Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
Registered Address
unit28 vale industrial park, 170, rowan road, london, SW16 5BN
Website
-
a.c.buckoke & sons limitedEstimated Valuation
£20.4k
Pomanda estimates the enterprise value of A.C.BUCKOKE & SONS LIMITED at £20.4k based on a Turnover of £53.3k and 0.38x industry multiple (adjusted for size and gross margin).
a.c.buckoke & sons limitedEstimated Valuation
£9k
Pomanda estimates the enterprise value of A.C.BUCKOKE & SONS LIMITED at £9k based on an EBITDA of £3.1k and a 2.9x industry multiple (adjusted for size and gross margin).
a.c.buckoke & sons limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of A.C.BUCKOKE & SONS LIMITED at £0 based on Net Assets of £-35.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.c.buckoke & Sons LimitedOverview
A.c.buckoke & Sons Limited is a live company located in london, SW16 5BN with a Companies House number of 01047978. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in March 1972, it's largest shareholder is
helen louise buckoke
with a 100% stake. A.c.buckoke & Sons Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£53.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded A.C.Buckoke & Sons Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
1 Strong
0 Regular
8 Weak
Size
annual sales of £53.3k, make it smaller than the average company (£12.2m)
£53.3k - A.c.buckoke & Sons Limited
£12.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)
-2% - A.c.buckoke & Sons Limited
6.7% - Industry AVG
Production
with a gross margin of 22.5%, this company has a higher cost of product (28.6%)
22.5% - A.c.buckoke & Sons Limited
28.6% - Industry AVG
Profitability
an operating margin of -11% make it less profitable than the average company (5.7%)
-11% - A.c.buckoke & Sons Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (68)
2 - A.c.buckoke & Sons Limited
68 - Industry AVG
Pay Structure
on an average salary of £11.2k, the company has a lower pay structure (£35.7k)
£11.2k - A.c.buckoke & Sons Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £26.6k, this is less efficient (£158.6k)
£26.6k - A.c.buckoke & Sons Limited
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 489 days, this is later than average (43 days)
489 days - A.c.buckoke & Sons Limited
43 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A.c.buckoke & Sons Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A.c.buckoke & Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.c.buckoke & Sons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.8%, this is a higher level of debt than the average (49.6%)
107.8% - A.c.buckoke & Sons Limited
49.6% - Industry AVG
A.C.BUCKOKE & SONS LIMITED financials
EXPORT
A.C.Buckoke & Sons Limited's latest turnover from March 2024 is £53.3 thousand and the company has net assets of -£35.9 thousand. According to their latest financial statements, A.C.Buckoke & Sons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
53,271
62,185
56,611
55,918
62,373
55,935
65,742
63,034
53,822
62,346
79,796
85,147
105,170
58,410
63,543
Other Income Or Grants
Cost Of Sales
41,261
51,017
45,556
45,845
49,179
44,255
13,938
17,920
14,529
49,128
22,360
23,518
29,305
47,207
50,676
Gross Profit
12,010
11,168
11,055
10,073
13,194
11,680
51,804
45,114
39,293
13,218
57,436
61,629
75,865
11,203
12,867
Admin Expenses
17,873
-1,679
14,978
10,957
10,826
17,904
51,401
49,594
58,658
19,221
45,565
46,045
45,226
-10,932
-74,599
Operating Profit
-5,863
12,847
-3,923
-884
2,368
-6,224
403
-4,480
-19,365
-6,003
11,871
15,584
30,639
22,135
87,466
Interest Payable
Interest Receivable
29
23
19
261
20
20
23
238
102
Pre-Tax Profit
-5,863
12,846
-3,923
-884
1,918
-6,002
432
-4,457
-19,346
-5,742
11,891
15,604
30,662
22,372
87,568
Tax
-2,440
5
-5
3,133
-3,993
-3,470
-6,598
-6,264
-24,519
Profit After Tax
-5,863
10,406
-3,923
-884
1,918
-6,002
437
-4,462
-16,213
-5,742
7,898
12,134
24,064
16,108
63,049
Dividends Paid
14,800
19,800
24,800
Retained Profit
-5,863
10,406
-3,923
-884
1,918
-6,002
437
-4,462
-16,213
-5,742
-6,902
-7,666
-736
16,108
63,049
Employee Costs
22,336
19,156
19,205
18,119
17,580
17,164
19,520
80,935
27,565
25,989
25,255
24,971
25,612
25,362
24,534
Number Of Employees
2
2
2
2
2
2
3
3
1
1
1
1
1
1
1
EBITDA*
3,103
23,422
6,949
10,343
14,018
6,539
13,166
-2,464
-16,827
-4,933
13,267
17,389
33,008
22,481
87,951
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
390,661
394,447
405,022
415,895
427,122
438,772
450,929
463,692
475,811
3,730
4,800
6,081
7,886
10,255
2,544
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
390,661
394,447
405,022
415,895
427,122
438,772
450,929
463,692
475,811
3,730
4,800
6,081
7,886
10,255
2,544
Stock & work in progress
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Trade Debtors
71,470
85,960
74,698
79,166
75,373
72,332
11,411
13,117
8,324
17,516
20,276
20,487
33,320
22,414
26,009
Group Debtors
Misc Debtors
1,011
3,425
4,446
1,926
1,657
1,722
Cash
59,238
65,770
35,747
53,655
50,593
55,840
59,206
54,155
40,898
misc current assets
89,790
total current assets
71,470
85,960
74,698
79,166
75,373
72,332
76,660
87,312
143,307
76,171
77,795
82,984
99,248
81,569
71,907
total assets
462,131
480,407
479,720
495,061
502,495
511,104
527,589
551,004
619,118
79,901
82,595
89,065
107,134
91,824
74,451
Bank overdraft
3,111
2,811
Bank loan
Trade Creditors
499,259
499,725
501,275
501,802
793
10,188
1,388
15,174
2,083
2,361
3,655
6,761
5,496
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
511,492
512,838
573,590
9,608
10,043
19,152
total current liabilities
499,259
499,725
501,275
501,802
512,285
526,137
577,789
15,174
11,691
12,404
22,807
6,761
5,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
498,072
498,905
provisions
710
1,145
total long term liabilities
498,072
498,905
710
1,145
total liabilities
498,072
498,905
499,259
499,725
501,275
501,802
512,285
526,137
577,789
15,884
12,836
12,404
22,807
6,761
5,496
net assets
-35,941
-18,498
-19,539
-4,664
1,220
9,302
15,304
24,867
41,329
64,017
69,759
76,661
84,327
85,063
68,955
total shareholders funds
-35,941
-18,498
-19,539
-4,664
1,220
9,302
15,304
24,867
41,329
64,017
69,759
76,661
84,327
85,063
68,955
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-5,863
12,847
-3,923
-884
2,368
-6,224
403
-4,480
-19,365
-6,003
11,871
15,584
30,639
22,135
87,466
Depreciation
8,966
10,575
10,872
11,227
11,650
12,763
12,763
2,016
2,538
1,070
1,396
1,805
2,369
346
485
Amortisation
Tax
-2,440
5
-5
3,133
-3,993
-3,470
-6,598
-6,264
-24,519
Stock
-5,000
5,000
Debtors
-14,490
11,262
-4,468
3,793
3,041
59,910
-4,120
3,772
-4,746
-4,686
58
-12,898
12,628
-3,595
26,009
Creditors
-499,259
-466
-1,550
-527
501,009
-9,395
8,800
-13,786
13,091
-278
-1,294
-3,106
1,265
5,496
Accruals and Deferred Income
-511,492
-1,346
-60,752
573,590
-9,608
-435
-9,109
19,152
Deferred Taxes & Provisions
-710
-435
1,145
Cash flow from operations
17,593
-489,539
10,951
5,000
10,450
-58,854
6,550
-58,193
550,146
2,801
9,648
16,414
29,828
21,077
37,919
Investing Activities
capital expenditure
-5,180
1
-606
10,103
-474,619
-115
-8,057
-3,029
Change in Investments
cash flow from investments
-5,180
1
-606
10,103
-474,619
-115
-8,057
-3,029
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-833
498,905
share issue
-11,580
-9,365
-10,952
-5,000
-10,000
-10,000
-12,000
-6,475
5,906
interest
29
23
19
261
20
20
23
238
102
cash flow from financing
-12,413
489,540
-10,952
-5,000
-10,000
-9,971
-11,977
-6,456
261
20
20
23
238
6,008
cash and cash equivalents
cash
-59,238
-6,532
30,023
-17,908
3,062
-5,247
-3,366
5,051
13,257
40,898
overdraft
-3,111
300
2,811
change in cash
-59,238
-3,421
29,723
-20,719
3,062
-5,247
-3,366
5,051
13,257
40,898
a.c.buckoke & sons limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c.buckoke & sons limited. Get real-time insights into a.c.buckoke & sons limited's credit score, group structure and payment trends.
Perform a competitor analysis for a.c.buckoke & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW16 area or any other competitors across 12 key performance metrics.
a.c.buckoke & sons limited Ownership
A.C.BUCKOKE & SONS LIMITED group structure
A.C.Buckoke & Sons Limited has no subsidiary companies.
Ultimate parent company
A.C.BUCKOKE & SONS LIMITED
01047978
A.C.BUCKOKE & SONS LIMITED Shareholders
The sole shareholder of A.C.Buckoke & Sons Limited is Helen Louise Buckoke.
helen louise buckoke
100%
a.c.buckoke & sons limited directors
A.C.Buckoke & Sons Limited currently has 1 director, Mr Philip Buckoke serving since Jun 1991.
16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
incorporation date
March 1972
age
53
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit28 vale industrial park, 170, rowan road, london, SW16 5BN
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
a.c.buckoke & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.c.buckoke & sons limited.
a.c.buckoke & sons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.C.BUCKOKE & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.
a.c.buckoke & sons limitedCompanies House Filings - See Documents
