victor new homes limited

Live Mature

victor new homes limited Company Information

Share VICTOR NEW HOMES LIMITED

Company Number

01093541

Directors

Peter Jones

Peter Liptrott

View All

Shareholders

jones homes (north west) limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

victor new homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VICTOR NEW HOMES LIMITED at £0 based on a Turnover of £0 and 0.32x industry multiple (adjusted for size and gross margin).

victor new homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VICTOR NEW HOMES LIMITED at £0 based on an EBITDA of £-25.4k and a 3.17x industry multiple (adjusted for size and gross margin).

victor new homes limited Estimated Valuation

£579.9k

Pomanda estimates the enterprise value of VICTOR NEW HOMES LIMITED at £579.9k based on Net Assets of £374.6k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Victor New Homes Limited Overview

Victor New Homes Limited is a live company located in alderley edge, SK9 7LF with a Companies House number of 01093541. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 1973, it's largest shareholder is jones homes (north west) limited with a 100% stake. Victor New Homes Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Victor New Homes Limited Health Check

There is insufficient data available to calculate a health check for Victor New Homes Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

- - Victor New Homes Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Victor New Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (66.1%)

- - Victor New Homes Limited

- - Industry AVG

VICTOR NEW HOMES LIMITED financials

EXPORTms excel logo

Victor New Homes Limited's latest turnover from April 2024 is 0 and the company has net assets of £374.6 thousand. According to their latest financial statements, we estimate that Victor New Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,108,9901,715,9811,953,1312,119,0752,098,2201,401,999500207,1501,016,5401,173,6002,088,2002,286,675
Other Income Or Grants
Cost Of Sales1,015,354126,1031,468,7591,639,2381,866,0711,897,1281,248,779-2,263182,631860,8961,026,7231,771,4951,919,483
Gross Profit93,636-126,103247,222313,893253,004201,092153,2202,76324,519155,644146,877316,705367,192
Admin Expenses25,36324,61219,538-9,303110,797105,578101,691101,78791,251-1,99917,728139,935190,992261,604311,300
Operating Profit-25,363-24,61274,098-116,800136,425208,315151,31399,30561,9694,7626,79115,709-44,11555,10155,892
Interest Payable54,841118,754236,874204,123132,803183,003232,408
Interest Receivable4,8444,4241,4565,2753,0593,5811,462
Pre-Tax Profit-20,519-20,18875,554-111,525139,484211,896152,77599,30561,9694,7626,79115,709-44,11555,10155,892
Tax4,287-403-14,35521,190-28,700-41,994-30,449-21,172-13,257-1,880-2,430-4,30810,495-15,992-53,851
Profit After Tax-16,232-20,59161,199-90,335110,784169,902122,32678,13348,7122,8824,36111,401-33,62039,1092,041
Dividends Paid
Retained Profit-16,232-20,59161,199-90,335110,784169,902122,32678,13348,7122,8824,36111,401-33,62039,1092,041
Employee Costs187,966178,917128,73640,89139,481114,013114,558224,855217,255
Number Of Employees112134443113366
EBITDA*-25,363-24,61274,098-116,800136,425208,315151,31399,30561,9694,7626,79115,709-44,11555,10155,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets86,81386,81386,81386,81386,81378,89371,08562,71754,23748,31748,31747,35771,03765,95757,477
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets86,81386,81386,81386,81386,81378,89371,08562,71754,23748,31748,31747,35771,03765,95757,477
Stock & work in progress1,292,7371,292,7371,283,1022,227,8722,230,5743,513,4093,797,7523,996,4894,246,1214,362,5383,026,4533,194,2283,985,3994,275,3585,298,144
Trade Debtors
Group Debtors1,176,9001,207,3641,261,360183,9692,197,934566,9892,068,140738,968738,969749,464738,969738,969
Misc Debtors7488751,5261,21112,5731,8676,5483,3906051,3506214,900298,61021,36925,000
Cash
misc current assets
total current assets2,470,3852,500,9762,545,9882,413,0524,441,0814,082,2655,872,4403,999,8794,246,7264,363,8883,765,4833,948,0975,033,4735,035,6966,062,113
total assets2,557,1982,587,7892,632,8012,499,8654,527,8944,161,1585,943,5254,062,5964,300,9634,412,2053,813,8003,995,4545,104,5105,101,6536,119,590
Bank overdraft4,4323,4232,090,7983,477,1961,069,4671,268,1632,602,7172,775,5444,321,165
Bank loan
Trade Creditors 15,86710,5715,66475027,593
Group/Directors Accounts1,401,4551,400,2781,414,5291,330,4203,233,0182,912,1604,632,6452,980,3401,238,27571,3121,877,0621,837,4741,620,5531,393,783906,458
other short term finances793,937809,553822,256835,426848,551857,344
hp & lease commitments
other current liabilities750,842771,674786,7515,6802,9296,425133,67959,02450,8541,9647721,5001,5002,4002,850
total current liabilities2,168,1642,182,5232,206,9442,130,0374,049,9323,741,5915,629,3433,891,3384,237,2713,550,4722,947,3013,107,1374,224,7704,171,7275,230,473
loans863,089870,949877,660882,316890,428896,423
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,41314,41314,41319,58337,38289,771154,288133,690104,25787,92187,709107,177105,345113,799106,104
total long term liabilities14,41314,41314,41319,58337,38289,771154,288133,690104,257951,010958,658984,837987,6611,004,2271,002,527
total liabilities2,182,5772,196,9362,221,3572,149,6204,087,3143,831,3625,783,6314,025,0284,341,5284,501,4823,905,9594,091,9745,212,4315,175,9546,233,000
net assets374,621390,853411,444350,245440,580329,796159,89437,568-40,565-89,277-92,159-96,520-107,921-74,301-113,410
total shareholders funds374,621390,853411,444350,245440,580329,796159,89437,568-40,565-89,277-92,159-96,520-107,921-74,301-113,410
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-25,363-24,61274,098-116,800136,425208,315151,31399,30561,9694,7626,79115,709-44,11555,10155,892
Depreciation
Amortisation
Tax4,287-403-14,35521,190-28,700-41,994-30,449-21,172-13,257-1,880-2,430-4,30810,495-15,992-53,851
Stock9,635-944,770-2,702-1,282,835-284,343-198,737-249,632-116,4171,336,085-167,775-791,171-289,959-1,022,7865,298,144
Debtors-30,591-54,6471,077,706-2,025,3271,641,651-1,505,8322,071,2982,785-745-737,680-14,839-294,205287,736-3,631763,969
Creditors5,2964,9075,664-750-26,84327,593
Accruals and Deferred Income-20,832-15,077781,0712,751-3,496-127,25474,6558,17048,8901,192-728-900-4502,850
Deferred Taxes & Provisions-5,170-17,799-52,389-64,51720,59829,43316,336212-19,4681,832-8,4547,695106,104
Cash flow from operations-6,0219,827708,3721,917,371-307,7261,737,882-1,628,851362,583231,100-594,119166,7791,098,609-40,7511,072,771-5,951,118
Investing Activities
capital expenditure-7,920-7,808-8,368-8,480-5,920-96023,680-5,080-8,480-57,477
Change in Investments
cash flow from investments-7,920-7,808-8,368-8,480-5,920-96023,680-5,080-8,480-57,477
Financing Activities
Bank loans
Group/Directors Accounts1,177-14,25184,109-1,902,598320,858-1,720,4851,652,3051,742,0651,166,963-1,805,75039,588216,921226,770487,325906,458
Other Short Term Loans -793,937-15,616-12,703-13,170-13,125-8,793857,344
Long term loans-863,089-7,860-6,711-4,656-8,112-5,995896,423
Hire Purchase and Lease Commitments
other long term liabilities
share issue-115,451
interest4,8444,4241,4565,2753,0593,581-53,379-118,754-236,874-204,123-132,803-183,003-232,408
cash flow from financing6,021-9,827-708,372-1,912,939311,214-1,730,0741,585,8011,614,518924,344-2,017,733-99,92629,262-13,750481,3301,687,430
cash and cash equivalents
cash
overdraft-4,4324,432-3,423-2,087,375-1,386,3982,407,729-198,696-1,334,554-172,827-1,545,6214,321,165
change in cash4,432-4,4323,4232,087,3751,386,398-2,407,729198,6961,334,554172,8271,545,621-4,321,165

victor new homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victor new homes limited. Get real-time insights into victor new homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Victor New Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for victor new homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in SK9 area or any other competitors across 12 key performance metrics.

victor new homes limited Ownership

VICTOR NEW HOMES LIMITED group structure

Victor New Homes Limited has no subsidiary companies.

Ultimate parent company

2 parents

VICTOR NEW HOMES LIMITED

01093541

VICTOR NEW HOMES LIMITED Shareholders

jones homes (north west) limited 100%

victor new homes limited directors

Victor New Homes Limited currently has 4 directors. The longest serving directors include Mr Peter Jones (Dec 1990) and Mr Peter Liptrott (Dec 1990).

officercountryagestartendrole
Mr Peter Jones89 years Dec 1990- Director
Mr Peter Liptrott79 years Dec 1990- Director
Mr Anthony Jones57 years Mar 1997- Director
Mr Mark Royle60 years Oct 2024- Director

P&L

April 2024

turnover

0

0%

operating profit

-25.4k

+3%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

374.6k

-0.04%

total assets

2.6m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

victor new homes limited company details

company number

01093541

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

January 1973

age

52

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

arundel developments limited (January 1985)

victor new homes limited (May 1984)

accountant

-

auditor

-

address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

victor new homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to victor new homes limited. Currently there are 12 open charges and 16 have been satisfied in the past.

victor new homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICTOR NEW HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

victor new homes limited Companies House Filings - See Documents

datedescriptionview/download