inco-mol limited

Live Mature

inco-mol limited Company Information

Share INCO-MOL LIMITED

Company Number

01085510

Shareholders

molcy

fortinum bvba

Group Structure

View All

Industry

Non-trading company

 

Registered Address

54 thorpe road, norwich, norfolk, NR1 1RY

inco-mol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INCO-MOL LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

inco-mol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INCO-MOL LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).

inco-mol limited Estimated Valuation

£65.3k

Pomanda estimates the enterprise value of INCO-MOL LIMITED at £65.3k based on Net Assets of £50k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inco-mol Limited Overview

Inco-mol Limited is a live company located in norfolk, NR1 1RY with a Companies House number of 01085510. It operates in the non-trading company sector, SIC Code 74990. Founded in December 1972, it's largest shareholder is molcy with a 99.8% stake. Inco-mol Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inco-mol Limited Health Check

Pomanda's financial health check has awarded Inco-Mol Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inco-mol Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (47.6%)

- - Inco-mol Limited

- - Industry AVG

INCO-MOL LIMITED financials

EXPORTms excel logo

Inco-Mol Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £50 thousand. According to their latest financial statements, we estimate that Inco-Mol Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover671,7432,386,3681,445,077348,690637,937550,541698,5611,433,7651,757,126570,409
Other Income Or Grants
Cost Of Sales456,2041,601,372982,255238,201434,106376,847477,865992,9201,221,086397,608
Gross Profit215,539784,996462,822110,490203,831173,694220,696440,845536,040172,802
Admin Expenses390,681724,181442,532135,157-12,759218,175276,588433,265550,635141,216-127,928
Operating Profit-175,14260,81520,290-24,667216,590-44,481-55,8927,580-14,59531,586127,928
Interest Payable
Interest Receivable1554816913763591032012669911,447544
Pre-Tax Profit-174,98761,29620,980-24,291216,949-44,378-55,6917,846-13,60433,033128,472
Tax-11,646-3,986-43,390-1,883-9,249-35,972
Profit After Tax-174,98749,65016,994-24,291173,559-44,378-55,6915,963-13,60423,78492,500
Dividends Paid
Retained Profit-174,98749,65016,994-24,291173,559-44,378-55,6915,963-13,60423,78492,500
Employee Costs180,288185,201179,25770,07168,273169,959197,586358,380414,287159,038
Number Of Employees555225611135
EBITDA*-175,14264,08224,638-20,615218,245-42,287-53,01611,522-13,14554,471168,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9,80413,07117,4184,9266,5828,62611,5024,45844,109117,043
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,80413,07117,4184,9266,5828,62611,5024,45844,109117,043
Stock & work in progress658,189150,225551,290316,274286,25064,580128,1437,57524,012
Trade Debtors548,226362,593881,81664,742297,001331,88398,70574,946
Group Debtors69,261
Misc Debtors50,48050,48050,48050,480
Cash41,42886,831189,392111,58832,0309,35971,22935,318361,117217,795
misc current assets
total current assets50,48050,48050,48050,48069,2611,247,843449,424339,617662,966350,120360,351432,810495,344467,397316,753
total assets50,48050,48050,48050,48069,2611,257,647462,495357,035667,892356,702368,977444,312499,802511,506433,796
Bank overdraft
Bank loan
Trade Creditors 231,793111,58716,94923,70148,12816,02535,66997,12288,53833,922
Group/Directors Accounts493,924
other short term finances
hp & lease commitments
other current liabilities48048048048019,261256,444126,072132,244162,058
total current liabilities48048048048019,261982,161237,659149,193185,75948,12816,02535,66997,12288,53833,922
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities690
provisions1,0006,6846,684
total long term liabilities1,0006,6847,374
total liabilities48048048048019,261983,161237,659149,193185,75948,12816,02535,66997,12295,22241,296
net assets50,00050,00050,00050,00050,000274,486224,836207,842482,133308,574352,952408,643402,680416,284392,500
total shareholders funds50,00050,00050,00050,00050,000274,486224,836207,842482,133308,574352,952408,643402,680416,284392,500
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-175,14260,81520,290-24,667216,590-44,481-55,8927,580-14,59531,586127,928
Depreciation3,2674,3484,0521,6552,1942,8763,9421,45022,88540,637
Amortisation
Tax-11,646-3,986-43,390-1,883-9,249-35,972
Stock-658,189658,189-150,225-401,065235,01630,024221,670-63,563120,568-16,43724,012
Debtors-18,781-478,965185,633362,593-88-1,728-62,926-232,259-34,882233,17823,75974,946
Creditors-231,793120,20694,638-6,752-24,42732,103-19,644-61,4538,58454,61633,922
Accruals and Deferred Income-18,781-237,183130,372-6,172-29,814162,058
Deferred Taxes & Provisions-1,0001,000-6,6846,684
Cash flow from operations492,036-539,808-103,250343,97279,19822,718-62,07146,631-364,99192,51674,241
Investing Activities
capital expenditure9,804-1-16,5441-150-10,98638,20150,049-157,680
Change in Investments
cash flow from investments9,804-1-16,5441-150-10,98638,20150,049-157,680
Financing Activities
Bank loans
Group/Directors Accounts-493,924493,924
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-690690
share issue-49,499-250,000300,000
interest1554816913763591032012669911,447544
cash flow from financing-543,268494,405691-249,624359103201266991757301,234
cash and cash equivalents
cash-41,428-45,403-102,56177,80479,55822,671-61,87035,911-325,799143,322217,795
overdraft
change in cash-41,428-45,403-102,56177,80479,55822,671-61,87035,911-325,799143,322217,795

inco-mol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inco-mol limited. Get real-time insights into inco-mol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inco-mol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inco-mol limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in NR1 area or any other competitors across 12 key performance metrics.

inco-mol limited Ownership

INCO-MOL LIMITED group structure

Inco-Mol Limited has no subsidiary companies.

Ultimate parent company

MOLFINCO NV

#0008309

BELGIAN RAILWAY EQUIPMENT CO (BREC NV)

#0026532

2 parents

INCO-MOL LIMITED

01085510

INCO-MOL LIMITED Shareholders

molcy 99.8%
fortinum bvba 0.2%

inco-mol limited directors

Inco-Mol Limited currently has 3 directors. The longest serving directors include Mr Martin Mol (Oct 1991) and Mr Alexander Desplentere (Nov 2016).

officercountryagestartendrole
Mr Martin MolBelgium72 years Oct 1991- Director
Mr Alexander DesplentereEngland47 years Nov 2016- Director
Mr Lieven NeuvilleEngland57 years Nov 2016- Director

P&L

September 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

50k

0%

total assets

50.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

inco-mol limited company details

company number

01085510

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

December 1972

age

53

incorporated

UK

ultimate parent company

MOLFINCO NV

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

incotraction limited (December 1976)

accountant

BERRY & WARREN LTD

auditor

-

address

54 thorpe road, norwich, norfolk, NR1 1RY

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

inco-mol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to inco-mol limited. Currently there are 1 open charges and 2 have been satisfied in the past.

inco-mol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INCO-MOL LIMITED. This can take several minutes, an email will notify you when this has completed.

inco-mol limited Companies House Filings - See Documents

datedescriptionview/download