russian immigrant aid fund limited
russian immigrant aid fund limited Company Information
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
97 stamford hill, london, N16 5DN
Website
-russian immigrant aid fund limited Estimated Valuation
Pomanda estimates the enterprise value of RUSSIAN IMMIGRANT AID FUND LIMITED at £33.5k based on a Turnover of £97k and 0.35x industry multiple (adjusted for size and gross margin).
russian immigrant aid fund limited Estimated Valuation
Pomanda estimates the enterprise value of RUSSIAN IMMIGRANT AID FUND LIMITED at £0 based on an EBITDA of £-36.8k and a 3.6x industry multiple (adjusted for size and gross margin).
russian immigrant aid fund limited Estimated Valuation
Pomanda estimates the enterprise value of RUSSIAN IMMIGRANT AID FUND LIMITED at £0 based on Net Assets of £-10.9k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Russian Immigrant Aid Fund Limited Overview
Russian Immigrant Aid Fund Limited is a live company located in london, N16 5DN with a Companies House number of 01063992. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in August 1972, it's largest shareholder is unknown. Russian Immigrant Aid Fund Limited is a mature, micro sized company, Pomanda has estimated its turnover at £97k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Russian Immigrant Aid Fund Limited Health Check
Pomanda's financial health check has awarded Russian Immigrant Aid Fund Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £97k, make it smaller than the average company (£461k)
- Russian Immigrant Aid Fund Limited
£461k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.6%)
- Russian Immigrant Aid Fund Limited
6.6% - Industry AVG
Production
with a gross margin of 32.8%, this company has a higher cost of product (75.7%)
- Russian Immigrant Aid Fund Limited
75.7% - Industry AVG
Profitability
an operating margin of -38% make it less profitable than the average company (3.6%)
- Russian Immigrant Aid Fund Limited
3.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
- Russian Immigrant Aid Fund Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Russian Immigrant Aid Fund Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £48.5k, this is more efficient (£41.6k)
- Russian Immigrant Aid Fund Limited
£41.6k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (13 days)
- Russian Immigrant Aid Fund Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is slower than average (5 days)
- Russian Immigrant Aid Fund Limited
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Russian Immigrant Aid Fund Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Russian Immigrant Aid Fund Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137%, this is a higher level of debt than the average (13%)
137% - Russian Immigrant Aid Fund Limited
13% - Industry AVG
RUSSIAN IMMIGRANT AID FUND LIMITED financials
Russian Immigrant Aid Fund Limited's latest turnover from April 2024 is estimated at £97 thousand and the company has net assets of -£10.9 thousand. According to their latest financial statements, we estimate that Russian Immigrant Aid Fund Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 239,601 | 238,569 | 328,634 | 276,853 | 275,743 | 254,415 | 165,362 | 198,107 | 134,825 | 130,471 | 78,477 | 64,481 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 15,367 | -16,052 | 15,784 | -7,222 | -5,210 | 17,867 | 4,220 | -2,495 | 50 | 3,415 | -357 | -4,802 | |||
| Tax | |||||||||||||||
| Profit After Tax | 15,367 | -16,052 | 15,784 | -7,222 | -5,210 | 17,867 | 4,220 | -2,495 | 50 | 3,415 | -357 | -4,802 | |||
| Dividends Paid | |||||||||||||||
| Retained Profit | 15,367 | -16,052 | 15,784 | -7,222 | -5,210 | 17,867 | 4,220 | -2,495 | 50 | 3,415 | -357 | -4,802 | |||
| Employee Costs | 500 | ||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,604 | 36 | 48 | 84 | 84 | 112 | 150 | 150 | 150 | 150 | 150 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 51,100 | 10,000 | |||||||||||||
| Total Fixed Assets | 15,604 | 51,100 | 10,000 | 36 | 48 | 84 | 84 | 112 | 150 | 150 | 150 | 150 | 150 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 13,852 | 72,480 | 20,279 | 562 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,150 | 10,000 | 10,000 | 10,000 | |||||||||||
| Cash | 22,839 | 1,162 | 18,753 | 62 | 8,028 | 2,419 | 4,121 | 305 | 2,560 | 2,390 | 69 | 288 | |||
| misc current assets | |||||||||||||||
| total current assets | 13,852 | 72,480 | 23,989 | 1,162 | 28,753 | 10,062 | 18,028 | 22,698 | 4,683 | 305 | 2,560 | 2,390 | 69 | 288 | |
| total assets | 29,456 | 72,480 | 75,089 | 11,162 | 28,789 | 10,110 | 18,112 | 22,782 | 4,795 | 455 | 2,710 | 2,540 | 219 | 438 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,700 | 3,080 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,200 | 2,640 | 4,215 | 1,320 | 2,100 | 1,560 | 1,440 | 1,320 | 1,080 | 960 | 2,054 | 1,916 | |||
| total current liabilities | 2,700 | 3,080 | 1,200 | 2,640 | 4,215 | 1,320 | 2,100 | 1,560 | 1,440 | 1,320 | 1,080 | 960 | 2,054 | 1,916 | |
| loans | 50,000 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 37,646 | 43,446 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 37,646 | 43,446 | 50,000 | ||||||||||||
| total liabilities | 40,346 | 46,526 | 51,200 | 2,640 | 4,215 | 1,320 | 2,100 | 1,560 | 1,440 | 1,320 | 1,080 | 960 | 2,054 | 1,916 | |
| net assets | -10,890 | 25,954 | 23,889 | 8,522 | 24,574 | 8,790 | 16,012 | 21,222 | 3,355 | -865 | 1,630 | 1,580 | -1,835 | -1,478 | |
| total shareholders funds | -10,890 | 25,954 | 23,889 | 8,522 | 24,574 | 8,790 | 16,012 | 21,222 | 3,355 | -865 | 1,630 | 1,580 | -1,835 | -1,478 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 12 | 36 | 28 | 38 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -58,628 | 72,480 | -52,250 | 42,250 | -10,279 | 19,717 | 562 | ||||||||
| Creditors | -380 | 3,080 | |||||||||||||
| Accruals and Deferred Income | -1,200 | -1,440 | -1,575 | 2,895 | -780 | 540 | 120 | 120 | 240 | 120 | -1,094 | 138 | 1,916 | ||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -50,000 | 50,000 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -5,800 | 43,446 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 50,000 | 3,324 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -22,839 | 21,677 | -17,591 | 18,691 | -7,966 | 5,609 | -1,702 | 3,816 | -2,255 | 170 | 2,321 | -219 | 288 | ||
| overdraft | |||||||||||||||
| change in cash | -22,839 | 21,677 | -17,591 | 18,691 | -7,966 | 5,609 | -1,702 | 3,816 | -2,255 | 170 | 2,321 | -219 | 288 |
russian immigrant aid fund limited Credit Report and Business Information
Russian Immigrant Aid Fund Limited Competitor Analysis
Perform a competitor analysis for russian immigrant aid fund limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
russian immigrant aid fund limited Ownership
RUSSIAN IMMIGRANT AID FUND LIMITED group structure
Russian Immigrant Aid Fund Limited has no subsidiary companies.
Ultimate parent company
RUSSIAN IMMIGRANT AID FUND LIMITED
01063992
russian immigrant aid fund limited directors
Russian Immigrant Aid Fund Limited currently has 3 directors. The longest serving directors include Mr Gershon Leitner (Feb 2003) and Mr Henry Bondi (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gershon Leitner | 52 years | Feb 2003 | - | Director | |
| Mr Henry Bondi | England | 45 years | Nov 2020 | - | Director |
| Mr Ian Heitner | 72 years | Nov 2020 | - | Director |
P&L
April 2024turnover
97k
-79%
operating profit
-36.8k
0%
gross margin
32.9%
+8.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-10.9k
-1.42%
total assets
29.5k
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
russian immigrant aid fund limited company details
company number
01063992
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
August 1972
age
53
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
97 stamford hill, london, N16 5DN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
russian immigrant aid fund limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to russian immigrant aid fund limited.
russian immigrant aid fund limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSSIAN IMMIGRANT AID FUND LIMITED. This can take several minutes, an email will notify you when this has completed.
russian immigrant aid fund limited Companies House Filings - See Documents
| date | description | view/download |
|---|
