fox and driver (leeds) limited
fox and driver (leeds) limited Company Information
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
fox and driver (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX AND DRIVER (LEEDS) LIMITED at £2k based on a Turnover of £7.4k and 0.27x industry multiple (adjusted for size and gross margin).
fox and driver (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX AND DRIVER (LEEDS) LIMITED at £0 based on an EBITDA of £0 and a 2.86x industry multiple (adjusted for size and gross margin).
fox and driver (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX AND DRIVER (LEEDS) LIMITED at £0 based on Net Assets of £-4.2k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox And Driver (leeds) Limited Overview
Fox And Driver (leeds) Limited is a live company located in london, SW1X 7QU with a Companies House number of 01084383. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in November 1972, it's largest shareholder is rene luke brown with a 100% stake. Fox And Driver (leeds) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fox And Driver (leeds) Limited Health Check
Pomanda's financial health check has awarded Fox And Driver (Leeds) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £7.4k, make it smaller than the average company (£2.4m)
- Fox And Driver (leeds) Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.5%)
- Fox And Driver (leeds) Limited
9.5% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (31%)
- Fox And Driver (leeds) Limited
31% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fox And Driver (leeds) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Fox And Driver (leeds) Limited
16 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Fox And Driver (leeds) Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £7.4k, this is less efficient (£233.6k)
- Fox And Driver (leeds) Limited
£233.6k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (33 days)
- Fox And Driver (leeds) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 245 days, this is slower than average (37 days)
- Fox And Driver (leeds) Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fox And Driver (leeds) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fox And Driver (leeds) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2495.5%, this is a higher level of debt than the average (61.7%)
2495.5% - Fox And Driver (leeds) Limited
61.7% - Industry AVG
FOX AND DRIVER (LEEDS) LIMITED financials
Fox And Driver (Leeds) Limited's latest turnover from December 2023 is estimated at £7.4 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, we estimate that Fox And Driver (Leeds) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 674 | 899 | 1,199 | 1,599 | 1,618 | 2,047 | 752,973 | 981,838 | 757,035 | 791 | |||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 674 | 899 | 1,199 | 1,599 | 1,618 | 2,047 | 752,973 | 981,838 | 757,035 | 791 | |||||
| Stock & work in progress | 5,205 | 10,295 | 8,272 | 2,900 | 5,010 | 6,892 | 4,302 | ||||||||
| Trade Debtors | 176 | 77 | 78 | 355 | 355 | 33,593 | 33,253 | 27,088 | 23,486 | 20,231 | 25,528 | 13,701 | 338 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 13,967 | 2,158 | 4,556 | 14,618 | 133,796 | 6,447 | 43,236 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 176 | 77 | 78 | 355 | 355 | 33,593 | 33,253 | 27,088 | 42,658 | 32,684 | 38,356 | 31,219 | 138,806 | 13,339 | 47,876 |
| total assets | 176 | 77 | 78 | 355 | 355 | 34,267 | 34,152 | 28,287 | 44,257 | 34,302 | 40,403 | 784,192 | 1,120,644 | 770,374 | 48,667 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,092 | 3,993 | 3,994 | 3,971 | 3,971 | 16,360 | 8,563 | 10,744 | 12,678 | 17,395 | 21,064 | 379,307 | 529,679 | 183,623 | 7,513 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 11,935 | ||||||||||||||
| total current liabilities | 4,092 | 3,993 | 3,994 | 3,971 | 3,971 | 16,360 | 8,563 | 10,744 | 12,678 | 17,395 | 21,064 | 379,307 | 529,679 | 183,623 | 19,448 |
| loans | 561,879 | 569,900 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 300 | 300 | 300 | 600 | 600 | 675 | 675 | 675 | |||||||
| other liabilities | 351,858 | ||||||||||||||
| provisions | 128 | 170 | 230 | 320 | 302 | 409 | 380 | 239 | 119 | 166 | |||||
| total long term liabilities | 300 | 300 | 300 | 600 | 600 | 803 | 845 | 905 | 320 | 302 | 409 | 352,238 | 562,118 | 570,019 | 166 |
| total liabilities | 4,392 | 4,293 | 4,294 | 4,571 | 4,571 | 17,163 | 9,408 | 11,649 | 12,998 | 17,697 | 21,473 | 731,545 | 1,091,797 | 753,642 | 19,614 |
| net assets | -4,216 | -4,216 | -4,216 | -4,216 | -4,216 | 17,104 | 24,744 | 16,638 | 31,259 | 16,605 | 18,930 | 52,647 | 28,847 | 16,732 | 29,053 |
| total shareholders funds | -4,216 | -4,216 | -4,216 | -4,216 | -4,216 | 17,104 | 24,744 | 16,638 | 31,259 | 16,605 | 18,930 | 52,647 | 28,847 | 16,732 | 29,053 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 532 | 540 | 683 | 637 | 7,560 | 8,156 | 264 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -5,205 | -5,090 | 2,023 | 5,372 | -2,110 | -1,882 | 2,590 | 4,302 | |||||||
| Debtors | 99 | -1 | -277 | -33,238 | 340 | 6,165 | 3,602 | 3,255 | -5,297 | 11,827 | 13,701 | -338 | 338 | ||
| Creditors | 99 | -1 | 23 | -12,389 | 7,797 | -2,181 | -1,934 | -4,717 | -3,669 | -358,243 | -150,372 | 346,056 | 176,110 | 7,513 | |
| Accruals and Deferred Income | -300 | -75 | 675 | -11,935 | 11,935 | ||||||||||
| Deferred Taxes & Provisions | -128 | -42 | -60 | -90 | 18 | -107 | 29 | 141 | 120 | -47 | 166 | ||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -561,879 | -8,021 | 569,900 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -351,858 | 351,858 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -13,967 | 11,809 | -2,398 | -10,062 | -119,178 | 127,349 | -36,789 | 43,236 | |||||||
| overdraft | |||||||||||||||
| change in cash | -13,967 | 11,809 | -2,398 | -10,062 | -119,178 | 127,349 | -36,789 | 43,236 |
fox and driver (leeds) limited Credit Report and Business Information
Fox And Driver (leeds) Limited Competitor Analysis
Perform a competitor analysis for fox and driver (leeds) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.
fox and driver (leeds) limited Ownership
FOX AND DRIVER (LEEDS) LIMITED group structure
Fox And Driver (Leeds) Limited has no subsidiary companies.
Ultimate parent company
FOX AND DRIVER (LEEDS) LIMITED
01084383
fox and driver (leeds) limited directors
Fox And Driver (Leeds) Limited currently has 1 director, Mr Rene Brown serving since Nov 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rene Brown | England | 41 years | Nov 2000 | - | Director |
P&L
December 2023turnover
7.4k
+14%
operating profit
0
0%
gross margin
18.1%
-0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-4.2k
0%
total assets
176
+1.29%
cash
0
0%
net assets
Total assets minus all liabilities
fox and driver (leeds) limited company details
company number
01084383
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
November 1972
age
53
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
Bank
-
Legal Advisor
-
fox and driver (leeds) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to fox and driver (leeds) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
fox and driver (leeds) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOX AND DRIVER (LEEDS) LIMITED. This can take several minutes, an email will notify you when this has completed.
fox and driver (leeds) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
