Pomanda estimates the enterprise value of MANOR LANE MANAGEMENT LIMITED at £82.1k based on a Turnover of £207.7k and 0.4x industry multiple (adjusted for size and gross margin).
manor lane management limitedEstimated Valuation
£17.7k
Pomanda estimates the enterprise value of MANOR LANE MANAGEMENT LIMITED at £17.7k based on an EBITDA of £6.1k and a 2.89x industry multiple (adjusted for size and gross margin).
manor lane management limitedEstimated Valuation
£152.8k
Pomanda estimates the enterprise value of MANOR LANE MANAGEMENT LIMITED at £152.8k based on Net Assets of £71.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manor Lane Management LimitedOverview
Manor Lane Management Limited is a live company located in gerrards cross, SL9 7NH with a Companies House number of 01114662. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1973, it's largest shareholder is
unknown.
Manor Lane Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£207.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Manor Lane Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £207.7k, make it smaller than the average company (£4.8m)
£207.7k - Manor Lane Management Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)
-5% - Manor Lane Management Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.3%)
17% - Manor Lane Management Limited
38.3% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (5.7%)
2.9% - Manor Lane Management Limited
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (27)
3 - Manor Lane Management Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Manor Lane Management Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £69.2k, this is less efficient (£171.4k)
£69.2k - Manor Lane Management Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (42 days)
127 days - Manor Lane Management Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
2 days - Manor Lane Management Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manor Lane Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manor Lane Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (62.5%)
1.4% - Manor Lane Management Limited
62.5% - Industry AVG
MANOR LANE MANAGEMENT LIMITED financials
EXPORT
Manor Lane Management Limited's latest turnover from December 2023 is estimated at £207.7 thousand and the company has net assets of £71.6 thousand. According to their latest financial statements, Manor Lane Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
207,684
190,505
241,558
239,624
235,053
213,858
208,756
128,870
3,791
4,370
4,502
2,568
2,164
1,399
Other Income Or Grants
Cost Of Sales
172,410
157,788
203,607
200,646
195,028
178,232
173,178
106,475
3,169
3,670
3,795
2,156
1,800
1,155
Gross Profit
35,275
32,717
37,951
38,978
40,025
35,626
35,578
22,395
622
700
707
412
364
244
Admin Expenses
29,166
29,192
31,100
34,734
31,919
29,922
32,158
26,415
-3,191
-2,745
-2,323
-2,781
1,014
-2,217
-45,233
Operating Profit
6,109
3,525
6,851
4,244
8,106
5,704
3,420
-4,020
3,813
3,445
3,030
3,193
-650
2,461
45,233
Interest Payable
Interest Receivable
58
224
209
196
184
178
172
83
Pre-Tax Profit
6,109
3,525
6,851
4,244
8,106
5,704
3,420
-3,962
4,038
3,654
3,226
3,376
-472
2,633
45,317
Tax
-1,527
-670
-1,302
-806
-1,540
-1,084
-650
-807
-767
-742
-810
-737
-12,689
Profit After Tax
4,582
2,855
5,549
3,438
6,566
4,620
2,770
-3,962
3,230
2,887
2,484
2,566
-472
1,896
32,628
Dividends Paid
Retained Profit
4,582
2,855
5,549
3,438
6,566
4,620
2,770
-3,962
3,230
2,887
2,484
2,566
-472
1,896
32,628
Employee Costs
161,878
153,926
292,562
278,437
275,819
265,626
251,864
42,052
41,586
41,543
41,121
40,061
39,592
38,438
Number Of Employees
3
3
6
6
6
6
6
1
1
1
1
1
1
1
EBITDA*
6,109
3,525
6,851
4,244
8,106
5,704
3,420
-4,020
3,813
3,445
3,030
3,193
-650
2,461
45,233
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
Stock & work in progress
Trade Debtors
72,617
68,115
65,610
61,247
56,582
49,372
47,106
47,527
229
49
48
45
Group Debtors
Misc Debtors
Cash
46,338
43,275
40,372
37,838
35,606
35,555
33,346
misc current assets
total current assets
72,617
68,115
65,610
61,247
56,582
49,372
47,106
47,527
46,338
43,275
40,372
38,067
35,655
35,603
33,391
total assets
72,687
68,185
65,680
61,317
56,652
49,442
47,176
47,597
46,408
43,345
40,442
38,137
35,725
35,673
33,461
Bank overdraft
Bank loan
Trade Creditors
1,050
1,130
1,480
2,666
1,439
795
3,149
6,340
1,189
1,356
1,340
1,519
1,673
1,149
833
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,050
1,130
1,480
2,666
1,439
795
3,149
6,340
1,189
1,356
1,340
1,519
1,673
1,149
833
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,050
1,130
1,480
2,666
1,439
795
3,149
6,340
1,189
1,356
1,340
1,519
1,673
1,149
833
net assets
71,637
67,055
64,200
58,651
55,213
48,647
44,027
41,257
45,219
41,989
39,102
36,618
34,052
34,524
32,628
total shareholders funds
71,637
67,055
64,200
58,651
55,213
48,647
44,027
41,257
45,219
41,989
39,102
36,618
34,052
34,524
32,628
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
6,109
3,525
6,851
4,244
8,106
5,704
3,420
-4,020
3,813
3,445
3,030
3,193
-650
2,461
45,233
Depreciation
Amortisation
Tax
-1,527
-670
-1,302
-806
-1,540
-1,084
-650
-807
-767
-742
-810
-737
-12,689
Stock
Debtors
4,502
2,505
4,363
4,665
7,210
2,266
-421
47,527
-229
180
1
3
45
Creditors
-80
-350
-1,186
1,227
644
-2,354
-3,191
5,151
-167
16
-179
-154
524
316
833
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-46,396
2,839
2,694
2,338
2,049
-127
2,037
33,332
Investing Activities
capital expenditure
-70
Change in Investments
cash flow from investments
-70
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
58
224
209
196
184
178
172
83
cash flow from financing
58
224
209
196
184
178
172
83
cash and cash equivalents
cash
-46,338
3,063
2,903
2,534
2,232
51
2,209
33,346
overdraft
change in cash
-46,338
3,063
2,903
2,534
2,232
51
2,209
33,346
manor lane management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manor lane management limited. Get real-time insights into manor lane management limited's credit score, group structure and payment trends.
Perform a competitor analysis for manor lane management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
manor lane management limited Ownership
MANOR LANE MANAGEMENT LIMITED group structure
Manor Lane Management Limited has no subsidiary companies.
Ultimate parent company
MANOR LANE MANAGEMENT LIMITED
01114662
MANOR LANE MANAGEMENT LIMITED Shareholders
The sole shareholder of Manor Lane Management Limited is -.
-
-
manor lane management limited directors
Manor Lane Management Limited currently has 3 directors.
The longest serving directors include
Mr Timothy Bowen (Oct 2004) and
Mr Ernest Vincent (Apr 2018).
82990 - Other business support service activities n.e.c.
incorporation date
May 1973
age
52
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
manor lane residents association limited (August 1989)
accountant
-
auditor
-
address
hedgerows 9 manor lane, gerrards cross, SL9 7NH
Bank
-
Legal Advisor
-
manor lane management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manor lane management limited.
manor lane management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANOR LANE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
manor lane management limitedCompanies House Filings - See Documents
