
Company Number
01133952
Next Accounts
Mar 2026
Shareholders
ian fletcher-wilson
mr coulburn
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
98 aintree road, thornton cleveleys, lancashire, FY5 5HP
Website
-Pomanda estimates the enterprise value of ASCOT AND AINTREE FLATS LIMITED at £0 based on a Turnover of £26.2k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASCOT AND AINTREE FLATS LIMITED at £0 based on an EBITDA of £3.6k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASCOT AND AINTREE FLATS LIMITED at £0 based on Net Assets of £6.2k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ascot And Aintree Flats Limited is a live company located in lancashire, FY5 5HP with a Companies House number of 01133952. It operates in the residents property management sector, SIC Code 98000. Founded in September 1973, it's largest shareholder is ian fletcher-wilson with a 5.6% stake. Ascot And Aintree Flats Limited is a mature, micro sized company, Pomanda has estimated its turnover at £26.2k with healthy growth in recent years.
Pomanda's financial health check has awarded Ascot And Aintree Flats Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £26.2k, make it smaller than the average company (£126.9k)
- Ascot And Aintree Flats Limited
£126.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8%)
- Ascot And Aintree Flats Limited
8% - Industry AVG
Production
with a gross margin of 26.7%, this company has a higher cost of product (83.6%)
- Ascot And Aintree Flats Limited
83.6% - Industry AVG
Profitability
an operating margin of 13.9% make it more profitable than the average company (3.9%)
- Ascot And Aintree Flats Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Ascot And Aintree Flats Limited
5 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Ascot And Aintree Flats Limited
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £26.2k, this is less efficient (£62k)
- Ascot And Aintree Flats Limited
£62k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (37 days)
- Ascot And Aintree Flats Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (30 days)
- Ascot And Aintree Flats Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ascot And Aintree Flats Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ascot And Aintree Flats Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.9%, this is a similar level of debt than the average (48.1%)
43.9% - Ascot And Aintree Flats Limited
48.1% - Industry AVG
Ascot And Aintree Flats Limited's latest turnover from June 2024 is estimated at £26.2 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, we estimate that Ascot And Aintree Flats Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,100 | 8,100 | 8,100 | 7,200 | 5,400 | 7,200 | 7,200 | ||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -6 | 3,374 | 994 | 514 | -4,141 | -1,220 | 1,106 | ||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
Pre-Tax Profit | -4 | 3,372 | 996 | 516 | -4,139 | -1,218 | 1,108 | ||||||||
Tax | |||||||||||||||
Profit After Tax | -4 | 3,372 | 996 | 516 | -4,139 | -1,218 | 1,108 | ||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -4 | 3,372 | 996 | 516 | -4,139 | -1,218 | 1,108 | ||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -6 | 3,374 | 994 | 514 | -4,141 | -1,220 | 1,106 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 11,069 | 7,871 | 9,849 | 8,685 | 5,661 | 2,156 | 1,860 | 500 | 675 | 1,500 | 2,125 | 200 | 350 | 300 | |
Group Debtors | |||||||||||||||
Misc Debtors | 6 | 780 | |||||||||||||
Cash | 1,887 | 4,294 | 2,574 | 5,235 | 6,178 | 5,919 | 9,896 | 11,284 | |||||||
misc current assets | |||||||||||||||
total current assets | 11,069 | 7,871 | 9,849 | 8,685 | 5,661 | 2,156 | 1,860 | 2,387 | 4,975 | 4,854 | 7,360 | 6,378 | 6,269 | 10,196 | 11,284 |
total assets | 11,069 | 7,871 | 9,849 | 8,685 | 5,661 | 2,156 | 1,860 | 2,387 | 4,975 | 4,854 | 7,360 | 6,378 | 6,269 | 10,196 | 11,284 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 4,854 | 4,380 | 2,830 | 731 | 1,815 | 730 | 2,310 | 1,325 | 1,000 | 675 | 34 | 48 | 455 | 193 | 113 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 292 | 285 | 485 | 260 | 260 | 260 | 310 | 260 | |||||||
total current liabilities | 4,854 | 4,380 | 2,830 | 731 | 1,815 | 730 | 2,310 | 1,617 | 1,285 | 1,160 | 294 | 308 | 715 | 503 | 373 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 4,854 | 4,380 | 2,830 | 731 | 1,815 | 730 | 2,310 | 1,617 | 1,285 | 1,160 | 294 | 308 | 715 | 503 | 373 |
net assets | 6,215 | 3,491 | 7,019 | 7,954 | 3,846 | 1,426 | -450 | 770 | 3,690 | 3,694 | 7,066 | 6,070 | 5,554 | 9,693 | 10,911 |
total shareholders funds | 6,215 | 3,491 | 7,019 | 7,954 | 3,846 | 1,426 | -450 | 770 | 3,690 | 3,694 | 7,066 | 6,070 | 5,554 | 9,693 | 10,911 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -6 | 3,374 | 994 | 514 | -4,141 | -1,220 | 1,106 | ||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 3,198 | -1,978 | 1,164 | 3,024 | 3,505 | 296 | 1,360 | -181 | -1,599 | 155 | 1,925 | -150 | 50 | 300 | |
Creditors | 474 | 1,550 | 2,099 | -1,084 | 1,085 | -1,580 | 985 | 325 | 325 | 641 | -14 | -407 | 262 | 80 | 113 |
Accruals and Deferred Income | -292 | 7 | -200 | 225 | -50 | 50 | 260 | ||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,718 | 4,085 | -945 | 257 | -3,979 | -1,390 | 1,479 | ||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
cash flow from financing | 2 | -6,742 | 2 | 2 | 2 | 2 | 9,805 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,887 | -2,407 | 1,720 | -2,661 | -943 | 259 | -3,977 | -1,388 | 11,284 | ||||||
overdraft | |||||||||||||||
change in cash | -1,887 | -2,407 | 1,720 | -2,661 | -943 | 259 | -3,977 | -1,388 | 11,284 |
Perform a competitor analysis for ascot and aintree flats limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in FY5 area or any other competitors across 12 key performance metrics.
ASCOT AND AINTREE FLATS LIMITED group structure
Ascot And Aintree Flats Limited has no subsidiary companies.
Ultimate parent company
ASCOT AND AINTREE FLATS LIMITED
01133952
Ascot And Aintree Flats Limited currently has 2 directors. The longest serving directors include Miss Alison Pashley (Mar 2008) and Mrs Valarie Smith (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Alison Pashley | 60 years | Mar 2008 | - | Director | |
Mrs Valarie Smith | 86 years | Mar 2018 | - | Director |
P&L
June 2024turnover
26.2k
+38%
operating profit
3.6k
0%
gross margin
26.8%
-12.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
6.2k
+0.78%
total assets
11.1k
+0.41%
cash
0
0%
net assets
Total assets minus all liabilities
company number
01133952
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
September 1973
age
52
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
MILLER ROSKELL LIMITED
auditor
-
address
98 aintree road, thornton cleveleys, lancashire, FY5 5HP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ascot and aintree flats limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASCOT AND AINTREE FLATS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|