george taylor (t.v.) limited Company Information
Company Number
01058413
Website
retra.co.ukRegistered Address
the laurels,, stone,, berkeley,, glos, GL13 9LD
Industry
Renting and leasing of other personal and household goods (other than media entertainment equipment)
Telephone
01454260217
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
peter george taylor 79%
john herbert taylor 19.7%
View Allgeorge taylor (t.v.) limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £86.7k based on a Turnover of £143.8k and 0.6x industry multiple (adjusted for size and gross margin).
george taylor (t.v.) limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £0 based on an EBITDA of £-12.8k and a 2.29x industry multiple (adjusted for size and gross margin).
george taylor (t.v.) limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £28.3k based on Net Assets of £16.6k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
George Taylor (t.v.) Limited Overview
George Taylor (t.v.) Limited is a dissolved company that was located in berkeley,, GL13 9LD with a Companies House number of 01058413. It operated in the renting and leasing of other personal and household goods sector, SIC Code 77299. Founded in June 1972, it's largest shareholder was peter george taylor with a 79% stake. The last turnover for George Taylor (t.v.) Limited was estimated at £143.8k.
Upgrade for unlimited company reports & a free credit check
George Taylor (t.v.) Limited Health Check
Pomanda's financial health check has awarded George Taylor (T.V.) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £143.8k, make it smaller than the average company (£359.3k)
- George Taylor (t.v.) Limited
£359.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (-7.4%)
- George Taylor (t.v.) Limited
-7.4% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
- George Taylor (t.v.) Limited
60.6% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (3.6%)
- George Taylor (t.v.) Limited
3.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - George Taylor (t.v.) Limited
20 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- George Taylor (t.v.) Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is less efficient (£96.6k)
- George Taylor (t.v.) Limited
£96.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- George Taylor (t.v.) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (55 days)
- George Taylor (t.v.) Limited
55 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (58 days)
- George Taylor (t.v.) Limited
58 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (19 weeks)
29 weeks - George Taylor (t.v.) Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (84.1%)
17.2% - George Taylor (t.v.) Limited
84.1% - Industry AVG
GEORGE TAYLOR (T.V.) LIMITED financials
George Taylor (T.V.) Limited's latest turnover from June 2019 is estimated at £143.8 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, George Taylor (T.V.) Limited has 2 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 1 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,639 | 3,746 | 4,398 | 5,814 | 8,158 | 11,986 | 18,189 | 23,125 | 31,258 | 39,029 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,639 | 3,746 | 4,398 | 5,814 | 8,158 | 11,986 | 18,189 | 23,125 | 31,258 | 39,029 |
Stock & work in progress | 100 | 91 | 172 | 268 | 504 | 3,474 | 4,684 | 4,835 | 4,819 | 5,917 |
Trade Debtors | 0 | 0 | 0 | 0 | 5,372 | 5,836 | 2,781 | 18,218 | 30,694 | 29,742 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,354 | 25,384 | 19,004 | 17,552 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,955 | 4,808 | 5,378 | 534 | 638 | 527 | 6,875 | 1,080 | 1,656 | 453 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 17,409 | 30,283 | 24,554 | 18,354 | 6,514 | 9,837 | 14,340 | 24,133 | 37,169 | 36,112 |
total assets | 20,048 | 34,029 | 28,952 | 24,168 | 14,672 | 21,823 | 32,529 | 47,258 | 68,427 | 75,141 |
Bank overdraft | 0 | 0 | 0 | 9,949 | 0 | 0 | 0 | 9,583 | 9,496 | 7,380 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 58 | 76 | 234 | 156 | 15,938 | 25,048 | 24,990 | 19,347 | 4,719 | 6,811 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,776 | 22,931 | 23,595 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,382 | 3,537 | 4,204 | 6,098 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,440 | 3,613 | 4,438 | 16,203 | 15,938 | 25,048 | 24,990 | 39,706 | 37,146 | 37,786 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,440 | 3,613 | 4,438 | 16,203 | 15,938 | 25,048 | 24,990 | 39,706 | 37,146 | 37,786 |
net assets | 16,608 | 30,416 | 24,514 | 7,965 | -1,266 | -3,225 | 7,539 | 7,552 | 31,281 | 37,355 |
total shareholders funds | 16,608 | 30,416 | 24,514 | 7,965 | -1,266 | -3,225 | 7,539 | 7,552 | 31,281 | 37,355 |
Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 999 | 1,491 | 2,011 | 2,580 | 4,172 | 6,180 | 8,668 | 10,280 | 11,482 | 11,867 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 9 | -81 | -96 | -236 | -2,970 | -1,210 | -151 | 16 | -1,098 | 5,917 |
Debtors | -10,030 | 6,380 | 1,452 | 12,180 | -464 | 3,055 | -15,437 | -12,476 | 952 | 29,742 |
Creditors | -18 | -158 | 78 | -15,782 | -9,110 | 58 | 5,643 | 14,628 | -2,092 | 6,811 |
Accruals and Deferred Income | -155 | -667 | -1,894 | 6,098 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -10,776 | -12,155 | -664 | 23,595 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -2,853 | -570 | 4,844 | -104 | 111 | -6,348 | 5,795 | -576 | 1,203 | 453 |
overdraft | 0 | 0 | -9,949 | 9,949 | 0 | 0 | -9,583 | 87 | 2,116 | 7,380 |
change in cash | -2,853 | -570 | 14,793 | -10,053 | 111 | -6,348 | 15,378 | -663 | -913 | -6,927 |
george taylor (t.v.) limited Credit Report and Business Information
George Taylor (t.v.) Limited Competitor Analysis
Perform a competitor analysis for george taylor (t.v.) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GL13 area or any other competitors across 12 key performance metrics.
george taylor (t.v.) limited Ownership
GEORGE TAYLOR (T.V.) LIMITED group structure
George Taylor (T.V.) Limited has no subsidiary companies.
Ultimate parent company
GEORGE TAYLOR (T.V.) LIMITED
01058413
george taylor (t.v.) limited directors
George Taylor (T.V.) Limited currently has 2 directors. The longest serving directors include Mr Peter Taylor (Dec 1991) and Mr John Taylor (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Taylor | 70 years | Dec 1991 | - | Director | |
Mr John Taylor | 81 years | Dec 1991 | - | Director |
P&L
June 2019turnover
143.8k
-34%
operating profit
-13.8k
0%
gross margin
60.7%
+25.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
16.6k
-0.45%
total assets
20k
-0.41%
cash
2k
-0.59%
net assets
Total assets minus all liabilities
george taylor (t.v.) limited company details
company number
01058413
Type
Private limited with Share Capital
industry
77299 - Renting and leasing of other personal and household goods (other than media entertainment equipment)
incorporation date
June 1972
age
52
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2019
previous names
N/A
accountant
BALDWINS
auditor
-
address
the laurels,, stone,, berkeley,, glos, GL13 9LD
Bank
-
Legal Advisor
-
george taylor (t.v.) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to george taylor (t.v.) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
george taylor (t.v.) limited Companies House Filings - See Documents
date | description | view/download |
---|