o'halloran & o'brien limited

o'halloran & o'brien limited Company Information

Share O'HALLORAN & O'BRIEN LIMITED
Live 
MatureMegaHealthy

Company Number

01049341

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

ohob group ltd

Group Structure

View All

Contact

Registered Address

o'brien house 197-199 garth road, morden, surrey, SM4 4NE

o'halloran & o'brien limited Estimated Valuation

£173.7m

Pomanda estimates the enterprise value of O'HALLORAN & O'BRIEN LIMITED at £173.7m based on a Turnover of £267.6m and 0.65x industry multiple (adjusted for size and gross margin).

o'halloran & o'brien limited Estimated Valuation

£86.1m

Pomanda estimates the enterprise value of O'HALLORAN & O'BRIEN LIMITED at £86.1m based on an EBITDA of £14.4m and a 5.99x industry multiple (adjusted for size and gross margin).

o'halloran & o'brien limited Estimated Valuation

£280.5m

Pomanda estimates the enterprise value of O'HALLORAN & O'BRIEN LIMITED at £280.5m based on Net Assets of £123.7m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

O'halloran & O'brien Limited Overview

O'halloran & O'brien Limited is a live company located in surrey, SM4 4NE with a Companies House number of 01049341. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 1972, it's largest shareholder is ohob group ltd with a 100% stake. O'halloran & O'brien Limited is a mature, mega sized company, Pomanda has estimated its turnover at £267.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

O'halloran & O'brien Limited Health Check

Pomanda's financial health check has awarded O'Halloran & O'Brien Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £267.6m, make it larger than the average company (£7.3m)

£267.6m - O'halloran & O'brien Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.1%)

8% - O'halloran & O'brien Limited

11.1% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (25%)

9.8% - O'halloran & O'brien Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (6.5%)

4.4% - O'halloran & O'brien Limited

6.5% - Industry AVG

employees

Employees

with 156 employees, this is above the industry average (31)

156 - O'halloran & O'brien Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £103.6k, the company has a higher pay structure (£49k)

£103.6k - O'halloran & O'brien Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£195.2k)

£1.7m - O'halloran & O'brien Limited

£195.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (54 days)

83 days - O'halloran & O'brien Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (36 days)

35 days - O'halloran & O'brien Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - O'halloran & O'brien Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (21 weeks)

46 weeks - O'halloran & O'brien Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (60.2%)

26.7% - O'halloran & O'brien Limited

60.2% - Industry AVG

O'HALLORAN & O'BRIEN LIMITED financials

EXPORTms excel logo

O'Halloran & O'Brien Limited's latest turnover from March 2024 is £267.6 million and the company has net assets of £123.7 million. According to their latest financial statements, O'Halloran & O'Brien Limited has 156 employees and maintains cash reserves of £38 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover267,597,463271,815,693228,709,104210,926,400280,895,119273,046,322277,667,419214,748,574184,430,653154,676,868113,444,42182,618,76683,972,13258,774,35954,091,770
Other Income Or Grants000000000000000
Cost Of Sales241,255,915242,798,854205,385,558190,694,523254,639,600240,774,134246,111,554192,448,113164,423,027143,261,479104,079,80574,642,16776,906,48552,897,87448,403,891
Gross Profit26,341,54829,016,83923,323,54620,231,87726,255,51932,272,18831,555,86522,300,46120,007,62611,415,3899,364,6167,976,5997,065,6475,876,4855,687,879
Admin Expenses14,563,36220,783,07312,126,22610,727,72211,039,78410,452,74910,068,3346,681,2116,176,6784,929,7683,692,6193,575,6743,167,1112,665,5662,331,528
Operating Profit11,778,1868,233,76611,197,3209,504,15515,215,73521,819,43921,487,53115,619,25013,830,9486,485,6215,671,9974,400,9253,898,5363,210,9193,356,351
Interest Payable099210320050,27804,80019,36221,01768,26730,0135,85711,02278513,767
Interest Receivable1,481,080515,2911,85236,62650,02522,1344,1282,4007,50710,58510,3359,3256243,9921,781
Pre-Tax Profit13,259,2668,748,06511,199,0699,540,58115,215,48221,841,57321,486,85915,602,28813,792,4386,427,9395,652,3194,404,3933,888,1383,214,1263,344,365
Tax-1,044,814-1,237,823-1,889,306-1,121,963-2,549,090-3,248,335-3,762,005-2,674,409-2,859,396-1,599,156-1,185,487-1,053,645-1,028,032-938,700-1,001,591
Profit After Tax12,214,4527,510,2429,309,7638,418,61812,666,39218,593,23817,724,85412,927,87910,933,0424,828,7834,466,8323,350,7482,860,1062,275,4262,342,774
Dividends Paid0000000000000500,000500,000
Retained Profit12,214,4527,510,2429,309,7638,418,61812,666,39218,593,23817,724,85412,927,87910,933,0424,828,7834,466,8323,350,7482,860,1061,775,4261,842,774
Employee Costs16,166,02122,620,20911,103,33710,027,60111,049,66810,509,66910,225,0138,880,2687,136,0415,285,2484,002,1781,966,9451,848,8373,120,5352,982,213
Number Of Employees15616777737365629289535959575458
EBITDA*14,361,82510,345,12313,295,38511,800,67617,793,09824,250,79223,425,82117,177,39414,531,8567,051,1766,041,9974,705,9254,198,5363,477,9193,720,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets26,518,64118,197,63717,658,66519,448,23221,007,78821,332,30618,732,27712,925,1368,125,6156,847,6786,051,2103,741,1972,773,4272,001,1211,914,836
Intangible Assets000000000000000
Investments & Other00000000025,00025,00025,00025,00025,00025,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets26,518,64118,197,63717,658,66519,448,23221,007,78821,332,30618,732,27712,925,1368,125,6156,872,6786,076,2103,766,1972,798,4272,026,1211,939,836
Stock & work in progress0000000000018,328,86316,418,05212,661,37010,134,136
Trade Debtors61,203,87572,199,68666,247,26158,714,55960,666,26453,109,80443,095,30633,611,97334,638,73129,121,55025,426,2413,97719,57827,06848,356
Group Debtors33,522,85914,161,87032,339,16034,450,48827,888,40623,179,46527,970,12319,782,3026,448,4316,884,7636,467,07718,008,4748,479,5739,008,3466,031,965
Misc Debtors9,511,6507,324,0566,880,5545,163,5376,384,4334,484,2074,145,0383,642,9502,362,0444,217,0363,578,2261,798,275859,9531,163,103643,202
Cash38,014,77446,990,73630,763,13229,613,09621,067,57720,380,55519,184,98218,018,12915,432,3894,603,0783,117,2372,077,5524,290,6211,912,1113,008,002
misc current assets000000000000000
total current assets142,253,158140,676,348136,230,107127,941,680116,006,680101,154,03194,395,44975,055,35458,881,59544,826,42738,588,78140,217,14130,067,77724,771,99819,865,661
total assets168,771,799158,873,985153,888,772147,389,912137,014,468122,486,337113,127,72687,980,49067,007,21051,699,10544,664,99143,983,33832,866,20426,798,11921,805,497
Bank overdraft0000000000057,00057,00000
Bank loan000000083,19183,19178,08474,0000057,00057,000
Trade Creditors 23,794,60623,365,93022,472,71721,760,41625,000,15920,899,82533,709,98527,783,75620,459,21415,919,57215,784,0519,235,6989,988,0106,937,2064,698,480
Group/Directors Accounts1,144,0701,145,0504,263,0984,796,1793,615,6624,460,2224,262,3616,065,5249,846,13111,035,77312,387,7623,735,5244,326,8423,771,8412,615,785
other short term finances000000000000000
hp & lease commitments00000093,356160,040160,040000000
other current liabilities17,668,55216,837,05717,137,25120,053,52315,921,95317,186,79813,599,49710,015,7465,230,8014,688,9201,471,88410,383,1371,191,1531,507,7421,605,593
total current liabilities42,607,22841,348,03743,873,06646,610,11844,537,77442,546,84551,665,19944,108,25735,779,37731,722,34929,717,69723,411,35915,563,00512,273,7898,976,858
loans000000083,249166,706252,235334,157425,674507,642588,879668,614
hp & lease commitments000000093,356253,395000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,481,0430073,851189,369318,559434,832392,787432,770282,60100000
total long term liabilities2,481,0430073,851189,369318,559434,832569,392852,871534,836334,157425,674507,642588,879668,614
total liabilities45,088,27141,348,03743,873,06646,683,96944,727,14342,865,40452,100,03144,677,64936,632,24832,257,18530,051,85423,837,03316,070,64712,862,6689,645,472
net assets123,683,528117,525,948110,015,706100,705,94392,287,32579,620,93361,027,69543,302,84130,374,96219,441,92014,613,13720,146,30516,795,55713,935,45112,160,025
total shareholders funds123,683,528117,525,948110,015,706100,705,94392,287,32579,620,93361,027,69543,302,84130,374,96219,441,92014,613,13720,146,30516,795,55713,935,45112,160,025
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,778,1868,233,76611,197,3209,504,15515,215,73521,819,43921,487,53115,619,25013,830,9486,485,6215,671,9974,400,9253,898,5363,210,9193,356,351
Depreciation2,583,6392,111,3572,098,0652,296,5212,577,3632,431,3531,938,2901,558,144700,908565,555370,000305,000300,000267,000364,000
Amortisation000000000000000
Tax-1,044,814-1,237,823-1,889,306-1,121,963-2,549,090-3,248,335-3,762,005-2,674,409-2,859,396-1,599,156-1,185,487-1,053,645-1,028,032-938,700-1,001,591
Stock0000000000-18,328,8631,910,8113,756,6822,527,23410,134,136
Debtors10,552,772-11,781,3637,138,3913,389,48114,165,6275,563,00918,173,24213,588,0193,225,8574,751,80515,660,81810,451,622-839,4133,474,9946,723,523
Creditors428,676893,213712,301-3,239,7434,100,334-12,810,1605,926,2297,324,5424,539,642135,5216,548,353-752,3123,050,8042,238,7264,698,480
Accruals and Deferred Income831,495-300,194-2,916,2724,131,570-1,264,8453,587,3013,583,7514,784,945541,8813,217,036-8,911,2539,191,984-316,589-97,8511,605,593
Deferred Taxes & Provisions2,481,0430-73,851-115,518-129,190-116,27342,045-39,983150,169282,60100000
Cash flow from operations6,505,45321,481,6821,989,8668,065,5413,784,6806,100,31611,042,59912,984,47013,678,2954,335,3735,161,655-270,4812,987,450-1,322,134-7,834,826
Investing Activities
capital expenditure-10,904,643-2,650,329-308,49800-5,031,382-7,745,431-6,357,665-1,498,727-1,362,023-2,680,013-1,272,770-1,072,306-353,285-79,389
Change in Investments00000000-25,0000000025,000
cash flow from investments-10,904,643-2,650,329-308,49800-5,031,382-7,745,431-6,357,665-1,473,727-1,362,023-2,680,013-1,272,770-1,072,306-353,285-104,389
Financing Activities
Bank loans000000-83,19105,1074,08474,0000-57,000057,000
Group/Directors Accounts-980-3,118,048-533,0811,180,517-844,560197,861-1,803,163-3,780,607-1,189,642-1,351,9898,652,238-591,318555,0011,156,0562,615,785
Other Short Term Loans 000000000000000
Long term loans000000-83,249-83,457-85,529-81,922-91,517-81,968-81,237-79,735668,614
Hire Purchase and Lease Commitments00000-93,356-160,040-160,039413,435000000
other long term liabilities000000000000000
share issue-6,056,872000000000-10,000,00000010,317,251
interest1,481,080514,2991,74936,426-25322,134-672-16,962-13,510-57,682-19,6783,468-10,3983,207-11,986
cash flow from financing-4,576,772-2,603,749-531,3321,216,943-844,813126,639-2,130,315-4,041,065-870,139-1,487,509-1,384,957-669,818406,3661,079,52813,646,664
cash and cash equivalents
cash-8,975,96216,227,6041,150,0368,545,519687,0221,195,5731,166,8532,585,74010,829,3111,485,8411,039,685-2,213,0692,378,510-1,095,8913,008,002
overdraft0000000000-57,000057,00000
change in cash-8,975,96216,227,6041,150,0368,545,519687,0221,195,5731,166,8532,585,74010,829,3111,485,8411,096,685-2,213,0692,321,510-1,095,8913,008,002

o'halloran & o'brien limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for o'halloran & o'brien limited. Get real-time insights into o'halloran & o'brien limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

O'halloran & O'brien Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for o'halloran & o'brien limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in SM4 area or any other competitors across 12 key performance metrics.

o'halloran & o'brien limited Ownership

O'HALLORAN & O'BRIEN LIMITED group structure

O'Halloran & O'Brien Limited has no subsidiary companies.

Ultimate parent company

2 parents

O'HALLORAN & O'BRIEN LIMITED

01049341

O'HALLORAN & O'BRIEN LIMITED Shareholders

ohob group ltd 100%

o'halloran & o'brien limited directors

O'Halloran & O'Brien Limited currently has 9 directors. The longest serving directors include Mr Thomas O'Brien (Dec 1990) and Mr Thomas O'Brien (Feb 2003).

officercountryagestartendrole
Mr Thomas O'Brien77 years Dec 1990- Director
Mr Thomas O'Brien48 years Feb 2003- Director
Mr Brian Bonnyman66 years Apr 2007- Director
Mr Stephen Richards52 years Feb 2015- Director
Mr Steve Burke51 years Feb 2015- Director
Mr John DugganEngland49 years Jun 2019- Director
Mr Anthony Donoghue53 years Jul 2020- Director
Mr John HayesUnited Kingdom42 years Jun 2022- Director
Mrs Louise O'Brien Smith45 years Jun 2022- Director

P&L

March 2024

turnover

267.6m

-2%

operating profit

11.8m

+43%

gross margin

9.9%

-7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

123.7m

+0.05%

total assets

168.8m

+0.06%

cash

38m

-0.19%

net assets

Total assets minus all liabilities

o'halloran & o'brien limited company details

company number

01049341

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

April 1972

age

53

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

o'halloran & o'brian limited (February 1985)

accountant

-

auditor

RIORDAN O'SULLIVAN & CO

address

o'brien house 197-199 garth road, morden, surrey, SM4 4NE

Bank

SVENKA HANDESBANKEN AB

Legal Advisor

-

o'halloran & o'brien limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to o'halloran & o'brien limited. Currently there are 1 open charges and 11 have been satisfied in the past.

o'halloran & o'brien limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for O'HALLORAN & O'BRIEN LIMITED. This can take several minutes, an email will notify you when this has completed.

o'halloran & o'brien limited Companies House Filings - See Documents

datedescriptionview/download