harry marsh (engineers) limited Company Information
Company Number
01066685
Website
www.harrymarsh.co.ukRegistered Address
the parade, hendon, sunderland, tyne and wear, SR2 8NT
Industry
Construction of commercial buildings
Telephone
01915109797
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
stephen anthony coady 100%
harry marsh (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £3.4m based on a Turnover of £8m and 0.42x industry multiple (adjusted for size and gross margin).
harry marsh (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £0 based on an EBITDA of £-235.3k and a 3.66x industry multiple (adjusted for size and gross margin).
harry marsh (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY MARSH (ENGINEERS) LIMITED at £1.3m based on Net Assets of £994.6k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harry Marsh (engineers) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Harry Marsh (engineers) Limited Overview
Harry Marsh (engineers) Limited is a live company located in sunderland, SR2 8NT with a Companies House number of 01066685. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 1972, it's largest shareholder is stephen anthony coady with a 100% stake. Harry Marsh (engineers) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harry Marsh (engineers) Limited Health Check
Pomanda's financial health check has awarded Harry Marsh (Engineers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
7 Regular
3 Weak
Size
annual sales of £8m, make it in line with the average company (£9.6m)
- Harry Marsh (engineers) Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.7%)
- Harry Marsh (engineers) Limited
4.7% - Industry AVG
Production
with a gross margin of 14.6%, this company has a comparable cost of product (14.6%)
- Harry Marsh (engineers) Limited
14.6% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (3.5%)
- Harry Marsh (engineers) Limited
3.5% - Industry AVG
Employees
with 28 employees, this is similar to the industry average (29)
28 - Harry Marsh (engineers) Limited
29 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Harry Marsh (engineers) Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £287.4k, this is equally as efficient (£331.1k)
- Harry Marsh (engineers) Limited
£331.1k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (46 days)
- Harry Marsh (engineers) Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (38 days)
- Harry Marsh (engineers) Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (13 days)
- Harry Marsh (engineers) Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (21 weeks)
24 weeks - Harry Marsh (engineers) Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (69.9%)
50.8% - Harry Marsh (engineers) Limited
69.9% - Industry AVG
harry marsh (engineers) limited Credit Report and Business Information
Harry Marsh (engineers) Limited Competitor Analysis
Perform a competitor analysis for harry marsh (engineers) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
harry marsh (engineers) limited Ownership
HARRY MARSH (ENGINEERS) LIMITED group structure
Harry Marsh (Engineers) Limited has no subsidiary companies.
Ultimate parent company
HARRY MARSH (ENGINEERS) LIMITED
01066685
harry marsh (engineers) limited directors
Harry Marsh (Engineers) Limited currently has 2 directors. The longest serving directors include Mr Neil Gibson (Jul 2016) and Mr Phillip Rose (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Gibson | United Kingdom | 57 years | Jul 2016 | - | Director |
Mr Phillip Rose | 58 years | Mar 2024 | - | Director |
HARRY MARSH (ENGINEERS) LIMITED financials
Harry Marsh (Engineers) Limited's latest turnover from April 2023 is estimated at £8 million and the company has net assets of £994.6 thousand. According to their latest financial statements, Harry Marsh (Engineers) Limited has 28 employees and maintains cash reserves of £484.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 1,437,501 | 1,308,994 | ||||||||||||
Admin Expenses | 1,434,539 | 1,255,430 | ||||||||||||
Operating Profit | 2,962 | 53,564 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 2,412 | 1,958 | ||||||||||||
Pre-Tax Profit | 5,374 | 55,522 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | 5,374 | 55,522 | ||||||||||||
Dividends Paid | 56,500 | 30,000 | ||||||||||||
Retained Profit | -51,126 | 25,522 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 28 | 28 | 28 | 29 | 27 | 28 | 30 | |||||||
EBITDA* | 29,528 | 80,130 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 59,322 | 76,626 | 96,296 | 124,475 | 200,929 | 221,549 | 216,511 | 105,877 | 115,925 | 123,654 | 129,295 | 163,593 | 196,838 | 249,686 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 59,322 | 76,626 | 96,296 | 124,475 | 200,929 | 221,549 | 216,511 | 105,877 | 115,925 | 123,654 | 129,295 | 163,593 | 196,838 | 249,686 |
Stock & work in progress | 33,241 | 557,629 | 29,721 | 32,581 | 29,721 | 75,223 | 78,200 | 77,800 | 179,300 | 177,000 | 172,900 | 177,363 | 194,368 | 86,123 |
Trade Debtors | 1,377,152 | 1,092,904 | 992,215 | 1,924,246 | 971,913 | 819,637 | 1,080,823 | 841,815 | 1,206,045 | 2,106,094 | 1,589,814 | 2,091,943 | 1,348,196 | 1,366,520 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 67,645 | 157,689 | 0 | 138,346 | 22,617 | 19,778 | 72,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 484,894 | 539,373 | 719,900 | 405,474 | 930,917 | 542,047 | 1,061,953 | 1,438,179 | 991,644 | 424,776 | 727,722 | 638,199 | 1,008,266 | 1,188,199 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,962,932 | 2,347,595 | 1,741,836 | 2,500,647 | 1,955,168 | 1,456,685 | 2,293,734 | 2,357,794 | 2,376,989 | 2,707,870 | 2,490,436 | 2,907,505 | 2,550,830 | 2,640,842 |
total assets | 2,022,254 | 2,424,221 | 1,838,132 | 2,625,122 | 2,156,097 | 1,678,234 | 2,510,245 | 2,463,671 | 2,492,914 | 2,831,524 | 2,619,731 | 3,071,098 | 2,747,668 | 2,890,528 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 748,549 | 1,043,061 | 717,688 | 1,090,712 | 758,121 | 298,961 | 525,580 | 500,540 | 552,908 | 953,258 | 721,129 | 1,059,779 | 699,399 | 733,427 |
Group/Directors Accounts | 395 | 395 | 0 | 50,500 | 0 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 11,154 | 0 | 21,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 277,750 | 142,621 | 0 | 37,503 | 48,946 | 25,552 | 72,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,026,694 | 1,197,231 | 717,688 | 1,199,871 | 807,067 | 324,925 | 598,240 | 500,540 | 552,908 | 953,258 | 721,129 | 1,059,779 | 699,399 | 733,427 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 945 | 1,584 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 945 | 1,584 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,027,639 | 1,198,815 | 719,500 | 1,199,871 | 807,067 | 324,925 | 598,240 | 500,540 | 552,908 | 953,258 | 721,129 | 1,059,779 | 699,399 | 733,427 |
net assets | 994,615 | 1,225,406 | 1,118,632 | 1,425,251 | 1,349,030 | 1,353,309 | 1,912,005 | 1,963,131 | 1,940,006 | 1,878,266 | 1,898,602 | 2,011,319 | 2,048,269 | 2,157,101 |
total shareholders funds | 994,615 | 1,225,406 | 1,118,632 | 1,425,251 | 1,349,030 | 1,353,309 | 1,912,005 | 1,963,131 | 1,940,006 | 1,878,266 | 1,898,602 | 2,011,319 | 2,048,269 | 2,157,101 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 2,962 | 53,564 | ||||||||||||
Depreciation | 17,304 | 22,227 | 28,444 | 34,465 | 58,614 | 56,701 | 26,566 | 26,566 | 27,312 | 31,097 | 35,924 | 46,168 | 51,627 | 72,532 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||||||||||||
Stock | -524,388 | 527,908 | -2,860 | 2,860 | -45,502 | -2,977 | 400 | -101,500 | 2,300 | 4,100 | -4,463 | -17,005 | 108,245 | 86,123 |
Debtors | 194,204 | 258,378 | -1,070,377 | 1,068,062 | 155,115 | -314,166 | 311,766 | -364,230 | -900,049 | 516,280 | -502,129 | 743,747 | -18,324 | 1,366,520 |
Creditors | -294,512 | 325,373 | -373,024 | 332,591 | 459,160 | -226,619 | 25,040 | -52,368 | -400,350 | 232,129 | -338,650 | 360,380 | -34,028 | 733,427 |
Accruals and Deferred Income | 135,129 | 142,621 | -37,503 | -11,443 | 23,394 | -47,108 | 72,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -184,938 | 493,492 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 395 | -50,500 | 50,500 | -412 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -11,154 | 11,154 | -21,156 | 21,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -639 | -228 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 2,412 | 1,958 | ||||||||||||
cash flow from financing | 2,412 | -439 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -54,479 | -180,527 | 314,426 | -525,443 | 388,870 | -519,906 | -376,226 | 446,535 | 566,868 | -302,946 | 89,523 | -370,067 | -179,933 | 1,188,199 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -54,479 | -180,527 | 314,426 | -525,443 | 388,870 | -519,906 | -376,226 | 446,535 | 566,868 | -302,946 | 89,523 | -370,067 | -179,933 | 1,188,199 |
P&L
April 2023turnover
8m
-6%
operating profit
-252.6k
0%
gross margin
14.6%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
994.6k
-0.19%
total assets
2m
-0.17%
cash
484.9k
-0.1%
net assets
Total assets minus all liabilities
harry marsh (engineers) limited company details
company number
01066685
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
August 1972
age
52
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
the parade, hendon, sunderland, tyne and wear, SR2 8NT
last accounts submitted
April 2023
harry marsh (engineers) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to harry marsh (engineers) limited. Currently there are 2 open charges and 5 have been satisfied in the past.
harry marsh (engineers) limited Companies House Filings - See Documents
date | description | view/download |
---|