r.d.m. industrial services limited

Live MatureSmallLow

r.d.m. industrial services limited Company Information

Share R.D.M. INDUSTRIAL SERVICES LIMITED

Company Number

01149853

Shareholders

emc surface technologies limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 +3

Registered Address

67c king street, knutsford, cheshire, WA16 6DX

r.d.m. industrial services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of R.D.M. INDUSTRIAL SERVICES LIMITED at £2.7m based on a Turnover of £4.4m and 0.62x industry multiple (adjusted for size and gross margin).

r.d.m. industrial services limited Estimated Valuation

£327.1k

Pomanda estimates the enterprise value of R.D.M. INDUSTRIAL SERVICES LIMITED at £327.1k based on an EBITDA of £72.4k and a 4.51x industry multiple (adjusted for size and gross margin).

r.d.m. industrial services limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of R.D.M. INDUSTRIAL SERVICES LIMITED at £5.3m based on Net Assets of £2.3m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.d.m. Industrial Services Limited Overview

R.d.m. Industrial Services Limited is a live company located in cheshire, WA16 6DX with a Companies House number of 01149853. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in December 1973, it's largest shareholder is emc surface technologies limited with a 100% stake. R.d.m. Industrial Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.d.m. Industrial Services Limited Health Check

Pomanda's financial health check has awarded R.D.M. Industrial Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£15.7m)

£4.4m - R.d.m. Industrial Services Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9%)

4% - R.d.m. Industrial Services Limited

9% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - R.d.m. Industrial Services Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.3%)

0.6% - R.d.m. Industrial Services Limited

5.3% - Industry AVG

employees

Employees

with 41 employees, this is below the industry average (70)

41 - R.d.m. Industrial Services Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - R.d.m. Industrial Services Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.4k, this is less efficient (£188.7k)

£107.4k - R.d.m. Industrial Services Limited

£188.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is near the average (62 days)

73 days - R.d.m. Industrial Services Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (40 days)

39 days - R.d.m. Industrial Services Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (57 days)

22 days - R.d.m. Industrial Services Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (12 weeks)

69 weeks - R.d.m. Industrial Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (56.3%)

48.6% - R.d.m. Industrial Services Limited

56.3% - Industry AVG

R.D.M. INDUSTRIAL SERVICES LIMITED financials

EXPORTms excel logo

R.D.M. Industrial Services Limited's latest turnover from December 2023 is estimated at £4.4 million and the company has net assets of £2.3 million. According to their latest financial statements, R.D.M. Industrial Services Limited has 41 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,404,6495,358,1114,697,8753,918,3983,978,9215,292,3254,212,2634,756,5574,828,9294,430,6255,642,4515,615,5874,194,5255,362,088
Other Income Or Grants
Cost Of Sales3,195,8933,907,5353,479,5102,921,7492,864,0373,820,6443,038,4973,384,9103,402,7083,158,4054,050,0414,018,4892,979,7233,795,205
Gross Profit1,208,7571,450,5761,218,365996,6491,114,8841,471,6811,173,7661,371,6471,426,2211,272,2211,592,4101,597,0981,214,8021,566,883
Admin Expenses1,181,4091,331,5301,202,184909,116866,9691,291,948921,238674,5131,539,8501,259,3511,359,7791,691,071985,4941,472,163-700,664
Operating Profit27,348119,04616,18187,533247,915179,733252,528697,134-113,62912,870232,631-93,973229,30894,720700,664
Interest Payable
Interest Receivable146,75699,5426,6712,43818,83616,9168,7343,4917,0037,0786,2035,5675,0684,3122,021
Pre-Tax Profit174,104218,58822,85289,970266,751196,649261,262700,625-106,62619,948238,834-88,406234,37699,032702,685
Tax-43,526-41,532-4,342-17,094-50,683-37,363-49,640-140,125-4,189-54,932-60,938-27,729-196,752
Profit After Tax130,578177,05618,51072,876216,068159,286211,622560,500-106,62615,759183,902-88,406173,43871,303505,933
Dividends Paid
Retained Profit130,578177,05618,51072,876216,068159,286211,622560,500-106,62615,759183,902-88,406173,43871,303505,933
Employee Costs1,944,8811,781,5811,854,2131,892,9732,055,7642,200,0732,106,6932,191,5572,026,8901,977,2921,294,2601,327,8231,020,8331,346,748
Number Of Employees4139424548545355515134352838
EBITDA*72,446160,75267,594140,954299,755234,207293,201732,820-62,53476,269299,2541,588305,024175,031777,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets145,303128,313167,168177,748159,980174,213153,716128,550132,015184,598181,982180,572187,817235,779209,162
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets145,303128,313167,168177,748159,980174,213153,716128,550132,015184,598181,982180,572187,817235,779209,162
Stock & work in progress198,699195,954158,870136,017138,273135,746132,012134,157124,410127,670123,840133,732130,277132,686146,421
Trade Debtors884,2051,345,670994,390691,151568,455911,274590,443982,258885,096677,701823,460887,404665,508943,194565,052
Group Debtors14,52150,82187,171
Misc Debtors403,613352,395263,741330,94564,208117,61880,88994,74846,06954,783
Cash2,911,9922,678,7113,009,3782,327,5412,547,9202,474,9792,036,0861,457,4991,334,9471,466,1221,365,0451,116,1731,110,694916,449808,438
misc current assets
total current assets4,398,5094,572,7304,426,3793,485,6543,318,8563,639,6172,853,9512,719,4832,477,6932,326,2762,312,3452,137,3091,906,4791,992,3291,519,911
total assets4,543,8124,701,0434,593,5473,663,4023,478,8363,813,8303,007,6672,848,0332,609,7082,510,8742,494,3272,317,8812,094,2962,228,1081,729,073
Bank overdraft
Bank loan
Trade Creditors 342,829514,798572,889397,407407,828813,820665,682359,946565,813554,0781,601,9171,607,6991,279,0061,577,5461,184,940
Group/Directors Accounts246,141226,581123,901139,01560,13864,22159,641130,571218,800179,741
other short term finances
hp & lease commitments8,1233,3458,2175,8002,0322,2162,217
other current liabilities1,573,5281,731,8501,821,8121,069,9551,038,8381,196,028655,869993,2811,021,644864,135
total current liabilities2,170,6212,473,2292,521,9471,614,5941,512,6042,074,0691,429,1921,485,8301,808,4731,600,1711,601,9171,607,6991,279,0061,577,5461,184,940
loans
hp & lease commitments10,83114,91216,8458,2172,0324,249
Accruals and Deferred Income
other liabilities6,46510,51420,46626,876
provisions25,56121,59327,52321,30820,23618,05016,05011,4008,9009,5254,7752,4009,15011,4503,200
total long term liabilities36,39221,59342,43538,15328,45318,05016,05011,40010,93213,77411,24012,91429,61638,3263,200
total liabilities2,207,0132,494,8222,564,3821,652,7471,541,0572,092,1191,445,2421,497,2301,819,4051,613,9451,613,1571,620,6131,308,6221,615,8721,188,140
net assets2,336,7992,206,2212,029,1652,010,6551,937,7791,721,7111,562,4251,350,803790,303896,929881,170697,268785,674612,236540,933
total shareholders funds2,336,7992,206,2212,029,1652,010,6551,937,7791,721,7111,562,4251,350,803790,303896,929881,170697,268785,674612,236540,933
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit27,348119,04616,18187,533247,915179,733252,528697,134-113,62912,870232,631-93,973229,30894,720700,664
Depreciation45,09841,70651,41353,42151,84054,47440,67335,68651,09563,39966,62395,56175,71680,31176,901
Amortisation
Tax-43,526-41,532-4,342-17,094-50,683-37,363-49,640-140,125-4,189-54,932-60,938-27,729-196,752
Stock2,74537,08422,853-2,2562,5273,734-2,1459,747-3,2603,830-9,8923,455-2,409-13,735146,421
Debtors-410,247439,934236,035389,433-396,229343,039-441,974109,491285,852-90,976-63,944221,896-277,686378,142565,052
Creditors-171,969-58,091175,482-10,421-405,992148,138305,736-205,86711,735-1,047,839-5,782328,693-298,540392,6061,184,940
Accruals and Deferred Income-158,322-89,962751,85731,117-157,190540,159-337,412-28,363157,509864,135
Deferred Taxes & Provisions3,968-5,9306,2151,0722,1862,0004,6502,500-6254,7502,375-6,750-2,3008,2503,200
Cash flow from operations110,099-511,781737,918-241,54981,778540,368660,654241,727-176,507-19,728314,75198,180223,341183,7511,057,480
Investing Activities
capital expenditure-62,088-2,851-40,833-71,189-37,607-74,971-65,839-32,2211,488-66,015-68,033-88,316-27,754-106,928-286,063
Change in Investments
cash flow from investments-62,088-2,851-40,833-71,189-37,607-74,971-65,839-32,2211,488-66,015-68,033-88,316-27,754-106,928-286,063
Financing Activities
Bank loans
Group/Directors Accounts19,560102,680-15,11478,877-4,0834,580-70,930-88,22939,059179,741
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments18,954-18,257-6,80511,04514,017-2,032-2,216-2,2186,466
other long term liabilities-6,465-4,049-9,952-6,41026,876
share issue35,000
interest146,75699,5426,6712,43818,83616,9168,7343,4917,0037,0786,2035,5675,0684,3122,021
cash flow from financing185,270183,965-15,24892,36028,77021,496-64,228-86,95443,844186,8202,154-4,385-1,34231,18837,021
cash and cash equivalents
cash233,281-330,667681,837-220,37972,941438,893578,587122,552-131,175101,077248,8725,479194,245108,011808,438
overdraft
change in cash233,281-330,667681,837-220,37972,941438,893578,587122,552-131,175101,077248,8725,479194,245108,011808,438

r.d.m. industrial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.d.m. industrial services limited. Get real-time insights into r.d.m. industrial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.d.m. Industrial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.d.m. industrial services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WA16 area or any other competitors across 12 key performance metrics.

r.d.m. industrial services limited Ownership

R.D.M. INDUSTRIAL SERVICES LIMITED group structure

R.D.M. Industrial Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

R.D.M. INDUSTRIAL SERVICES LIMITED

01149853

R.D.M. INDUSTRIAL SERVICES LIMITED Shareholders

emc surface technologies limited 100%

r.d.m. industrial services limited directors

R.D.M. Industrial Services Limited currently has 2 directors. The longest serving directors include Mr Robert Horwich (Jan 1992) and Mr Christopher Clarke (Feb 2024).

officercountryagestartendrole
Mr Robert Horwich61 years Jan 1992- Director
Mr Christopher ClarkeEngland32 years Feb 2024- Director

P&L

December 2023

turnover

4.4m

-18%

operating profit

27.3k

0%

gross margin

27.5%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.06%

total assets

4.5m

-0.03%

cash

2.9m

+0.09%

net assets

Total assets minus all liabilities

r.d.m. industrial services limited company details

company number

01149853

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

26110 - Manufacture of electronic components

33200 - Installation of industrial machinery and equipment

incorporation date

December 1973

age

52

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ASHWORTH MOULDS

auditor

-

address

67c king street, knutsford, cheshire, WA16 6DX

Bank

-

Legal Advisor

-

r.d.m. industrial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to r.d.m. industrial services limited. Currently there are 1 open charges and 4 have been satisfied in the past.

r.d.m. industrial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.D.M. INDUSTRIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

r.d.m. industrial services limited Companies House Filings - See Documents

datedescriptionview/download