happy homes m25 limited
happy homes m25 limited Company Information
Company Number
01076299
Next Accounts
Sep 2025
Shareholders
cavendish & gloucester properties ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
winston house dollis park, london, N3 1HF
happy homes m25 limited Estimated Valuation
Pomanda estimates the enterprise value of HAPPY HOMES M25 LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
happy homes m25 limited Estimated Valuation
Pomanda estimates the enterprise value of HAPPY HOMES M25 LIMITED at £127.5k based on an EBITDA of £18.8k and a 6.78x industry multiple (adjusted for size and gross margin).
happy homes m25 limited Estimated Valuation
Pomanda estimates the enterprise value of HAPPY HOMES M25 LIMITED at £27k based on Net Assets of £15.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Happy Homes M25 Limited Overview
Happy Homes M25 Limited is a live company located in london, N3 1HF with a Companies House number of 01076299. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1972, it's largest shareholder is cavendish & gloucester properties ltd with a 100% stake. Happy Homes M25 Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Happy Homes M25 Limited Health Check
There is insufficient data available to calculate a health check for Happy Homes M25 Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Happy Homes M25 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Happy Homes M25 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Happy Homes M25 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Happy Homes M25 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Happy Homes M25 Limited
- - Industry AVG
HAPPY HOMES M25 LIMITED financials
Happy Homes M25 Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £15.5 thousand. According to their latest financial statements, we estimate that Happy Homes M25 Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 412,500 | 5,000 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 156,026 | ||||||||||||||
| Gross Profit | 256,474 | 5,000 | |||||||||||||
| Admin Expenses | 14,660 | -15,878 | |||||||||||||
| Operating Profit | 7,072 | 9,437 | 13,250 | 7,222 | 7,724 | -97,603 | 241,814 | 2,538 | 20,878 | ||||||
| Interest Payable | 85 | 6 | |||||||||||||
| Interest Receivable | 171 | 19 | |||||||||||||
| Pre-Tax Profit | 6,987 | 9,437 | 114,500 | 7,222 | 7,724 | -230,103 | 241,808 | 2,709 | 20,897 | ||||||
| Tax | -1,345 | -23,119 | -1,447 | -1,548 | 61,616 | -64,490 | -569 | -3,484 | |||||||
| Profit After Tax | 5,642 | 9,437 | 91,381 | 5,775 | 6,176 | -168,487 | 177,318 | 2,140 | 17,413 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 5,642 | 9,437 | 91,381 | 5,775 | 6,176 | -168,487 | 177,318 | 2,140 | 17,413 | ||||||
| Employee Costs | 113,800 | ||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 7,072 | 9,437 | 13,250 | 7,222 | 7,724 | -97,603 | 241,814 | 2,538 | 20,878 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 3,822 | 464,255 | 412,146 | 451,561 | 451,561 | 451,561 | 451,561 | 451,561 | 451,561 | 451,561 | 610,254 | 575,027 | |||
| Trade Debtors | |||||||||||||||
| Group Debtors | 15,414 | 1,000 | 1,675,172 | 1,570,583 | 87,053 | 174,279 | 80,787 | 84,193 | 2,075,385 | 2,069,417 | 2,066,148 | 2,170,605 | 2,157,502 | 1,767,626 | 1,798,193 |
| Misc Debtors | 50 | 359 | 311 | 911 | 1,503 | 2,148 | 2,784 | 2,392 | 2,956 | 2,017 | 1,936 | 2,247 | 2,444 | 1,522 | 2,017 |
| Cash | 33 | ||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 15,464 | 1,359 | 1,675,483 | 1,575,316 | 552,811 | 588,573 | 535,132 | 538,146 | 2,529,902 | 2,522,995 | 2,519,645 | 2,624,413 | 2,611,507 | 2,379,402 | 2,375,270 |
| total assets | 15,464 | 1,359 | 1,675,483 | 1,575,316 | 552,811 | 588,573 | 535,132 | 538,146 | 2,529,902 | 2,522,995 | 2,519,645 | 2,624,413 | 2,611,507 | 2,379,402 | 2,375,270 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 209 | 264 | 400 | 10 | 129 | 63 | 558 | 1,037 | 1,032 | ||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 191,803 | 190,000 | 85 | 39,108 | 1,513 | 10,559 | 51,538 | 135,883 | 138,374 | 248,823 | 66,951 | 12,169 | 11,209 | ||
| total current liabilities | 191,803 | 190,000 | 294 | 39,372 | 1,913 | 10,569 | 51,538 | 136,012 | 138,437 | 249,381 | 67,988 | 13,201 | 11,209 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 191,803 | 190,000 | 294 | 39,372 | 1,913 | 10,569 | 51,538 | 136,012 | 138,437 | 249,381 | 67,988 | 13,201 | 11,209 | ||
| net assets | 15,464 | 1,359 | 1,483,680 | 1,385,316 | 552,517 | 549,201 | 533,219 | 527,577 | 2,478,364 | 2,386,983 | 2,381,208 | 2,375,032 | 2,543,519 | 2,366,201 | 2,364,061 |
| total shareholders funds | 15,464 | 1,359 | 1,483,680 | 1,385,316 | 552,517 | 549,201 | 533,219 | 527,577 | 2,478,364 | 2,386,983 | 2,381,208 | 2,375,032 | 2,543,519 | 2,366,201 | 2,364,061 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 7,072 | 9,437 | 13,250 | 7,222 | 7,724 | -97,603 | 241,814 | 2,538 | 20,878 | ||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -1,345 | -23,119 | -1,447 | -1,548 | 61,616 | -64,490 | -569 | -3,484 | |||||||
| Stock | -3,822 | -460,433 | 52,109 | -39,415 | -158,693 | 35,227 | 575,027 | ||||||||
| Debtors | 14,105 | -1,674,124 | 103,989 | 1,482,938 | -87,871 | 92,856 | -3,014 | -1,991,756 | 6,907 | 3,350 | -104,768 | 12,906 | 390,798 | -31,062 | 1,800,210 |
| Creditors | -209 | -55 | -136 | 390 | 10 | -129 | 66 | -495 | -479 | 5 | 1,032 | ||||
| Accruals and Deferred Income | -191,803 | 1,803 | 189,915 | -39,023 | 37,595 | -9,046 | -40,979 | -84,345 | -2,491 | -110,449 | 181,872 | 54,782 | 960 | 11,209 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 85 | 1,960,224 | -101,250 | 132,500 | 6 | -204 | -2,346,634 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -85 | -6 | 171 | 19 | |||||||||||
| cash flow from financing | -85 | -1,960,224 | -6 | 171 | 2,346,667 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -33 | 33 | |||||||||||||
| overdraft | |||||||||||||||
| change in cash | -33 | 33 |
happy homes m25 limited Credit Report and Business Information
Happy Homes M25 Limited Competitor Analysis
Perform a competitor analysis for happy homes m25 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in N 3 area or any other competitors across 12 key performance metrics.
happy homes m25 limited Ownership
HAPPY HOMES M25 LIMITED group structure
Happy Homes M25 Limited has no subsidiary companies.
Ultimate parent company
1 parent
HAPPY HOMES M25 LIMITED
01076299
happy homes m25 limited directors
Happy Homes M25 Limited currently has 2 directors. The longest serving directors include Mr Matthew Slane (May 2003) and Mr James Murphy (Feb 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Slane | 74 years | May 2003 | - | Director | |
| Mr James Murphy | 34 years | Feb 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
18.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
15.5k
+10.38%
total assets
15.5k
+10.38%
cash
0
0%
net assets
Total assets minus all liabilities
happy homes m25 limited company details
company number
01076299
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1972
age
53
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
niemar properties limited (April 1993)
accountant
ELLIOTTS SHAH
auditor
-
address
winston house dollis park, london, N3 1HF
Bank
ALLIED IRISH BANK
Legal Advisor
-
happy homes m25 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to happy homes m25 limited. Currently there are 15 open charges and 0 have been satisfied in the past.
happy homes m25 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAPPY HOMES M25 LIMITED. This can take several minutes, an email will notify you when this has completed.
happy homes m25 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
