash and cash equivalents
cash	-7,164	32,201	111,815	-3,075	-49,927	1,160	-8,865	29	113,718	28,250	23,942	-26,825	-11,870	125,187
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-7,164	32,201	111,815	-3,075	-49,927	1,160	-8,865	29	113,718	28,250	23,942	-26,825	-11,870	125,187

P&L

February 2023

turnover

1.9m

+26%

operating profit

90.2k

gross margin

13.5%

+6.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

435.1k

+0.24%

total assets

705.5k

+0.01%

cash

328.6k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

c & g wholesale foods ltd

4.5

preston wholesale meats limited

1.5

fresh fields foods limited

a1 meat & poultry ltd

seddon foods limited

company number

01043517

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

February 1972

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 2 dakota court, amy johnson way, blackpool, FY4 2RP

last accounts submitted

February 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john jackson (bacon) limited.

john jackson (bacon) limited Company Information

john jackson (bacon) limited Estimated Valuation

john jackson (bacon) limited Estimated Valuation

john jackson (bacon) limited Estimated Valuation

John Jackson (bacon) Limited AI Business Plan

John Jackson (bacon) Limited Overview

John Jackson (bacon) Limited Health Check

john jackson (bacon) limited Credit Report and Business Information

John Jackson (bacon) Limited Competitor Analysis

john jackson (bacon) limited Ownership

john jackson (bacon) limited directors

JOHN JACKSON (BACON) LIMITED financials

john jackson (bacon) limited company details

john jackson (bacon) limited Charges & Mortgages

john jackson (bacon) limited Companies House Filings - See Documents