parker plant hire limited

Live MatureMidDeclining

parker plant hire limited Company Information

Share PARKER PLANT HIRE LIMITED

Company Number

01100537

Shareholders

parker brothers group limited

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 +3

Registered Address

hire centre halfway, llanelli, carms, SA15 1HQ

parker plant hire limited Estimated Valuation

£19.6m

Pomanda estimates the enterprise value of PARKER PLANT HIRE LIMITED at £19.6m based on a Turnover of £19.3m and 1.01x industry multiple (adjusted for size and gross margin).

parker plant hire limited Estimated Valuation

£737.2k

Pomanda estimates the enterprise value of PARKER PLANT HIRE LIMITED at £737.2k based on an EBITDA of £162.9k and a 4.52x industry multiple (adjusted for size and gross margin).

parker plant hire limited Estimated Valuation

£17.9m

Pomanda estimates the enterprise value of PARKER PLANT HIRE LIMITED at £17.9m based on Net Assets of £6.7m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parker Plant Hire Limited Overview

Parker Plant Hire Limited is a live company located in carms, SA15 1HQ with a Companies House number of 01100537. It operates in the renting and leasing of trucks and other heavy vehicles sector, SIC Code 77120. Founded in March 1973, it's largest shareholder is parker brothers group limited with a 100% stake. Parker Plant Hire Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parker Plant Hire Limited Health Check

Pomanda's financial health check has awarded Parker Plant Hire Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £19.3m, make it larger than the average company (£12.6m)

£19.3m - Parker Plant Hire Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.3%)

0% - Parker Plant Hire Limited

9.3% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)

35.2% - Parker Plant Hire Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (12%)

-1.2% - Parker Plant Hire Limited

12% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (50)

19 - Parker Plant Hire Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)

£45.3k - Parker Plant Hire Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£273.9k)

£1m - Parker Plant Hire Limited

£273.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (55 days)

115 days - Parker Plant Hire Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (45 days)

28 days - Parker Plant Hire Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (14 days)

0 days - Parker Plant Hire Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (9 weeks)

10 weeks - Parker Plant Hire Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (58.8%)

24.6% - Parker Plant Hire Limited

58.8% - Industry AVG

PARKER PLANT HIRE LIMITED financials

EXPORTms excel logo

Parker Plant Hire Limited's latest turnover from April 2024 is estimated at £19.3 million and the company has net assets of £6.7 million. According to their latest financial statements, Parker Plant Hire Limited has 19 employees and maintains cash reserves of £194.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover19,345,15719,815,26319,028,00019,559,4706,417,4635,242,4724,572,8974,643,6214,462,7185,081,6504,570,2154,475,7684,400,7244,432,1754,183,724
Other Income Or Grants
Cost Of Sales12,531,48612,926,66512,660,37213,773,0124,502,2843,032,7722,217,3742,327,8952,101,0502,508,1312,857,1892,891,6862,786,5612,566,8542,518,196
Gross Profit6,813,6716,888,5986,367,6285,786,4591,915,1792,209,7002,355,5232,315,7262,361,6682,573,5191,713,0261,584,0821,614,1631,865,3211,665,528
Admin Expenses7,038,0246,436,7315,971,4495,639,7351,750,8162,483,2291,793,8011,759,3741,791,3921,800,2741,182,6191,543,5561,532,7021,888,9351,935,535
Operating Profit-224,353451,867396,179146,724164,363-273,529561,722556,352570,276773,245530,40740,52681,461-23,614-270,007
Interest Payable19,51840,59052,93659,77748,20441,22544,22058,77293,725
Interest Receivable11,76813,8214,4818046201,9412142945022,6042,0211,0872,261794130
Pre-Tax Profit-212,585465,688400,660147,527164,983-271,588541,262539,827526,308723,041550,65859,908107,277-69,058-320,929
Tax-116,422-76,125-28,030-31,347-111,1495,769-62,178-106,738-20,36660,329-159,42519,00069,500
Profit After Tax-212,585349,266324,535119,497133,636-271,588430,113545,596464,130616,303530,292120,237-52,148-50,058-251,429
Dividends Paid
Retained Profit-212,585349,266324,535119,497133,636-271,588430,113545,596464,130616,303530,292120,237-52,148-50,058-251,429
Employee Costs859,797913,5981,494,3101,562,2421,537,4101,579,152961,2451,028,629975,915998,845912,704962,143958,1741,035,686996,848
Number Of Employees192137393942445151545452515756
EBITDA*162,931961,2711,163,969955,7821,049,421660,9411,551,2861,585,8051,684,9071,896,4331,555,0141,181,2641,400,8011,290,9181,229,945

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,595,2762,695,3394,796,9314,470,8605,112,0505,527,5975,991,7036,273,3596,816,8417,042,0256,486,7776,276,6106,462,9107,272,5677,885,169
Intangible Assets
Investments & Other10,253135,931361,106350,382357,031312,494131,11429,10122,39718,95918,959
Debtors (Due After 1 year)
Total Fixed Assets2,595,2762,695,3394,796,9314,470,8605,122,3035,663,5286,352,8096,623,7417,173,8727,354,5196,617,8916,305,7116,485,3077,291,5267,904,128
Stock & work in progress12,50012,50012,50012,50020,24520,24517,74512,74512,74512,74512,74512,74512,74512,74512,745
Trade Debtors6,112,0516,306,9155,860,9285,943,0591,251,7231,130,0451,240,7581,285,0261,134,9961,206,277967,1141,002,7531,316,506967,6201,076,918
Group Debtors193,578515,389248,906101,391
Misc Debtors512,012553,32379,824257,874112,253448,87330,55266,08142,46751,98838,328
Cash194,428253,885396,501798,477808,636430,67186,986281,639190,04979,927438,828124,673233,34131,79549,360
misc current assets
total current assets6,318,9796,573,3006,269,9296,754,0362,786,1942,134,2841,940,7022,086,1901,551,4341,747,8221,449,2391,206,2521,605,0591,064,1481,177,351
total assets8,914,2559,268,63911,066,86011,224,8967,908,4977,797,8128,293,5118,709,9318,725,3069,102,3418,067,1307,511,9638,090,3668,355,6749,081,479
Bank overdraft12,113
Bank loan
Trade Creditors 985,362984,437897,1811,563,208966,725319,176273,927534,408255,504409,428350,223351,863773,701758,737311,912
Group/Directors Accounts236,127323,089343,714348,857629,839709,731869,4511,031,9671,143,2191,075,426
other short term finances
hp & lease commitments132,636274,525408,463744,292763,889662,673814,721753,004851,1921,278,420
other current liabilities257,794352,917434,784393,468282,435136,384217,567338,446240,122305,363
total current liabilities985,362984,437897,1811,563,208966,725945,7331,224,4581,721,3691,742,1212,085,5911,859,0112,253,6022,897,1182,993,2702,983,234
loans
hp & lease commitments98,077274,471235,567556,810967,9111,480,3791,336,212855,513760,913894,9211,498,704
Accruals and Deferred Income84,667177,874163,17777,176
other liabilities475,640661,8622,528,1402,630,654
provisions648,819512,114895,276695,307704,641572,190556,480584,859713,977699,204651,043712,276862,000845,000927,000
total long term liabilities1,209,1261,351,8503,586,5933,403,137802,718846,661792,0471,141,6691,681,8882,179,5831,987,2551,567,7891,622,9131,739,9212,425,704
total liabilities2,194,4882,336,2874,483,7744,966,3451,769,4431,792,3942,016,5052,863,0383,424,0094,265,1743,846,2663,821,3914,520,0314,733,1915,408,938
net assets6,719,7676,932,3526,583,0866,258,5516,139,0546,005,4186,277,0065,846,8935,301,2974,837,1674,220,8643,690,5723,570,3353,622,4833,672,541
total shareholders funds6,719,7676,932,3526,583,0866,258,5516,139,0546,005,4186,277,0065,846,8935,301,2974,837,1674,220,8643,690,5723,570,3353,622,4833,672,541
Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-224,353451,867396,179146,724164,363-273,529561,722556,352570,276773,245530,40740,52681,461-23,614-270,007
Depreciation387,284509,404767,790809,058885,058934,470989,5641,029,4531,114,6311,123,1881,024,6071,140,7381,319,3401,314,5321,499,952
Amortisation
Tax-116,422-76,125-28,030-31,347-111,1495,769-62,178-106,738-20,36660,329-159,42519,00069,500
Stock-7,7452,5005,00012,745
Debtors-194,864445,987-82,1313,985,746273,945-152,60344,165443,166-306,510657,484-71,168-290,139339,365-95,6381,115,246
Creditors92587,256-666,027596,483647,54945,249-260,481278,904-153,92459,205-1,640-421,83814,964446,825311,912
Accruals and Deferred Income-93,20714,69786,00177,176-257,794-95,123-81,86741,316111,033146,051-81,183-120,87998,324-65,241305,363
Deferred Taxes & Provisions136,705-383,162199,969-9,334132,45115,710-28,379-129,11814,77348,161-61,233-149,72417,000-82,000927,000
Cash flow from operations402,218117,653789,918-2,385,9241,266,335776,8801,020,2451,339,5101,901,1211,385,6281,461,760839,2911,032,2991,705,1401,715,729
Investing Activities
capital expenditure-287,2211,592,188-1,093,861-167,868-469,511-470,364-655,606-353,761-847,073-1,678,436-1,234,774-954,438-509,683-701,930-9,385,121
Change in Investments-10,253-125,678-225,17510,724-6,64944,537181,380102,0136,7043,43818,959
cash flow from investments-287,2211,592,188-1,093,861-157,615-343,833-245,189-666,330-347,112-891,610-1,859,816-1,336,787-961,142-513,121-701,930-9,404,080
Financing Activities
Bank loans
Group/Directors Accounts-236,127-86,962-20,625-5,143-280,982-79,892-159,720-162,516-111,25267,7931,075,426
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-98,077-309,030-102,985-455,181-746,930-532,065245,383328,651156,317-232,196-1,031,0112,777,124
other long term liabilities-186,222-1,866,278-102,5142,630,654
share issue3,923,970
interest11,76813,8214,4818046201,941-19,304-40,296-52,434-57,173-46,183-40,138-41,959-57,978-93,595
cash flow from financing-174,454-1,852,457-98,0332,533,381-544,537-188,006-495,110-792,369-865,481108,318122,748-46,337-385,407-1,021,1967,682,925
cash and cash equivalents
cash-59,457-142,616-401,976-10,159377,965343,685-194,65391,590110,122-358,901314,155-108,668201,546-17,56549,360
overdraft-12,11312,113
change in cash-59,457-142,616-401,976-10,159377,965343,685-194,65391,590110,122-358,901314,155-108,668201,546-5,45237,247

parker plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parker plant hire limited. Get real-time insights into parker plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parker Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parker plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SA15 area or any other competitors across 12 key performance metrics.

parker plant hire limited Ownership

PARKER PLANT HIRE LIMITED group structure

Parker Plant Hire Limited has no subsidiary companies.

Ultimate parent company

2 parents

PARKER PLANT HIRE LIMITED

01100537

PARKER PLANT HIRE LIMITED Shareholders

parker brothers group limited 100%

parker plant hire limited directors

Parker Plant Hire Limited currently has 2 directors. The longest serving directors include Mr Barry Williams (Jul 2016) and Mr Charles Perry (Dec 2020).

officercountryagestartendrole
Mr Barry WilliamsUnited Kingdom51 years Jul 2016- Director
Mr Charles PerryEngland56 years Dec 2020- Director

P&L

April 2024

turnover

19.3m

-2%

operating profit

-224.4k

0%

gross margin

35.3%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.7m

-0.03%

total assets

8.9m

-0.04%

cash

194.4k

-0.23%

net assets

Total assets minus all liabilities

parker plant hire limited company details

company number

01100537

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

77310 - Renting and leasing of agricultural machinery and equipment

incorporation date

March 1973

age

52

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

parker plant hire (llanelli) limited (December 1980)

hildaine developments limited (December 1979)

accountant

MINNEY & CO

auditor

-

address

hire centre halfway, llanelli, carms, SA15 1HQ

Bank

HSBC BANK PLC, HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

parker plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to parker plant hire limited. Currently there are 0 open charges and 6 have been satisfied in the past.

parker plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKER PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

parker plant hire limited Companies House Filings - See Documents

datedescriptionview/download