david richards (printers & distributors) limited

david richards (printers & distributors) limited Company Information

Share DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED
Live (In Liquidation)
MatureMicroDeclining

Company Number

01115060

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Shareholders

peter ronald mccarthy

graham langley

View All

Group Structure

View All

Contact

Registered Address

14 bonhill street, london, EC2A 4BX

david richards (printers & distributors) limited Estimated Valuation

£86.1k

Pomanda estimates the enterprise value of DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED at £86.1k based on a Turnover of £249.4k and 0.35x industry multiple (adjusted for size and gross margin).

david richards (printers & distributors) limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED at £37.3k based on an EBITDA of £13.5k and a 2.76x industry multiple (adjusted for size and gross margin).

david richards (printers & distributors) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED at £0 based on Net Assets of £-60.2k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Richards (printers & Distributors) Limited Overview

David Richards (printers & Distributors) Limited is a live company located in london, EC2A 4BX with a Companies House number of 01115060. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in May 1973, it's largest shareholder is peter ronald mccarthy with a 61.7% stake. David Richards (printers & Distributors) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £249.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Richards (printers & Distributors) Limited Health Check

Pomanda's financial health check has awarded David Richards (Printers & Distributors) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £249.4k, make it smaller than the average company (£7.1m)

£249.4k - David Richards (printers & Distributors) Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (-5.2%)

-13% - David Richards (printers & Distributors) Limited

-5.2% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)

29.7% - David Richards (printers & Distributors) Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (3.1%)

5.1% - David Richards (printers & Distributors) Limited

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (70)

3 - David Richards (printers & Distributors) Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - David Richards (printers & Distributors) Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.1k, this is less efficient (£102.5k)

£83.1k - David Richards (printers & Distributors) Limited

£102.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (55 days)

57 days - David Richards (printers & Distributors) Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (56 days)

69 days - David Richards (printers & Distributors) Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Richards (printers & Distributors) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (16 weeks)

19 weeks - David Richards (printers & Distributors) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 184.5%, this is a higher level of debt than the average (62.4%)

184.5% - David Richards (printers & Distributors) Limited

62.4% - Industry AVG

DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED financials

EXPORTms excel logo

David Richards (Printers & Distributors) Limited's latest turnover from May 2021 is estimated at £249.4 thousand and the company has net assets of -£60.2 thousand. According to their latest financial statements, David Richards (Printers & Distributors) Limited has 3 employees and maintains cash reserves of £25.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover249,413136,516383,189380,370752,163427,207426,533613,376504,571785,2301,067,5131,427,408
Other Income Or Grants000000000000
Cost Of Sales175,44995,990265,848257,173502,117279,019280,105406,382333,188504,072668,510891,121
Gross Profit73,96340,526117,341123,198250,046148,188146,427206,995171,383281,157399,002536,287
Admin Expenses61,22781,78297,174122,532216,581119,294121,737180,425151,821279,562371,826732,931
Operating Profit12,736-41,25620,16766633,46528,89424,69026,57019,5621,59527,176-196,644
Interest Payable1,9424181000000000
Interest Receivable13016104190810111
Pre-Tax Profit10,806-41,67420,18167733,50628,98424,69826,57119,5621,59627,177-196,643
Tax-2,0530-3,834-129-6,366-5,797-4,939-5,580-4,499-383-7,0660
Profit After Tax8,753-41,67416,34754827,14023,18719,75820,99115,0631,21320,111-196,643
Dividends Paid000000000000
Retained Profit8,753-41,67416,34754827,14023,18719,75820,99115,0631,21320,111-196,643
Employee Costs99,041104,380102,90498,05396,60297,999127,955188,999153,468250,384347,111457,837
Number Of Employees33333346581115
EBITDA*13,519-40,32221,2241,27634,22729,84725,88128,05921,4233,92130,084-192,119

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets3,1333,7364,2302,4393,0503,8124,7655,9567,4459,30611,63214,540
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets3,1333,7364,2302,4393,0503,8124,7655,9567,4459,30611,63214,540
Stock & work in progress000000000002,925
Trade Debtors39,3855,02182,50373,261179,86777,26368,277104,96380,036117,680175,652304,426
Group Debtors000000000000
Misc Debtors3,2693,3933,317000000000
Cash25,4361001004,04710033,0442,96810010059171400
misc current assets000000000000
total current assets68,0908,51485,92077,308179,967110,30771,245105,06380,136117,739175,823307,751
total assets71,22312,25090,15079,747183,017114,11976,010111,01987,581127,045187,455322,291
Bank overdraft2,50013,68732000000000
Bank loan000000000000
Trade Creditors 33,41213,19335,23384,891179,009131,451136,702155,829152,182277,364338,987493,934
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities31,01735,32955,400000000000
total current liabilities66,92962,20990,66584,891179,009131,451136,702155,829152,182277,364338,987493,934
loans47,50000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities17,00019,00026,77038,48848,18853,98833,81569,45570,655000
provisions000000000000
total long term liabilities64,50019,00026,77038,48848,18853,98833,81569,45570,655000
total liabilities131,42981,209117,435123,379227,197185,439170,517225,284222,837277,364338,987493,934
net assets-60,206-68,959-27,285-43,632-44,180-71,320-94,507-114,265-135,256-150,319-151,532-171,643
total shareholders funds-60,206-68,959-27,285-43,632-44,180-71,320-94,507-114,265-135,256-150,319-151,532-171,643
May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit12,736-41,25620,16766633,46528,89424,69026,57019,5621,59527,176-196,644
Depreciation7839341,0576107629531,1911,4891,8612,3262,9084,525
Amortisation000000000000
Tax-2,0530-3,834-129-6,366-5,797-4,939-5,580-4,499-383-7,0660
Stock0000000000-2,9252,925
Debtors34,240-77,40612,559-106,606102,6048,986-36,68624,927-37,644-57,972-128,774304,426
Creditors20,219-22,040-49,658-94,11847,558-5,251-19,1273,647-125,182-61,623-154,947493,934
Accruals and Deferred Income-4,312-20,07155,400000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-6,867-5,02710,57313,635-27,1859,81338,5011,199-70,614-113-230-5,536
Investing Activities
capital expenditure-180-440-2,84810000000-19,065
Change in Investments000000000000
cash flow from investments-180-440-2,84810000000-19,065
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans47,50000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-2,000-7,770-11,718-9,700-5,80020,173-35,640-1,20070,655000
share issue0000000000025,000
interest-1,929-41815104190810111
cash flow from financing43,571-8,188-11,703-9,690-5,75920,263-35,632-1,19970,6551125,001
cash and cash equivalents
cash25,3360-3,9473,947-32,94430,0762,868041-112-229400
overdraft-11,18713,65532000000000
change in cash36,523-13,655-3,9793,947-32,94430,0762,868041-112-229400

david richards (printers & distributors) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david richards (printers & distributors) limited. Get real-time insights into david richards (printers & distributors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Richards (printers & Distributors) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david richards (printers & distributors) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

david richards (printers & distributors) limited Ownership

DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED group structure

David Richards (Printers & Distributors) Limited has no subsidiary companies.

Ultimate parent company

DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED

01115060

DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED Shareholders

peter ronald mccarthy 61.67%
graham langley 33.33%
mr david edward finney 5%

david richards (printers & distributors) limited directors

David Richards (Printers & Distributors) Limited currently has 2 directors. The longest serving directors include Mr Peter McCarthy (Jun 2007) and Mr Graham Langley (Mar 2012).

officercountryagestartendrole
Mr Peter McCarthy58 years Jun 2007- Director
Mr Graham LangleyEngland58 years Mar 2012- Director

P&L

May 2021

turnover

249.4k

+83%

operating profit

12.7k

0%

gross margin

29.7%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

-60.2k

-0.13%

total assets

71.2k

+4.81%

cash

25.4k

+253.36%

net assets

Total assets minus all liabilities

david richards (printers & distributors) limited company details

company number

01115060

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

May 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2021

previous names

N/A

accountant

CLOKE & CO

auditor

-

address

14 bonhill street, london, EC2A 4BX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

david richards (printers & distributors) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to david richards (printers & distributors) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

david richards (printers & distributors) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID RICHARDS (PRINTERS & DISTRIBUTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

david richards (printers & distributors) limited Companies House Filings - See Documents

datedescriptionview/download