george taylor (t.v.) limited

4

george taylor (t.v.) limited Company Information

Share GEORGE TAYLOR (T.V.) LIMITED
Dissolved 

Company Number

01058413

Registered Address

the laurels,, stone,, berkeley,, glos, GL13 9LD

Industry

Renting and leasing of other personal and household goods (other than media entertainment equipment)

 

Telephone

01454260217

Next Accounts Due

October 2024

Group Structure

View All

Directors

Peter Taylor32 Years

John Taylor32 Years

Shareholders

peter george taylor 79%

john herbert taylor 19.7%

View All

george taylor (t.v.) limited Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £86.7k based on a Turnover of £143.8k and 0.6x industry multiple (adjusted for size and gross margin).

george taylor (t.v.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £0 based on an EBITDA of £-12.8k and a 2.29x industry multiple (adjusted for size and gross margin).

george taylor (t.v.) limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of GEORGE TAYLOR (T.V.) LIMITED at £28.3k based on Net Assets of £16.6k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

George Taylor (t.v.) Limited Overview

George Taylor (t.v.) Limited is a dissolved company that was located in berkeley,, GL13 9LD with a Companies House number of 01058413. It operated in the renting and leasing of other personal and household goods sector, SIC Code 77299. Founded in June 1972, it's largest shareholder was peter george taylor with a 79% stake. The last turnover for George Taylor (t.v.) Limited was estimated at £143.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

George Taylor (t.v.) Limited Health Check

Pomanda's financial health check has awarded George Taylor (T.V.) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £143.8k, make it smaller than the average company (£359.3k)

£143.8k - George Taylor (t.v.) Limited

£359.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (-7.4%)

21% - George Taylor (t.v.) Limited

-7.4% - Industry AVG

production

Production

with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)

60.6% - George Taylor (t.v.) Limited

60.6% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (3.6%)

-9.6% - George Taylor (t.v.) Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - George Taylor (t.v.) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - George Taylor (t.v.) Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.9k, this is less efficient (£96.6k)

£71.9k - George Taylor (t.v.) Limited

£96.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - George Taylor (t.v.) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (55 days)

0 days - George Taylor (t.v.) Limited

55 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (58 days)

0 days - George Taylor (t.v.) Limited

58 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (19 weeks)

29 weeks - George Taylor (t.v.) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (84.1%)

17.2% - George Taylor (t.v.) Limited

84.1% - Industry AVG

GEORGE TAYLOR (T.V.) LIMITED financials

EXPORTms excel logo

George Taylor (T.V.) Limited's latest turnover from June 2019 is estimated at £143.8 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, George Taylor (T.V.) Limited has 2 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover143,755218,80338,49581,83983,17790,12646,889245,994952,437396,866
Other Income Or Grants0000000000
Cost Of Sales56,638113,14222,84138,04747,58825,76430,367145,082562,748154,821
Gross Profit87,117105,66215,65443,79235,58964,36116,522100,912389,689242,045
Admin Expenses100,95098,401-5,08031,93333,14375,14416,243124,028395,220212,144
Operating Profit-13,8337,26120,73411,8592,446-10,783279-23,116-5,53129,901
Interest Payable0031132300311620548240
Interest Receivable25257331920751
Pre-Tax Profit-13,8087,28620,43111,5392,449-10,764-13-23,729-6,07429,663
Tax0-1,384-3,882-2,308-4900000-8,305
Profit After Tax-13,8085,90216,5499,2311,959-10,764-13-23,729-6,07421,357
Dividends Paid0000000000
Retained Profit-13,8085,90216,5499,2311,959-10,764-13-23,729-6,07421,357
Employee Costs46,56358,81620,01138,65639,09938,02316,832109,835439,461164,623
Number Of Employees221222172810
EBITDA*-12,8348,75222,74514,4396,618-4,6038,947-12,8365,95141,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,6393,7464,3985,8148,15811,98618,18923,12531,25839,029
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,6393,7464,3985,8148,15811,98618,18923,12531,25839,029
Stock & work in progress100911722685043,4744,6844,8354,8195,917
Trade Debtors00005,3725,8362,78118,21830,69429,742
Group Debtors0000000000
Misc Debtors15,35425,38419,00417,552000000
Cash1,9554,8085,3785346385276,8751,0801,656453
misc current assets0000000000
total current assets17,40930,28324,55418,3546,5149,83714,34024,13337,16936,112
total assets20,04834,02928,95224,16814,67221,82332,52947,25868,42775,141
Bank overdraft0009,9490009,5839,4967,380
Bank loan0000000000
Trade Creditors 587623415615,93825,04824,99019,3474,7196,811
Group/Directors Accounts000000010,77622,93123,595
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities3,3823,5374,2046,098000000
total current liabilities3,4403,6134,43816,20315,93825,04824,99039,70637,14637,786
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities3,4403,6134,43816,20315,93825,04824,99039,70637,14637,786
net assets16,60830,41624,5147,965-1,266-3,2257,5397,55231,28137,355
total shareholders funds16,60830,41624,5147,965-1,266-3,2257,5397,55231,28137,355
Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-13,8337,26120,73411,8592,446-10,783279-23,116-5,53129,901
Depreciation9991,4912,0112,5804,1726,1808,66810,28011,48211,867
Amortisation0000000000
Tax0-1,384-3,882-2,308-4900000-8,305
Stock9-81-96-236-2,970-1,210-15116-1,0985,917
Debtors-10,0306,3801,45212,180-4643,055-15,437-12,47695229,742
Creditors-18-15878-15,782-9,110585,64314,628-2,0926,811
Accruals and Deferred Income-155-667-1,8946,098000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-2,98624415,691-9,497452-6,39030,17814,2524,0054,615
Investing Activities
capital expenditure108-839-595-236-34423-3,732-2,147-3,711-50,896
Change in Investments0000000000
cash flow from investments108-839-595-236-34423-3,732-2,147-3,711-50,896
Financing Activities
Bank loans0000000000
Group/Directors Accounts000000-10,776-12,155-66423,595
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000015,998
interest2525-304-320319-291-613-543-239
cash flow from financing2525-304-320319-11,067-12,768-1,20739,354
cash and cash equivalents
cash-2,853-5704,844-104111-6,3485,795-5761,203453
overdraft00-9,9499,94900-9,583872,1167,380
change in cash-2,853-57014,793-10,053111-6,34815,378-663-913-6,927

george taylor (t.v.) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for george taylor (t.v.) limited. Get real-time insights into george taylor (t.v.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

George Taylor (t.v.) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for george taylor (t.v.) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GL13 area or any other competitors across 12 key performance metrics.

george taylor (t.v.) limited Ownership

GEORGE TAYLOR (T.V.) LIMITED group structure

George Taylor (T.V.) Limited has no subsidiary companies.

Ultimate parent company

GEORGE TAYLOR (T.V.) LIMITED

01058413

GEORGE TAYLOR (T.V.) LIMITED Shareholders

peter george taylor 79.03%
john herbert taylor 19.73%
brian smith 1.25%

george taylor (t.v.) limited directors

George Taylor (T.V.) Limited currently has 2 directors. The longest serving directors include Mr Peter Taylor (Dec 1991) and Mr John Taylor (Dec 1991).

officercountryagestartendrole
Mr Peter Taylor70 years Dec 1991- Director
Mr John Taylor81 years Dec 1991- Director

P&L

June 2019

turnover

143.8k

-34%

operating profit

-13.8k

0%

gross margin

60.7%

+25.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

16.6k

-0.45%

total assets

20k

-0.41%

cash

2k

-0.59%

net assets

Total assets minus all liabilities

george taylor (t.v.) limited company details

company number

01058413

Type

Private limited with Share Capital

industry

77299 - Renting and leasing of other personal and household goods (other than media entertainment equipment)

incorporation date

June 1972

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2019

previous names

N/A

accountant

BALDWINS

auditor

-

address

the laurels,, stone,, berkeley,, glos, GL13 9LD

Bank

-

Legal Advisor

-

george taylor (t.v.) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to george taylor (t.v.) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

george taylor (t.v.) limited Companies House Filings - See Documents

datedescriptionview/download