p h giles & co limited

p h giles & co limited Company Information

Share P H GILES & CO LIMITED
Live 
MatureSmallHigh

Company Number

01082220

Industry

Activities of head offices

 

Shareholders

p.h. giles

p.h. giles & k.h. giles

Group Structure

View All

Contact

Registered Address

the white house fleet road, twyning, tewkesbury, GL20 6DG

p h giles & co limited Estimated Valuation

£932.8k

Pomanda estimates the enterprise value of P H GILES & CO LIMITED at £932.8k based on a Turnover of £2.3m and 0.41x industry multiple (adjusted for size and gross margin).

p h giles & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P H GILES & CO LIMITED at £0 based on an EBITDA of £-69.8k and a 3.07x industry multiple (adjusted for size and gross margin).

p h giles & co limited Estimated Valuation

£906.8k

Pomanda estimates the enterprise value of P H GILES & CO LIMITED at £906.8k based on Net Assets of £425.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P H Giles & Co Limited Overview

P H Giles & Co Limited is a live company located in tewkesbury, GL20 6DG with a Companies House number of 01082220. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1972, it's largest shareholder is p.h. giles with a 99% stake. P H Giles & Co Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P H Giles & Co Limited Health Check

Pomanda's financial health check has awarded P H Giles & Co Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£20.3m)

£2.3m - P H Giles & Co Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.4%)

26% - P H Giles & Co Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (33.6%)

18.8% - P H Giles & Co Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (5.9%)

-3.1% - P H Giles & Co Limited

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (111)

6 - P H Giles & Co Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - P H Giles & Co Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £376k, this is more efficient (£205.9k)

£376k - P H Giles & Co Limited

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (45 days)

68 days - P H Giles & Co Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P H Giles & Co Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P H Giles & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P H Giles & Co Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - P H Giles & Co Limited

- - Industry AVG

P H GILES & CO LIMITED financials

EXPORTms excel logo

P H Giles & Co Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £425.1 thousand. According to their latest financial statements, we estimate that P H Giles & Co Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,255,7081,468,2751,560,3161,140,203120,40379,77419,97512,46591,89659,734419,0008,865,00014,953,00014,282,00017,173,000
Other Income Or Grants000000000000000
Cost Of Sales1,831,4671,191,7531,279,594931,52298,07765,13316,27210,12874,91149,21558,0004,915,00012,125,0009,342,00010,974,000
Gross Profit424,241276,522280,723208,68122,32514,6413,7042,33716,98610,520361,0003,950,0002,828,0004,940,0006,199,000
Admin Expenses494,090315,851316,511233,91854,255-335,43826,77427,50324,823734,445276,0004,792,0005,163,0005,393,0004,866,000
Operating Profit-69,849-39,329-35,788-25,237-31,930350,079-23,070-25,166-7,837-723,92585,000-842,000-2,335,000-453,0001,333,000
Interest Payable00000000038,35047,000234,000781,000809,000691,000
Interest Receivable000001454581951791,10006,000363,000373,000256,000
Pre-Tax Profit-69,849-39,329-35,788-25,237-31,930350,223-22,612-24,971-7,658-761,17538,0003,338,000-2,753,000-889,000908,000
Tax00000-66,542000000107,00042,000120,000
Profit After Tax-69,849-39,329-35,788-25,237-31,930283,681-22,612-24,971-7,658-761,17538,0003,338,000-2,646,000-847,0001,028,000
Dividends Paid0000000000060,00065,000100,00091,000
Retained Profit-69,849-39,329-35,788-25,237-31,930283,681-22,612-24,971-7,658-761,17535,0003,266,000-2,723,000-963,000937,000
Employee Costs298,235187,998220,12242,70142,75041,76140,56638,67436,81936,02453,0003,624,0005,727,0006,417,0006,519,000
Number Of Employees64511111116140147156156
EBITDA*-69,849-39,329-35,788-25,237-31,930350,079-3,847-5,94311,385-704,702100,000-578,000-1,762,000-89,0001,937,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets208333458233559,796607,29715,33534,55853,78172,50754,0004,000992,0001,115,0003,457,000
Intangible Assets0000000000002,817,0003,194,0003,432,000
Investments & Other000000290,905242,806308,900279,1141,187,0002,265,0002,443,0002,431,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets208333458233559,796607,297306,240277,364362,681351,6211,241,0002,269,0006,252,0006,740,0006,889,000
Stock & work in progress00000000001,0006,0002,853,0003,854,0003,644,000
Trade Debtors424,924496,642534,495570,27142,19225,3804,3402,52528,75510,398118,00079,0002,491,0002,515,0002,770,000
Group Debtors000000000000000
Misc Debtors000000000040,000166,000400,000382,000581,000
Cash00000038,603144,57811,76359,943380,000220,000371,000414,000728,000
misc current assets000000000000000
total current assets424,924496,642534,495570,27142,19225,38042,943147,10340,51870,341539,000471,0006,115,0007,165,0007,723,000
total assets425,132496,975534,953570,504601,988632,677349,183424,467403,199421,9621,780,0002,740,00012,367,00013,905,00014,612,000
Bank overdraft0000000000001,640,0001,563,000979,000
Bank loan0000000000289,00062,00063,00060,0000
Trade Creditors 01,9946434066,6535,4125,59906,90321,37012,0003,0001,888,000925,000945,000
Group/Directors Accounts000000005,0291,66700000
other short term finances000000000000000
hp & lease commitments0000000000006,0005,00041,000
other current liabilities000000000080,000118,0002,446,0002,477,0002,955,000
total current liabilities01,9946434066,6535,4125,599011,93223,037381,000183,0006,043,0005,030,0004,920,000
loans0000000000891,0001,634,0004,945,0005,009,0005,068,000
hp & lease commitments0000000000007,00013,00018,000
Accruals and Deferred Income000000000000000
other liabilities000000058,2710000000
provisions00000000000017,00000
total long term liabilities000000058,27100891,0001,634,0008,501,0008,479,0007,502,000
total liabilities01,9946434066,6535,4125,59958,27111,93223,0371,272,0001,817,00014,544,00013,509,00012,422,000
net assets425,132494,981534,310570,098595,335627,265343,584366,196391,267398,925508,000923,000-2,177,000396,0002,190,000
total shareholders funds425,132494,981534,310570,098595,335627,265343,584366,196391,267398,925508,000923,000-2,177,000396,0002,190,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-69,849-39,329-35,788-25,237-31,930350,079-23,070-25,166-7,837-723,92585,000-842,000-2,335,000-453,0001,333,000
Depreciation00000019,22319,22319,22219,22315,000143,000196,000224,000209,000
Amortisation00000000000121,000377,000140,000395,000
Tax00000-66,542000000107,00042,000120,000
Stock000000000-1,000-5,000-2,847,000-1,001,000210,0003,644,000
Debtors-71,718-37,853-35,776528,07916,81221,0401,815-26,23018,357-147,602-87,000-2,646,000-6,000-454,0003,351,000
Creditors-1,9941,351237-6,2471,241-1875,599-6,903-14,4679,3709,000-1,885,000963,000-20,000945,000
Accruals and Deferred Income000000000-80,000-38,000-2,328,000-31,000-478,0002,955,000
Deferred Taxes & Provisions00000000000-17,00017,00000
Cash flow from operations-125-125225-559,563-47,501262,310-6313,384-21,439-626,730163,000685,000301,000-301,000-1,038,000
Investing Activities
capital expenditure125125-225559,56347,501-591,96200-496-37,730560,0000-185,000-292,000-253,000
Change in Investments00000-290,90548,099-66,09429,786-907,886-1,078,000-178,00012,0002,431,0000
cash flow from investments125125-225559,56347,501-301,057-48,09966,094-30,282870,1561,638,000178,000-197,000-2,723,000-253,000
Financing Activities
Bank loans000000000-289,000227,000-1,0003,00060,0000
Group/Directors Accounts0000000-5,0293,3621,66700000
Other Short Term Loans 000000000000000
Long term loans000000000-891,000-743,000-3,311,000-64,000-59,0005,068,000
Hire Purchase and Lease Commitments00000000000-13,000-5,000-41,00059,000
other long term liabilities000000-58,27158,2710000000
share issue0000000-1000652,100-450,000-166,000150,000-831,0001,253,000
interest00000145458195179-37,250-47,000-228,000-418,000-436,000-435,000
cash flow from financing00000145-57,81353,3373,541-563,483-1,013,000-3,719,000-334,000-1,307,0005,945,000
cash and cash equivalents
cash00000-38,603-105,975132,815-48,180-320,057160,000-151,000-43,000-314,000728,000
overdraft00000000000-1,640,00077,000584,000979,000
change in cash00000-38,603-105,975132,815-48,180-320,057160,0001,489,000-120,000-898,000-251,000

p h giles & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p h giles & co limited. Get real-time insights into p h giles & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P H Giles & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p h giles & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GL20 area or any other competitors across 12 key performance metrics.

p h giles & co limited Ownership

P H GILES & CO LIMITED group structure

P H Giles & Co Limited has 2 subsidiary companies.

Ultimate parent company

P H GILES & CO LIMITED

01082220

2 subsidiaries

P H GILES & CO LIMITED Shareholders

p.h. giles 99%
p.h. giles & k.h. giles 1%

p h giles & co limited directors

P H Giles & Co Limited currently has 2 directors. The longest serving directors include Mr Peter Giles (Dec 1990) and Mrs Kate Cox (Feb 2018).

officercountryagestartendrole
Mr Peter Giles75 years Dec 1990- Director
Mrs Kate CoxEngland49 years Feb 2018- Director

P&L

December 2023

turnover

2.3m

+54%

operating profit

-69.8k

0%

gross margin

18.9%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

425.1k

-0.14%

total assets

425.1k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

p h giles & co limited company details

company number

01082220

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

craig, giles & co. limited (December 1976)

accountant

-

auditor

-

address

the white house fleet road, twyning, tewkesbury, GL20 6DG

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

p h giles & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to p h giles & co limited. Currently there are 0 open charges and 2 have been satisfied in the past.

p h giles & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P H GILES & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

p h giles & co limited Companies House Filings - See Documents

datedescriptionview/download