harry marsh (engineers) limited

4

harry marsh (engineers) limited Company Information

Share HARRY MARSH (ENGINEERS) LIMITED
Live 
MatureMidDeclining

Company Number

01066685

Registered Address

the parade, hendon, sunderland, tyne and wear, SR2 8NT

Industry

Construction of commercial buildings

 

Telephone

01915109797

Next Accounts Due

January 2025

Group Structure

View All

Directors

Neil Gibson7 Years

Phillip Rose0 Years

Shareholders

stephen anthony coady 100%

harry marsh (engineers) limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £3.4m based on a Turnover of £8m and 0.42x industry multiple (adjusted for size and gross margin).

harry marsh (engineers) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £0 based on an EBITDA of £-235.3k and a 3.66x industry multiple (adjusted for size and gross margin).

harry marsh (engineers) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £1.3m based on Net Assets of £994.6k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harry Marsh (engineers) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Harry Marsh (engineers) Limited Overview

Harry Marsh (engineers) Limited is a live company located in sunderland, SR2 8NT with a Companies House number of 01066685. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 1972, it's largest shareholder is stephen anthony coady with a 100% stake. Harry Marsh (engineers) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harry Marsh (engineers) Limited Health Check

Pomanda's financial health check has awarded Harry Marsh (Engineers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

7 Regular

positive_score

3 Weak

size

Size

annual sales of £8m, make it in line with the average company (£9.6m)

£8m - Harry Marsh (engineers) Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.7%)

-10% - Harry Marsh (engineers) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a comparable cost of product (14.6%)

14.6% - Harry Marsh (engineers) Limited

14.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (3.5%)

-3.1% - Harry Marsh (engineers) Limited

3.5% - Industry AVG

employees

Employees

with 28 employees, this is similar to the industry average (29)

28 - Harry Marsh (engineers) Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Harry Marsh (engineers) Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.4k, this is equally as efficient (£331.1k)

£287.4k - Harry Marsh (engineers) Limited

£331.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (46 days)

62 days - Harry Marsh (engineers) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (38 days)

39 days - Harry Marsh (engineers) Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (13 days)

1 days - Harry Marsh (engineers) Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (21 weeks)

24 weeks - Harry Marsh (engineers) Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (69.9%)

50.8% - Harry Marsh (engineers) Limited

69.9% - Industry AVG

harry marsh (engineers) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harry marsh (engineers) limited. Get real-time insights into harry marsh (engineers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harry Marsh (engineers) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for harry marsh (engineers) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

harry marsh (engineers) limited Ownership

HARRY MARSH (ENGINEERS) LIMITED group structure

Harry Marsh (Engineers) Limited has no subsidiary companies.

Ultimate parent company

HARRY MARSH (ENGINEERS) LIMITED

01066685

HARRY MARSH (ENGINEERS) LIMITED Shareholders

stephen anthony coady 100%

harry marsh (engineers) limited directors

Harry Marsh (Engineers) Limited currently has 2 directors. The longest serving directors include Mr Neil Gibson (Jul 2016) and Mr Phillip Rose (Mar 2024).

officercountryagestartendrole
Mr Neil GibsonUnited Kingdom57 years Jul 2016- Director
Mr Phillip Rose58 years Mar 2024- Director

HARRY MARSH (ENGINEERS) LIMITED financials

EXPORTms excel logo

Harry Marsh (Engineers) Limited's latest turnover from April 2023 is estimated at £8 million and the company has net assets of £994.6 thousand. According to their latest financial statements, Harry Marsh (Engineers) Limited has 28 employees and maintains cash reserves of £484.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover8,046,0188,548,4466,788,34910,992,9386,985,8255,394,1766,724,4314,857,4326,117,72910,472,7678,537,12111,234,7047,441,9717,986,335
Other Income Or Grants00000000000000
Cost Of Sales6,874,8487,303,4605,839,6659,363,8155,922,0464,578,2615,687,1684,125,8335,231,3018,996,9967,345,1179,626,0416,239,4016,662,808
Gross Profit1,171,1701,244,986948,6841,629,1231,063,779815,9151,437,5011,308,994886,4281,475,7711,192,0041,608,6631,202,5701,323,527
Admin Expenses1,423,7271,117,8891,255,8661,535,6911,073,5821,378,6211,434,5391,255,430812,7941,498,9881,308,1361,649,7291,316,893-1,663,921
Operating Profit-252,557127,097-307,18293,432-9,803-562,7062,96253,56473,634-23,217-116,132-41,066-114,3232,987,448
Interest Payable00000000000000
Interest Receivable21,7664,7225636685,5244,0102,4121,9583,5412,8813,4154,1165,4912,971
Pre-Tax Profit-230,791131,820-306,61994,100-4,279-558,6965,37455,52277,175-20,336-112,717-36,950-108,8322,990,418
Tax0-25,0460-17,8790000-15,4350000-837,317
Profit After Tax-230,791106,774-306,61976,221-4,279-558,6965,37455,52261,740-20,336-112,717-36,950-108,8322,153,101
Dividends Paid00000056,50030,000000000
Retained Profit-230,791106,774-306,61976,221-4,279-558,696-51,12625,52261,740-20,336-112,717-36,950-108,8322,153,101
Employee Costs1,453,0521,418,9391,344,2921,433,5761,290,9161,313,8761,360,746646,799777,9311,420,9341,182,1041,681,2311,161,7481,340,647
Number Of Employees2828282927283015193631443137
EBITDA*-235,253149,324-278,738127,89748,811-506,00529,52880,130100,9467,880-80,2085,102-62,6963,059,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets59,32276,62696,296124,475200,929221,549216,511105,877115,925123,654129,295163,593196,838249,686
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets59,32276,62696,296124,475200,929221,549216,511105,877115,925123,654129,295163,593196,838249,686
Stock & work in progress33,241557,62929,72132,58129,72175,22378,20077,800179,300177,000172,900177,363194,36886,123
Trade Debtors1,377,1521,092,904992,2151,924,246971,913819,6371,080,823841,8151,206,0452,106,0941,589,8142,091,9431,348,1961,366,520
Group Debtors00000000000000
Misc Debtors67,645157,6890138,34622,61719,77872,7580000000
Cash484,894539,373719,900405,474930,917542,0471,061,9531,438,179991,644424,776727,722638,1991,008,2661,188,199
misc current assets00000000000000
total current assets1,962,9322,347,5951,741,8362,500,6471,955,1681,456,6852,293,7342,357,7942,376,9892,707,8702,490,4362,907,5052,550,8302,640,842
total assets2,022,2542,424,2211,838,1322,625,1222,156,0971,678,2342,510,2452,463,6712,492,9142,831,5242,619,7313,071,0982,747,6682,890,528
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 748,5491,043,061717,6881,090,712758,121298,961525,580500,540552,908953,258721,1291,059,779699,399733,427
Group/Directors Accounts395395050,500041200000000
other short term finances00000000000000
hp & lease commitments011,154021,1560000000000
other current liabilities277,750142,621037,50348,94625,55272,6600000000
total current liabilities1,026,6941,197,231717,6881,199,871807,067324,925598,240500,540552,908953,258721,1291,059,779699,399733,427
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities9451,5841,81200000000000
provisions00000000000000
total long term liabilities9451,5841,81200000000000
total liabilities1,027,6391,198,815719,5001,199,871807,067324,925598,240500,540552,908953,258721,1291,059,779699,399733,427
net assets994,6151,225,4061,118,6321,425,2511,349,0301,353,3091,912,0051,963,1311,940,0061,878,2661,898,6022,011,3192,048,2692,157,101
total shareholders funds994,6151,225,4061,118,6321,425,2511,349,0301,353,3091,912,0051,963,1311,940,0061,878,2661,898,6022,011,3192,048,2692,157,101
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-252,557127,097-307,18293,432-9,803-562,7062,96253,56473,634-23,217-116,132-41,066-114,3232,987,448
Depreciation17,30422,22728,44434,46558,61456,70126,56626,56627,31231,09735,92446,16851,62772,532
Amortisation00000000000000
Tax0-25,0460-17,8790000-15,4350000-837,317
Stock-524,388527,908-2,8602,860-45,502-2,977400-101,5002,3004,100-4,463-17,005108,24586,123
Debtors194,204258,378-1,070,3771,068,062155,115-314,166311,766-364,230-900,049516,280-502,129743,747-18,3241,366,520
Creditors-294,512325,373-373,024332,591459,160-226,61925,040-52,368-400,350232,129-338,650360,380-34,028733,427
Accruals and Deferred Income135,129142,621-37,503-11,44323,394-47,10872,6600000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-64,452-194,014383,972-639,756421,752-462,589-184,938493,492582,910-280,37187,734-361,260-186,6451,503,447
Investing Activities
capital expenditure0-2,557-26541,989-37,994-61,739-137,200-16,518-19,583-25,456-1,626-12,9231,221-322,218
Change in Investments00000000000000
cash flow from investments0-2,557-26541,989-37,994-61,739-137,200-16,518-19,583-25,456-1,626-12,9231,221-322,218
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0395-50,50050,500-41241200000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments-11,15411,154-21,15621,1560000000000
other long term liabilities-639-2281,81200000000000
share issue0000000-2,397000004,000
interest21,7664,7225636685,5244,0102,4121,9583,5412,8813,4154,1165,4912,971
cash flow from financing9,97316,043-69,28172,3245,1124,4222,412-4393,5412,8813,4154,1165,4916,971
cash and cash equivalents
cash-54,479-180,527314,426-525,443388,870-519,906-376,226446,535566,868-302,94689,523-370,067-179,9331,188,199
overdraft00000000000000
change in cash-54,479-180,527314,426-525,443388,870-519,906-376,226446,535566,868-302,94689,523-370,067-179,9331,188,199

P&L

April 2023

turnover

8m

-6%

operating profit

-252.6k

0%

gross margin

14.6%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

994.6k

-0.19%

total assets

2m

-0.17%

cash

484.9k

-0.1%

net assets

Total assets minus all liabilities

harry marsh (engineers) limited company details

company number

01066685

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

August 1972

age

52

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

the parade, hendon, sunderland, tyne and wear, SR2 8NT

last accounts submitted

April 2023

harry marsh (engineers) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to harry marsh (engineers) limited. Currently there are 2 open charges and 5 have been satisfied in the past.

charges

harry marsh (engineers) limited Companies House Filings - See Documents

datedescriptionview/download