bickenhall mansions management limited

Live MatureSmallDeclining

bickenhall mansions management limited Company Information

Share BICKENHALL MANSIONS MANAGEMENT LIMITED

Company Number

01082504

Directors

Simon Allford

Sudhir Tanna

View All

Shareholders

bickenhall freehold limited

rayhan guyan perera

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

2 hills road, cambridge, cambridgeshire, CB2 1JP

bickenhall mansions management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BICKENHALL MANSIONS MANAGEMENT LIMITED at £0 based on a Turnover of £2.4m and 0x industry multiple (adjusted for size and gross margin).

bickenhall mansions management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BICKENHALL MANSIONS MANAGEMENT LIMITED at £0 based on an EBITDA of £-755.8k and a 0x industry multiple (adjusted for size and gross margin).

bickenhall mansions management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BICKENHALL MANSIONS MANAGEMENT LIMITED at £0 based on Net Assets of £2m and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bickenhall Mansions Management Limited Overview

Bickenhall Mansions Management Limited is a live company located in cambridgeshire, CB2 1JP with a Companies House number of 01082504. It operates in the residents property management sector, SIC Code 98000. Founded in November 1972, it's largest shareholder is bickenhall freehold limited with a 46% stake. Bickenhall Mansions Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bickenhall Mansions Management Limited Health Check

Pomanda's financial health check has awarded Bickenhall Mansions Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£141.3k)

£2.4m - Bickenhall Mansions Management Limited

£141.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.7%)

0% - Bickenhall Mansions Management Limited

5.7% - Industry AVG

production

Production

with a gross margin of 90.6%, this company has a comparable cost of product (90.6%)

90.6% - Bickenhall Mansions Management Limited

90.6% - Industry AVG

profitability

Profitability

an operating margin of -31.8% make it less profitable than the average company (5.8%)

-31.8% - Bickenhall Mansions Management Limited

5.8% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (6)

39 - Bickenhall Mansions Management Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bickenhall Mansions Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61k, this is equally as efficient (£62k)

£61k - Bickenhall Mansions Management Limited

£62k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (37 days)

29 days - Bickenhall Mansions Management Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (30 days)

171 days - Bickenhall Mansions Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bickenhall Mansions Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (111 weeks)

188 weeks - Bickenhall Mansions Management Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (49.9%)

25.2% - Bickenhall Mansions Management Limited

49.9% - Industry AVG

BICKENHALL MANSIONS MANAGEMENT LIMITED financials

EXPORTms excel logo

Bickenhall Mansions Management Limited's latest turnover from March 2024 is £2.4 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Bickenhall Mansions Management Limited has 39 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,378,7022,378,7032,394,1782,380,3412,381,0442,376,6482,378,7522,378,6901,814,7572,258,237
Other Income Or Grants
Cost Of Sales223,244534,159364,546653,848635,477473,458362,258812,5591,273,0721,676,178
Gross Profit2,155,4581,844,5442,029,6321,726,4931,745,5671,903,1902,016,4941,566,131541,685582,059
Admin Expenses2,911,2184,491,2512,074,5941,733,2521,751,681613,581911,50591,1615,4664,405546,429584,304
Operating Profit-755,760-2,646,707-44,962-6,759-6,1141,289,6091,104,9891,474,970-5,466-4,405-4,744-2,245
Interest Payable
Interest Receivable38,67444,15060,32274,934
Pre-Tax Profit-609,650-2,469,3801,074,992911,4821,185,577
Tax
Profit After Tax-609,650-2,469,3801,074,992911,4821,185,577
Dividends Paid
Retained Profit-609,650-2,469,3801,074,992911,4821,185,577
Employee Costs962,746851,34135,73738,57930,78549,47211,40711,20210,562755,913523,535
Number Of Employees3936373842222411175146
EBITDA*-755,760-2,646,707-44,962-6,759-6,1141,289,6091,104,9891,474,970-5,466-4,405-4,744-2,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)308,319
Total Fixed Assets308,319
Stock & work in progress
Trade Debtors195,352152,355104,15460,510111,656158,890230,438179,991298,215193,77380,41852,84194,85073,32293,582
Group Debtors14,86943,28112,08719,9297,519
Misc Debtors27,40429,404392,297312,5284,35054,28460,32132,03639,98345,33149,24040,16248,40365,247214,941
Cash2,486,8023,079,2865,265,5216,724,3506,792,7765,436,0974,574,9643,544,1212,057,258819,3911,188,922997,633764,1981,133,580898,053
misc current assets
total current assets2,724,4273,304,3265,774,0597,117,3176,916,3015,649,2714,865,7233,756,1482,395,4561,058,4951,318,5801,090,636907,4511,272,1491,206,576
total assets2,724,4273,304,3265,774,0597,425,6366,916,3015,649,2714,865,7233,756,1482,395,4561,058,4951,318,5801,090,636907,4511,272,1491,206,576
Bank overdraft
Bank loan
Trade Creditors 105,07076,16973,15015,39735,35950,89420,60553,85628,70721,94140,94333,314369,686222,534336,251
Group/Directors Accounts21,28313,12525,06914,40220,61412,15932,918
other short term finances
hp & lease commitments460,349
other current liabilities559,906567,214558,642521,585288,839231,599561,787309,683192,635226,185927,617442,30287,745449,595270,305
total current liabilities686,259656,508656,861536,982338,600303,107594,551396,457221,342708,475968,560475,616457,431672,129606,556
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities350,000350,000615,000450,000600,000600,000
provisions
total long term liabilities350,000350,000615,000450,000600,000600,000
total liabilities686,259656,508656,861536,982338,600303,107594,551396,457221,3421,058,4751,318,5601,090,616907,4311,272,1291,206,556
net assets2,038,1682,647,8185,117,1986,888,6546,577,7015,346,1644,271,1723,359,6912,174,114202020202020
total shareholders funds2,038,1682,647,8185,117,1986,888,6546,577,7015,346,1644,271,1723,359,6912,174,114202020202020
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-755,760-2,646,707-44,962-6,759-6,1141,289,6091,104,9891,474,970-5,466-4,405-4,744-2,245
Depreciation
Amortisation
Tax
Stock
Debtors12,585-283,498-192,748577,761-89,649-77,58578,732-126,17199,094109,44636,655-50,2504,684-169,954308,523
Creditors28,9013,01957,753-19,962-15,53530,289-33,25125,1496,766-19,0027,629-336,372147,152-113,717336,251
Accruals and Deferred Income-7,3088,57237,057232,74657,240-330,188252,104117,048-33,550-701,432485,315354,557-361,850179,290270,305
Deferred Taxes & Provisions
Cash flow from operations-746,752-2,351,618242,596-371,736125,2401,067,2951,245,1101,743,338-125,878-829,880450,82364,030-224,126235,527295,788
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts8,158-11,94425,069-14,402-6,2128,455-20,75932,918
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-460,349460,349
other long term liabilities-350,000-265,000165,000-150,000600,000
share issue-1,771,456310,9531,231,537-12,174,09420
interest38,67444,15060,32274,934
cash flow from financing46,83232,206-1,686,065371,4851,225,3258,455-20,76032,9181,363,745460,349-265,000165,000-150,000600,020
cash and cash equivalents
cash-592,484-2,186,235-1,458,829-68,4261,356,679861,1331,030,8431,486,8631,237,867-369,531191,289233,435-369,382235,527898,053
overdraft
change in cash-592,484-2,186,235-1,458,829-68,4261,356,679861,1331,030,8431,486,8631,237,867-369,531191,289233,435-369,382235,527898,053

bickenhall mansions management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bickenhall mansions management limited. Get real-time insights into bickenhall mansions management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bickenhall Mansions Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bickenhall mansions management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other small companies, companies in CB2 area or any other competitors across 12 key performance metrics.

bickenhall mansions management limited Ownership

BICKENHALL MANSIONS MANAGEMENT LIMITED group structure

Bickenhall Mansions Management Limited has no subsidiary companies.

Ultimate parent company

1 parent

BICKENHALL MANSIONS MANAGEMENT LIMITED

01082504

BICKENHALL MANSIONS MANAGEMENT LIMITED Shareholders

bickenhall freehold limited 46.02%
rayhan guyan perera 1.49%
mr p.k.f. donlea 0.75%
bickenhall properties limited 0.75%
mr j jhail 0.75%
astra global dmcc 0.75%
danar development corp 0.5%
goldiwill limited 0.5%
f copson (london) llp 0.5%
chief ade-ojo michael 0.5%

bickenhall mansions management limited directors

Bickenhall Mansions Management Limited currently has 5 directors. The longest serving directors include Mr Simon Allford (Jun 2014) and Mr Sudhir Tanna (May 2015).

officercountryagestartendrole
Mr Simon Allford63 years Jun 2014- Director
Mr Sudhir TannaUnited Kingdom69 years May 2015- Director
Dr Anthony GaskellUnited Kingdom80 years Sep 2015- Director
Mrs Vedia JohnsonUnited Kingdom62 years Apr 2019- Director
Mrs Claire TremeerUnited Kingdom69 years Nov 2019- Director

P&L

March 2024

turnover

2.4m

0%

operating profit

-755.8k

0%

gross margin

90.7%

+16.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

-0.23%

total assets

2.7m

-0.18%

cash

2.5m

-0.19%

net assets

Total assets minus all liabilities

bickenhall mansions management limited company details

company number

01082504

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

November 1972

age

53

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MACALVINS LIMITED

address

2 hills road, cambridge, cambridgeshire, CB2 1JP

Bank

-

Legal Advisor

-

bickenhall mansions management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bickenhall mansions management limited. Currently there are 0 open charges and 2 have been satisfied in the past.

bickenhall mansions management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BICKENHALL MANSIONS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

bickenhall mansions management limited Companies House Filings - See Documents

datedescriptionview/download