Pomanda estimates the enterprise value of GRAND CRU HORSES LIMITED at £151.4k based on a Turnover of £36.8k and 4.12x industry multiple (adjusted for size and gross margin).
grand cru horses limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GRAND CRU HORSES LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
grand cru horses limitedEstimated Valuation
£25
Pomanda estimates the enterprise value of GRAND CRU HORSES LIMITED at £25 based on Net Assets of £100 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grand Cru Horses LimitedOverview
Grand Cru Horses Limited is a live company located in nottinghamshire, NG25 0HQ with a Companies House number of 01082323. It operates in the dormant company sector, SIC Code 99999. Founded in November 1972, it's largest shareholder is
gascoines group ltd
with a 100% stake. Grand Cru Horses Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£36.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Grand Cru Horses Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £36.8k, make it smaller than the average company (£6.5m)
£36.8k - Grand Cru Horses Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 310%, show it is growing at a faster rate (4.3%)
310% - Grand Cru Horses Limited
4.3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (32.7%)
17.4% - Grand Cru Horses Limited
32.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Grand Cru Horses Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
1 - Grand Cru Horses Limited
57 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Grand Cru Horses Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £36.8k, this is less efficient (£168.3k)
£36.8k - Grand Cru Horses Limited
£168.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (38 days)
0 days - Grand Cru Horses Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Grand Cru Horses Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grand Cru Horses Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grand Cru Horses Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Grand Cru Horses Limited
- - Industry AVG
GRAND CRU HORSES LIMITED financials
EXPORT
Grand Cru Horses Limited's latest turnover from September 2023 is estimated at £36.8 thousand and the company has net assets of £100. According to their latest financial statements, Grand Cru Horses Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
36,761
28,296
508
533
531
551
537
533
549
542
546
Other Income Or Grants
Cost Of Sales
30,350
23,287
421
447
440
457
448
447
462
460
468
Gross Profit
6,412
5,009
87
86
90
95
89
86
87
81
78
Admin Expenses
6,412
5,009
87
86
90
95
89
86
87
81
78
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
39,721
36,095
35,405
33,922
34,060
30,278
30,345
28,681
29,060
28,891
28,626
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
100
100
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
100
-100
100
-100
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
100
-100
100
-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
-100
100
interest
cash flow from financing
100
-100
100
-100
100
cash and cash equivalents
cash
overdraft
change in cash
grand cru horses limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grand cru horses limited. Get real-time insights into grand cru horses limited's credit score, group structure and payment trends.
Perform a competitor analysis for grand cru horses limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in NG25 area or any other competitors across 12 key performance metrics.
grand cru horses limited Ownership
GRAND CRU HORSES LIMITED group structure
Grand Cru Horses Limited has no subsidiary companies.
1 church street, southwell, nottinghamshire, NG25 0HQ
Bank
-
Legal Advisor
-
grand cru horses limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grand cru horses limited.
grand cru horses limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAND CRU HORSES LIMITED. This can take several minutes, an email will notify you when this has completed.
grand cru horses limitedCompanies House Filings - See Documents
