Pomanda estimates the enterprise value of SELANEX LIMITED at £275.7k based on a Turnover of £967.8k and 0.28x industry multiple (adjusted for size and gross margin).
selanex limitedEstimated Valuation
£146.6k
Pomanda estimates the enterprise value of SELANEX LIMITED at £146.6k based on an EBITDA of £42.9k and a 3.42x industry multiple (adjusted for size and gross margin).
selanex limitedEstimated Valuation
£395.1k
Pomanda estimates the enterprise value of SELANEX LIMITED at £395.1k based on Net Assets of £149.8k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selanex LimitedOverview
Selanex Limited is a live company located in battle,, TN33 0TG with a Companies House number of 01052318. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in May 1972, it's largest shareholder is
baldwin smith ltd
with a 100% stake. Selanex Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£967.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Selanex Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £967.8k, make it smaller than the average company (£15.1m)
£967.8k - Selanex Limited
£15.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.8%)
10% - Selanex Limited
7.8% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
27.4% - Selanex Limited
27.4% - Industry AVG
Profitability
an operating margin of 4.4% make it as profitable than the average company (5%)
4.4% - Selanex Limited
5% - Industry AVG
Employees
with 5 employees, this is below the industry average (37)
5 - Selanex Limited
37 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
£44.1k - Selanex Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £193.6k, this is less efficient (£370.9k)
£193.6k - Selanex Limited
£370.9k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (50 days)
29 days - Selanex Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (32 days)
75 days - Selanex Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 54 days, this is less than average (71 days)
54 days - Selanex Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Selanex Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.1%, this is a higher level of debt than the average (46.1%)
60.1% - Selanex Limited
46.1% - Industry AVG
SELANEX LIMITED financials
EXPORT
Selanex Limited's latest turnover from March 2024 is estimated at £967.8 thousand and the company has net assets of £149.8 thousand. According to their latest financial statements, Selanex Limited has 5 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
967,753
806,318
793,377
726,621
818,467
783,303
790,383
873,685
845,734
978,138
846,750
695,110
859,724
1,018,772
763,275
Other Income Or Grants
Cost Of Sales
702,930
584,773
573,030
530,433
594,397
574,026
583,821
635,303
607,596
706,613
612,223
498,541
621,092
731,839
545,990
Gross Profit
264,822
221,545
220,346
196,188
224,071
209,276
206,562
238,382
238,138
271,525
234,527
196,569
238,632
286,933
217,285
Admin Expenses
222,199
169,693
209,490
193,738
232,898
250,959
134,951
220,368
227,751
255,079
243,032
210,467
228,203
254,566
186,365
Operating Profit
42,623
51,852
10,856
2,450
-8,827
-41,683
71,611
18,014
10,387
16,446
-8,505
-13,898
10,429
32,367
30,920
Interest Payable
4,263
4,131
3,206
1,525
32
45
9
Interest Receivable
58
111
209
26
1
4
8
13
3
2
1
1
1
1
Pre-Tax Profit
38,417
47,832
7,859
951
-8,859
-41,727
71,606
18,023
10,400
16,449
-8,503
-13,897
10,430
32,368
30,921
Tax
-9,604
-9,088
-1,493
-181
-13,605
-3,604
-2,080
-3,454
-2,712
-9,063
-8,658
Profit After Tax
28,813
38,744
6,366
770
-8,859
-41,727
58,001
14,418
8,320
12,995
-8,503
-13,897
7,718
23,305
22,263
Dividends Paid
Retained Profit
28,813
38,744
6,366
770
-8,859
-41,727
58,001
14,418
8,320
12,995
-8,503
-13,897
7,718
23,305
22,263
Employee Costs
220,326
166,799
161,119
149,095
148,718
145,983
143,024
140,047
135,724
131,679
99,276
97,599
97,120
126,879
95,185
Number Of Employees
5
4
4
4
4
4
4
4
4
4
3
3
3
4
3
EBITDA*
42,874
58,078
11,140
2,770
-8,542
-41,348
72,006
18,537
10,995
17,171
-5,737
-11,096
12,808
34,801
31,359
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,107
25,092
1,349
1,425
1,613
1,898
2,233
2,628
3,151
2,749
3,474
5,993
8,566
8,697
2,489
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,107
25,092
1,349
1,425
1,613
1,898
2,233
2,628
3,151
2,749
3,474
5,993
8,566
8,697
2,489
Stock & work in progress
105,807
107,834
110,542
113,401
125,585
115,272
132,432
109,881
106,164
105,335
114,316
88,516
128,609
115,890
104,563
Trade Debtors
79,527
73,414
85,866
84,171
112,583
99,495
121,296
138,141
119,035
165,954
115,746
103,365
118,461
156,073
104,460
Group Debtors
178,866
107,084
74,218
Misc Debtors
9,177
8,686
1,901
2,307
2,897
35,463
31,187
25,168
26,578
22,013
12,955
20,402
30,589
Cash
1,436
756
4,445
51,366
570
144
137
1,640
4,779
577
721
227
214
240
261
misc current assets
total current assets
374,813
297,774
276,972
251,245
241,635
250,374
285,052
274,830
256,556
271,866
252,796
205,063
267,686
302,792
209,284
total assets
375,920
322,866
278,321
252,670
243,248
252,272
287,285
277,458
259,707
274,615
256,270
211,056
276,252
311,489
211,773
Bank overdraft
1,051
285
Bank loan
13,796
10,648
10,648
4,861
Trade Creditors
145,180
134,154
120,309
96,485
122,034
121,807
97,802
154,086
159,518
229,084
223,769
169,588
220,348
263,346
188,326
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
40,715
32,003
30,450
30,011
45,775
45,061
63,054
55,128
46,258
total current liabilities
199,691
176,805
161,407
131,357
167,809
167,919
161,141
209,214
205,776
229,084
223,769
169,588
220,348
263,346
188,326
loans
26,402
24,948
34,352
45,139
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
99
292
270
305
360
424
525
630
550
515
979
1,518
1,475
84
total long term liabilities
26,402
25,047
34,644
45,409
305
360
424
525
630
550
515
979
1,518
1,475
84
total liabilities
226,093
201,852
196,051
176,766
168,114
168,279
161,565
209,739
206,406
229,634
224,284
170,567
221,866
264,821
188,410
net assets
149,827
121,014
82,270
75,904
75,134
83,993
125,720
67,719
53,301
44,981
31,986
40,489
54,386
46,668
23,363
total shareholders funds
149,827
121,014
82,270
75,904
75,134
83,993
125,720
67,719
53,301
44,981
31,986
40,489
54,386
46,668
23,363
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
42,623
51,852
10,856
2,450
-8,827
-41,683
71,611
18,014
10,387
16,446
-8,505
-13,898
10,429
32,367
30,920
Depreciation
251
6,226
284
320
285
335
395
523
608
725
2,768
2,802
2,379
2,434
439
Amortisation
Tax
-9,604
-9,088
-1,493
-181
-13,605
-3,604
-2,080
-3,454
-2,712
-9,063
-8,658
Stock
-2,027
-2,708
-2,859
-12,184
10,313
-17,160
22,551
3,717
829
-8,981
25,800
-40,093
12,719
11,327
104,563
Debtors
78,386
27,199
75,507
-29,002
-19,478
-17,525
-10,826
17,696
-20,341
28,195
21,439
-22,543
-47,799
82,202
104,460
Creditors
11,026
13,845
23,824
-25,549
227
24,005
-56,284
-5,432
-69,566
5,315
54,181
-50,760
-42,998
75,020
188,326
Accruals and Deferred Income
8,712
1,553
439
-15,764
714
-17,993
7,926
8,870
46,258
Deferred Taxes & Provisions
-99
-193
22
-35
-55
-64
-101
-105
80
35
-464
-539
43
1,391
84
Cash flow from operations
-23,450
39,704
-38,716
2,427
1,509
-715
-1,783
-3,147
5,199
-147
741
241
2,221
8,620
2,088
Investing Activities
capital expenditure
23,734
-29,969
-208
-132
-1,010
-249
-229
-2,248
-8,642
-2,928
Change in Investments
cash flow from investments
23,734
-29,969
-208
-132
-1,010
-249
-229
-2,248
-8,642
-2,928
Financing Activities
Bank loans
3,148
5,787
4,861
Group/Directors Accounts
Other Short Term Loans
Long term loans
1,454
-9,404
-10,787
45,139
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,100
interest
-4,205
-4,020
-2,997
-1,499
-32
-44
-5
8
13
3
2
1
1
1
1
cash flow from financing
397
-13,424
-7,997
48,501
-32
-44
-5
8
13
3
2
1
1
1
1,101
cash and cash equivalents
cash
680
-3,689
-46,921
50,796
426
7
-1,503
-3,139
4,202
-144
494
13
-26
-21
261
overdraft
-1,051
766
285
change in cash
680
-3,689
-46,921
50,796
1,477
-759
-1,788
-3,139
4,202
-144
494
13
-26
-21
261
selanex limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selanex limited. Get real-time insights into selanex limited's credit score, group structure and payment trends.
Perform a competitor analysis for selanex limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TN33 area or any other competitors across 12 key performance metrics.
selanex limited Ownership
SELANEX LIMITED group structure
Selanex Limited has no subsidiary companies.
Ultimate parent company
SELANEX LIMITED
01052318
SELANEX LIMITED Shareholders
The sole shareholder of Selanex Limited is Baldwin Smith Ltd.
baldwin smith ltd
100%
selanex limited directors
Selanex Limited currently has 2 directors.
The longest serving directors include
Mrs Helen Baldwin-Smith (Oct 2021) and
Mr Terry Smith (Oct 2021).
loose farm,, hastings road,, battle,, east sussex., TN33 0TG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
selanex limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to selanex limited. Currently there are 3 open charges and 2 have been satisfied in the past.
selanex limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELANEX LIMITED. This can take several minutes, an email will notify you when this has completed.
selanex limitedCompanies House Filings - See Documents
