p.j.h. group limited

Live MatureMegaHealthy

p.j.h. group limited Company Information

Share P.J.H. GROUP LIMITED

Company Number

01056008

Shareholders

globe union (uk) ltd

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

pjh house lomax way, bolton, BL5 1FQ

p.j.h. group limited Estimated Valuation

£190.9m

Pomanda estimates the enterprise value of P.J.H. GROUP LIMITED at £190.9m based on a Turnover of £176.4m and 1.08x industry multiple (adjusted for size and gross margin).

p.j.h. group limited Estimated Valuation

£62m

Pomanda estimates the enterprise value of P.J.H. GROUP LIMITED at £62m based on an EBITDA of £8.1m and a 7.7x industry multiple (adjusted for size and gross margin).

p.j.h. group limited Estimated Valuation

£48.4m

Pomanda estimates the enterprise value of P.J.H. GROUP LIMITED at £48.4m based on Net Assets of £23.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.j.h. Group Limited Overview

P.j.h. Group Limited is a live company located in bolton, BL5 1FQ with a Companies House number of 01056008. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in May 1972, it's largest shareholder is globe union (uk) ltd with a 100% stake. P.j.h. Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £176.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.j.h. Group Limited Health Check

Pomanda's financial health check has awarded P.J.H. Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £176.4m, make it larger than the average company (£9.8m)

£176.4m - P.j.h. Group Limited

£9.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)

11% - P.j.h. Group Limited

6.7% - Industry AVG

production

Production

with a gross margin of 32%, this company has a comparable cost of product (38.4%)

32% - P.j.h. Group Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (6.6%)

4% - P.j.h. Group Limited

6.6% - Industry AVG

employees

Employees

with 606 employees, this is above the industry average (52)

606 - P.j.h. Group Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£41.1k)

£37.9k - P.j.h. Group Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.2k, this is more efficient (£155.9k)

£291.2k - P.j.h. Group Limited

£155.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (49 days)

38 days - P.j.h. Group Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (38 days)

65 days - P.j.h. Group Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is more than average (4 days)

89 days - P.j.h. Group Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - P.j.h. Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a similar level of debt than the average (55.7%)

57.9% - P.j.h. Group Limited

55.7% - Industry AVG

P.J.H. GROUP LIMITED financials

EXPORTms excel logo

P.J.H. Group Limited's latest turnover from December 2023 is £176.4 million and the company has net assets of £23.2 million. According to their latest financial statements, P.J.H. Group Limited has 606 employees and maintains cash reserves of £31 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover176,442,000190,099,000173,503,000130,537,000139,992,000128,416,000127,083,000115,050,000108,219,000112,658,000117,381,000124,919,000140,494,000164,078,000162,659,000
Other Income Or Grants
Cost Of Sales119,956,000134,297,000125,853,00096,603,000106,590,00096,090,00095,671,00085,887,00079,762,00084,733,00086,606,00093,440,000102,388,000124,655,000124,922,000
Gross Profit56,486,00055,802,00047,650,00033,934,00033,402,00032,326,00031,412,00029,163,00028,457,00027,925,00030,775,00031,479,00038,106,00039,423,00037,737,000
Admin Expenses49,424,00048,772,00041,383,00031,769,00029,737,00028,928,00029,368,00028,985,00028,960,00027,653,00030,269,00028,820,00034,765,00032,693,00030,299,000
Operating Profit7,062,0007,030,0006,267,0002,165,0003,665,0003,398,0002,044,000178,000-503,000272,000506,0002,659,0003,341,0006,730,0007,438,000
Interest Payable678,000606,000515,000377,000489,000488,000488,000451,000763,000463,000491,0001,304,0001,412,0001,328,0001,151,000
Interest Receivable11,000739,000802,000789,000770,000
Pre-Tax Profit6,384,0006,435,0005,752,0001,788,0003,176,0002,910,0001,556,000-273,000-1,266,000-191,00015,0002,094,0002,731,0006,191,0007,057,000
Tax-1,552,000-1,202,000-1,240,000-364,000-571,000-581,000-260,000-1,000145,00031,00022,000-521,000-723,000-1,534,000-1,572,000
Profit After Tax4,832,0005,233,0004,512,0001,424,0002,605,0002,329,0001,296,000-274,000-1,121,000-160,00037,0001,573,0002,008,0004,657,0005,485,000
Dividends Paid6,024,0002,000,00039,375,000450,000675,000
Retained Profit4,832,000-791,0004,512,0001,424,000605,0002,329,000-38,079,000-274,000-1,121,000-160,00037,0001,573,0002,008,0004,207,0004,810,000
Employee Costs22,994,00021,645,00020,156,00015,973,00016,093,00016,523,00015,603,00014,938,00014,837,00013,723,00014,276,00014,424,00016,918,00016,935,00015,202,000
Number Of Employees606592604514492506484526556574576662735792744
EBITDA*8,053,0007,960,0007,210,0003,007,0004,298,0003,932,0002,693,000759,000140,0001,100,0001,288,0003,301,0004,003,0007,344,0008,009,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,565,0002,878,0002,814,0002,936,0002,456,0001,338,0001,419,0001,098,000704,000616,0001,344,0001,931,0001,758,0001,548,0001,335,000
Intangible Assets767,000608,000487,000411,000511,000243,00089,000251,000201,000281,000
Investments & Other405,000
Debtors (Due After 1 year)
Total Fixed Assets3,332,0003,486,0003,706,0003,347,0002,967,0001,581,0001,508,0001,349,000905,000897,0001,344,0001,931,0001,758,0001,548,0001,335,000
Stock & work in progress29,430,00028,890,00026,715,00023,983,00019,347,00017,677,00019,994,00017,559,00019,581,00018,818,00016,425,00016,951,00021,582,00026,209,00023,872,000
Trade Debtors18,670,00023,034,00019,821,00021,552,00016,520,00016,474,00021,769,00015,860,00014,730,00020,184,00021,403,00017,594,00023,882,00027,021,00026,911,000
Group Debtors6,066,0006,052,0006,044,0006,028,0005,987,00010,655,00010,632,00010,582,00011,459,0007,497,0007,451,0007,433,0009,947,000
Misc Debtors3,610,0002,713,0002,682,0003,633,0003,737,0003,399,0003,308,0003,285,0002,592,0002,318,0002,026,0002,337,0003,644,0002,689,0002,171,000
Cash31,000191,00029,0002,702,0001,650,000457,00078,00035,167,00035,094,00035,665,00034,510,00035,621,00032,717,00032,668,00028,796,000
misc current assets
total current assets51,741,00054,828,00055,313,00057,922,00047,298,00044,035,00051,136,00082,526,00082,629,00087,567,00085,823,00080,000,00089,276,00096,020,00091,697,000
total assets55,073,00058,314,00059,019,00061,269,00050,265,00045,616,00052,644,00083,875,00083,534,00088,464,00087,167,00081,931,00091,034,00097,568,00093,032,000
Bank overdraft267,0001,565,000
Bank loan5,067,000800,000
Trade Creditors 21,556,00020,130,00023,156,00031,111,00021,279,00018,128,00022,263,00021,382,00022,434,00026,206,00024,676,00023,336,00029,792,00035,689,00036,246,000
Group/Directors Accounts17,00024,00016,00020,00099,00012,000198,000146,000107,000162,000286,0002,713,000
other short term finances3,462,0009,026,0005,908,0008,234,0007,141,00012,633,0006,935,0004,380,0003,524,0002,635,000
hp & lease commitments8,00025,00025,00025,000
other current liabilities6,366,00010,006,0009,017,0008,721,0003,970,0005,270,0004,857,0004,052,0005,071,0005,230,0005,941,0005,708,0007,691,00010,461,0008,748,000
total current liabilities31,401,00039,186,00038,364,00044,919,00034,382,00030,539,00039,753,00032,369,00031,905,00035,183,00033,423,00029,176,00037,645,00048,001,00047,707,000
loans267,0001,000,000
hp & lease commitments8,00033,00058,000
Accruals and Deferred Income
other liabilities
provisions252,000268,000387,000128,00084,000515,0001,063,0001,846,000
total long term liabilities506,000497,000387,0001,954,0002,543,0002,980,0003,472,0004,333,0002,183,0002,376,0002,979,0001,287,0003,624,0001,445,0001,184,000
total liabilities31,907,00039,683,00038,751,00046,873,00036,925,00033,519,00043,225,00036,702,00034,088,00037,559,00036,402,00030,463,00041,269,00049,446,00048,891,000
net assets23,166,00018,631,00020,268,00014,396,00013,340,00012,097,0009,419,00047,173,00049,446,00050,905,00050,765,00051,468,00049,765,00048,122,00044,141,000
total shareholders funds23,166,00018,631,00020,268,00014,396,00013,340,00012,097,0009,419,00047,173,00049,446,00050,905,00050,765,00051,468,00049,765,00048,122,00044,141,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,062,0007,030,0006,267,0002,165,0003,665,0003,398,0002,044,000178,000-503,000272,000506,0002,659,0003,341,0006,730,0007,438,000
Depreciation804,000734,000767,000680,000519,000470,000466,000395,000396,000828,000782,000642,000662,000614,000571,000
Amortisation187,000196,000176,000162,000114,00064,000183,000186,000247,000
Tax-1,552,000-1,202,000-1,240,000-364,000-571,000-581,000-260,000-1,000145,00031,00022,000-521,000-723,000-1,534,000-1,572,000
Stock540,0002,175,0002,732,0004,636,0001,670,000-2,317,0002,435,000-2,022,000763,0002,393,000-526,000-4,631,000-4,627,0002,337,00023,872,000
Debtors-3,467,000-2,822,000-2,668,0004,936,000400,000-5,163,0001,264,0001,846,000-5,130,000-1,804,0007,460,000-7,549,000-2,166,000-1,886,00039,029,000
Creditors1,426,000-3,026,000-7,955,0009,832,0003,151,000-4,135,000881,000-1,052,000-3,772,0001,530,0001,340,000-6,456,000-5,897,000-557,00036,246,000
Accruals and Deferred Income-3,640,000989,000296,0004,751,000-1,300,000413,000805,000-1,019,000-159,000-711,000233,000-1,983,000-2,770,0001,713,0008,748,000
Deferred Taxes & Provisions-16,000-119,000387,000-128,00044,000-431,000-548,0001,063,000-1,846,0001,846,000
Cash flow from operations7,198,0005,249,000-1,366,0007,654,0003,508,0007,109,000292,000-1,093,000290,000813,000-2,988,0004,675,0003,252,0006,515,000-11,470,000
Investing Activities
capital expenditure-837,000-1,115,000-897,000-1,222,000-2,019,000-607,000-808,000-1,025,000-651,000-381,000-195,000-815,000-872,000-827,000-1,906,000
Change in Investments-405,000405,000
cash flow from investments-837,000-710,000-1,302,000-1,222,000-2,019,000-607,000-808,000-1,025,000-651,000-381,000-195,000-815,000-872,000-827,000-1,906,000
Financing Activities
Bank loans-5,067,0004,267,000800,000
Group/Directors Accounts-7,0008,000-4,000-79,00099,000-12,000-186,00052,00039,000-55,000-124,000-2,427,0002,713,000
Other Short Term Loans -5,564,0003,118,0005,908,000-8,234,0001,093,000-5,492,0005,698,0002,555,000856,000889,0002,635,000
Long term loans-267,000-733,0001,000,000
Hire Purchase and Lease Commitments-8,000-25,000-25,000-25,00083,000
other long term liabilities
share issue-297,000-846,0001,360,000-368,000638,000349,000325,000-1,999,000-338,000300,000-740,000130,000-365,000-226,00039,331,000
interest-678,000-595,000-515,000-377,000-489,000-488,000-488,000-451,000-763,000-463,000-491,000-565,000-610,000-539,000-381,000
cash flow from financing-6,546,0001,685,0001,415,000-5,524,0003,141,000-5,631,0005,535,00085,000-456,000753,0001,418,000-407,000-1,099,000-3,192,00041,663,000
cash and cash equivalents
cash-160,000162,000-2,673,0001,052,0001,193,000379,000-35,089,00073,000-571,0001,155,000-1,111,0002,904,00049,0003,872,00028,796,000
overdraft-267,000267,000-1,565,0001,565,000
change in cash-160,000429,000-2,940,0001,052,0001,193,000379,000-35,089,00073,000-571,0001,155,000-1,111,0002,904,0001,614,0002,307,00028,796,000

p.j.h. group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.j.h. group limited. Get real-time insights into p.j.h. group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.j.h. Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.j.h. group limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in BL5 area or any other competitors across 12 key performance metrics.

p.j.h. group limited Ownership

P.J.H. GROUP LIMITED group structure

P.J.H. Group Limited has no subsidiary companies.

Ultimate parent company

GLOBE UNION INDUSTRIAL CORP

#0062759

2 parents

P.J.H. GROUP LIMITED

01056008

P.J.H. GROUP LIMITED Shareholders

globe union (uk) ltd 100%

p.j.h. group limited directors

P.J.H. Group Limited currently has 2 directors. The longest serving directors include Mr Jason Shaw (Aug 2012) and Mr Richard George (Apr 2016).

officercountryagestartendrole
Mr Jason ShawEngland54 years Aug 2012- Director
Mr Richard GeorgeEngland54 years Apr 2016- Director

P&L

December 2023

turnover

176.4m

-7%

operating profit

7.1m

0%

gross margin

32.1%

+9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.2m

+0.24%

total assets

55.1m

-0.06%

cash

31k

-0.84%

net assets

Total assets minus all liabilities

p.j.h. group limited company details

company number

01056008

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

May 1972

age

53

incorporated

UK

ultimate parent company

GLOBE UNION INDUSTRIAL CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

peter j. hopkinson limited (September 1986)

peter j. hopkinson (plumbing factors) limited (July 1984)

accountant

-

auditor

RSM UK AUDIT LLP

address

pjh house lomax way, bolton, BL5 1FQ

Bank

HSBC BANK PLC

Legal Advisor

-

p.j.h. group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to p.j.h. group limited. Currently there are 7 open charges and 5 have been satisfied in the past.

p.j.h. group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.J.H. GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

p.j.h. group limited Companies House Filings - See Documents

datedescriptionview/download