Pomanda estimates the enterprise value of BOEBERRY LIMITED at £6.2k based on a Turnover of £3.2k and 1.94x industry multiple (adjusted for size and gross margin).
boeberry limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOEBERRY LIMITED at £0 based on an EBITDA of £0 and a 4.18x industry multiple (adjusted for size and gross margin).
boeberry limitedEstimated Valuation
£907
Pomanda estimates the enterprise value of BOEBERRY LIMITED at £907 based on Net Assets of £600 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boeberry LimitedOverview
Boeberry Limited is a live company located in harpenden, AL5 2FB with a Companies House number of 01133650. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1973, it's largest shareholder is
jarvis commercial properties ltd
with a 100% stake. Boeberry Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£3.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Boeberry Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £3.2k, make it smaller than the average company (£778.2k)
£3.2k - Boeberry Limited
£778.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (3.3%)
-71% - Boeberry Limited
3.3% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (71%)
27.1% - Boeberry Limited
71% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Boeberry Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Boeberry Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Boeberry Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.2k, this is less efficient (£184.3k)
£3.2k - Boeberry Limited
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (24 days)
68 days - Boeberry Limited
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boeberry Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boeberry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boeberry Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Boeberry Limited
- - Industry AVG
BOEBERRY LIMITED financials
EXPORT
Boeberry Limited's latest turnover from April 2024 is estimated at £3.2 thousand and the company has net assets of £600. According to their latest financial statements, we estimate that Boeberry Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
3,210
133,275
158,257
135,409
16,465
96,020
Other Income Or Grants
Cost Of Sales
2,340
101,952
125,598
101,753
13,418
79,654
Gross Profit
870
31,323
32,660
33,656
3,047
16,366
Admin Expenses
870
-741
31,323
32,660
39,082
5,444
-9,063
-78,869
Operating Profit
741
-5,426
-5,444
12,110
95,235
Interest Payable
Interest Receivable
18
1
Pre-Tax Profit
741
-5,426
-5,426
12,111
95,235
Tax
-141
-2,531
-3,248
Profit After Tax
600
-5,426
-5,426
9,580
91,987
Dividends Paid
2,248,594
Retained Profit
600
-5,426
-5,426
-2,248,594
9,580
91,987
Employee Costs
40,137
71,743
80,726
77,650
100,581
131,183
Number Of Employees
1
2
2
2
1
1
1
1
1
3
4
EBITDA*
741
-5,426
-5,444
12,110
95,235
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
1,930,741
Debtors (Due After 1 year)
Total Fixed Assets
1,930,741
Stock & work in progress
Trade Debtors
600
Group Debtors
600
600
600
600
600
6,026
7,022
7,022
1,508,592
345,000
Misc Debtors
745,542
14,927
Cash
7,020
7,022
36,001
10,135
misc current assets
total current assets
600
600
600
600
600
600
6,026
7,022
7,022
7,020
7,022
2,290,135
370,062
total assets
600
600
600
600
600
600
6,026
7,022
7,022
7,020
7,022
2,290,135
2,300,803
Bank overdraft
Bank loan
Trade Creditors
993
417
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
996
996
994
996
34,522
55,346
total current liabilities
996
996
994
996
35,515
55,763
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
996
996
994
996
35,515
55,763
net assets
600
600
600
600
600
600
6,026
6,026
6,026
6,026
6,026
2,254,620
2,245,040
total shareholders funds
600
600
600
600
600
600
6,026
6,026
6,026
6,026
6,026
2,254,620
2,245,040
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
741
-5,426
-5,444
12,110
95,235
Depreciation
Amortisation
Tax
-141
-2,531
-3,248
Stock
Debtors
-5,426
-996
7,022
-2,254,134
1,894,207
359,927
Creditors
-993
576
417
Accruals and Deferred Income
-996
996
-994
-2
-33,526
-20,824
55,346
Deferred Taxes & Provisions
Cash flow from operations
600
-6,026
-6,438
-2
2,219,615
-1,904,876
-212,177
Investing Activities
capital expenditure
Change in Investments
-1,930,741
1,930,741
cash flow from investments
1,930,741
-1,930,741
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-600
6,026
-600
2,153,053
interest
18
1
cash flow from financing
-600
6,026
-582
1
2,153,053
cash and cash equivalents
cash
-7,020
-2
-28,979
25,866
10,135
overdraft
change in cash
-7,020
-2
-28,979
25,866
10,135
boeberry limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boeberry limited. Get real-time insights into boeberry limited's credit score, group structure and payment trends.
Perform a competitor analysis for boeberry limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.
burgundy house, 21 the forresters, harpenden, AL5 2FB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
boeberry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to boeberry limited. Currently there are 0 open charges and 6 have been satisfied in the past.
boeberry limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOEBERRY LIMITED. This can take several minutes, an email will notify you when this has completed.
boeberry limitedCompanies House Filings - See Documents
