ships electronic services limited

Live MatureMidHealthy

ships electronic services limited Company Information

Share SHIPS ELECTRONIC SERVICES LIMITED

Company Number

01165320

Shareholders

wartsila uk ltd

Group Structure

View All

Industry

Repair of electronic and optical equipment

 +1

Registered Address

spinnaker house, waterside gardens, fareham, PO16 8SD

ships electronic services limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of SHIPS ELECTRONIC SERVICES LIMITED at £3.5m based on a Turnover of £8.4m and 0.41x industry multiple (adjusted for size and gross margin).

ships electronic services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of SHIPS ELECTRONIC SERVICES LIMITED at £2.7m based on an EBITDA of £646.1k and a 4.14x industry multiple (adjusted for size and gross margin).

ships electronic services limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of SHIPS ELECTRONIC SERVICES LIMITED at £8.5m based on Net Assets of £4.4m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ships Electronic Services Limited Overview

Ships Electronic Services Limited is a live company located in fareham, PO16 8SD with a Companies House number of 01165320. It operates in the repair of electronic and optical equipment sector, SIC Code 33130. Founded in April 1974, it's largest shareholder is wartsila uk ltd with a 100% stake. Ships Electronic Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ships Electronic Services Limited Health Check

Pomanda's financial health check has awarded Ships Electronic Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£4.6m)

£8.4m - Ships Electronic Services Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.1%)

5% - Ships Electronic Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (32.1%)

26.6% - Ships Electronic Services Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (4.7%)

7% - Ships Electronic Services Limited

4.7% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (20)

25 - Ships Electronic Services Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.7k, the company has a higher pay structure (£51.1k)

£87.7k - Ships Electronic Services Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £337.8k, this is more efficient (£229.4k)

£337.8k - Ships Electronic Services Limited

£229.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (43 days)

53 days - Ships Electronic Services Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (30 days)

30 days - Ships Electronic Services Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is more than average (55 days)

77 days - Ships Electronic Services Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (24 weeks)

10 weeks - Ships Electronic Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (60.8%)

20.3% - Ships Electronic Services Limited

60.8% - Industry AVG

SHIPS ELECTRONIC SERVICES LIMITED financials

EXPORTms excel logo

Ships Electronic Services Limited's latest turnover from December 2023 is £8.4 million and the company has net assets of £4.4 million. According to their latest financial statements, Ships Electronic Services Limited has 25 employees and maintains cash reserves of £214.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,443,8207,555,6317,697,5287,396,4698,436,8578,073,5947,103,5096,957,1278,128,95610,290,63311,843,1606,120,9055,689,0855,455,1844,785,268
Other Income Or Grants
Cost Of Sales6,201,5495,649,3935,649,2285,580,0186,516,1005,971,9354,300,5084,418,1605,339,9666,436,4317,378,5734,719,6654,240,9684,012,7383,453,315
Gross Profit2,242,2711,906,2382,048,3001,816,4511,920,7572,101,6592,803,0012,538,9662,788,9913,854,2014,464,5871,401,2401,448,1171,442,4461,331,953
Admin Expenses1,655,3871,429,9241,355,9291,373,6041,542,3521,386,5712,394,9792,626,4632,440,1443,510,4064,513,3121,145,1341,142,9661,079,5431,014,048
Operating Profit586,884476,314692,371442,847378,405715,088408,022-87,497348,847343,795-48,725256,106305,151362,903317,905
Interest Payable16322209,06011,0329,34312,535
Interest Receivable106,33423,0023951,0761,0622151,779694921256404971097482
Pre-Tax Profit928,790499,314692,546443,923379,467715,303409,801-86,803349,768344,051-48,321247,143294,214353,450305,452
Tax-173,395-94,869-131,614-85,846-73,666-140,554-77,862-69,953-72,251-25,719-61,898-68,984-81,137
Profit After Tax755,395404,445560,932358,077305,801574,749331,939-86,803279,814271,800-48,321221,424232,316284,466224,315
Dividends Paid84,314424,63490,235412,949
Retained Profit755,395404,445560,932358,077221,487150,115331,939-86,803279,814271,800-48,321131,189232,316284,466-188,634
Employee Costs2,191,9671,895,8341,893,5601,950,9421,993,1101,707,1081,401,9511,509,4941,787,7851,731,9782,040,1741,152,5611,080,689984,297934,194
Number Of Employees252927313737373946465531343130
EBITDA*646,147499,161722,758471,056418,084761,297452,142-50,891387,644387,065-2,731297,299349,757403,358344,519

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets19,94431,69053,42542,24457,27887,673112,54648,57058,67064,53264,22971,30655,04662,82261,974
Intangible Assets2,0004,4006,8029,20212,9143,2465,17810,78220,12614,71220,23225,752
Investments & Other111111112
Debtors (Due After 1 year)
Total Fixed Assets19,94531,69153,42644,24561,67994,476121,74961,48561,91869,71075,01191,43269,75883,05487,726
Stock & work in progress1,324,4551,033,712964,7471,509,648918,798896,712823,134802,075884,528893,291883,900729,281603,194693,819352,441
Trade Debtors1,238,9151,338,9901,183,9581,435,7031,652,2121,583,7321,450,5441,249,8261,390,0861,663,9461,967,3241,200,5991,365,179838,943616,234
Group Debtors2,615,2601,850,0001,656,84121,90194,162132,04385,243
Misc Debtors71,96143,38874,28778,39696,201157,314133,797153,898163,423158,946111,79595,186105,806
Cash214,576233,872162,820930,558814,635433,770455,774255,962299,03969,17933,201128,320185,351119,623118,401
misc current assets
total current assets5,465,1674,499,9624,042,6533,976,2063,481,8463,165,6902,995,2922,547,0042,737,0762,626,4162,884,4252,217,1462,265,5191,747,5711,192,882
total assets5,485,1124,531,6534,096,0794,020,4513,543,5253,260,1663,117,0412,608,4892,798,9942,696,1262,959,4362,308,5782,335,2771,830,6251,280,608
Bank overdraft
Bank loan
Trade Creditors 511,649371,539378,001835,741506,145510,263591,383483,636477,6951,293,9121,830,352675,386623,314520,315269,598
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities589,341536,990499,399526,963737,077665,660589,675531,698640,334455,525664,803451,741412,157
total current liabilities1,100,990908,529877,4001,362,7041,243,2221,175,9231,181,0581,015,3341,118,0291,293,9121,830,3521,130,9111,288,117972,056681,755
loans49,50074,250
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions12,6677,0647,0647,0647,69713,12414,9794,0905,0976,1604,8305,0925,774
total long term liabilities12,6677,0647,0647,0647,69713,12414,9794,0905,0976,1604,8305,0925,77449,50074,250
total liabilities1,113,657915,593884,4641,369,7681,250,9191,189,0471,196,0371,019,4241,123,1261,300,0721,835,1821,136,0031,293,8911,021,556756,005
net assets4,371,4553,616,0603,211,6152,650,6832,292,6062,071,1191,921,0041,589,0651,675,8681,396,0541,124,2541,172,5751,041,386809,069524,603
total shareholders funds4,371,4553,616,0603,211,6152,650,6832,292,6062,071,1191,921,0041,589,0651,675,8681,396,0541,124,2541,172,5751,041,386809,069524,603
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit586,884476,314692,371442,847378,405715,088408,022-87,497348,847343,795-48,725256,106305,151362,903317,905
Depreciation59,26322,84728,38725,80937,27743,80940,40834,27436,86537,66638,90434,67939,08634,93524,721
Amortisation2,0002,4002,4022,4003,7122,3321,9325,6047,0906,5145,5205,5201,893
Tax-173,395-94,869-131,614-85,846-73,666-140,554-77,862-69,953-72,251-25,719-61,898-68,984-81,137
Stock290,74368,965-544,901590,85022,08673,57821,059-82,453-8,7639,391154,619126,087-90,625341,378352,441
Debtors693,758317,2921,379,086-212,413-86,795118,824227,417-64,542-110,437-303,378607,779-117,429542,845212,089722,040
Creditors140,110-6,462-457,740329,596-4,118-81,120107,7475,941-816,217-536,4401,154,96652,072102,999250,717269,598
Accruals and Deferred Income52,35137,591-27,564-210,11471,41775,98557,977-108,636640,334-455,525-209,278213,06239,584412,157
Deferred Taxes & Provisions5,603-633-5,427-1,85510,889-1,007-1,0631,330-262-6825,774
Cash flow from operations-313,68549,164-728,345125,622470,999421,351302,417-7,598259,94573,691-65,950105,034157,47471,208-129,344
Investing Activities
capital expenditure-47,517-1,112-39,568-10,775-6,882-18,936-104,384-36,174-31,003-37,969-29,573-62,867-31,310-35,967327,551
Change in Investments-12
cash flow from investments-47,517-1,112-39,568-10,775-6,882-18,936-104,384-36,173-31,005-37,969-29,573-62,867-31,310-35,967327,551
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-49,500-24,75074,250
Hire Purchase and Lease Commitments
other long term liabilities
share issue1713,237
interest106,17123,0001751,0761,0622151,779694921256404-8,963-10,923-9,269-12,453
cash flow from financing106,17123,0001751,0761,0622151,779694921256404-8,963-60,422-34,019775,034
cash and cash equivalents
cash-19,29671,052-767,738115,923380,865-22,004199,812-43,077229,86035,978-95,119-57,03165,7281,222118,401
overdraft
change in cash-19,29671,052-767,738115,923380,865-22,004199,812-43,077229,86035,978-95,119-57,03165,7281,222118,401

ships electronic services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ships electronic services limited. Get real-time insights into ships electronic services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ships Electronic Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ships electronic services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PO16 area or any other competitors across 12 key performance metrics.

ships electronic services limited Ownership

SHIPS ELECTRONIC SERVICES LIMITED group structure

Ships Electronic Services Limited has 1 subsidiary company.

Ultimate parent company

WARTSILA OYJ ABP

#0114739

2 parents

SHIPS ELECTRONIC SERVICES LIMITED

01165320

1 subsidiary

SHIPS ELECTRONIC SERVICES LIMITED Shareholders

wartsila uk ltd 100%

ships electronic services limited directors

Ships Electronic Services Limited currently has 6 directors. The longest serving directors include Mr Jonas Nielsen (Aug 2020) and Ms Anne Traskback (Aug 2020).

officercountryagestartendrole
Mr Jonas NielsenEngland41 years Aug 2020- Director
Ms Anne TraskbackEngland49 years Aug 2020- Director
Mr John O'NeillEngland55 years Mar 2022- Director
Mr Thomas Heldarskard-WinnerskjoldDenmark46 years Mar 2022- Director
Mr Petri KaristoEngland43 years Jun 2023- Director
Mr Mark BrookEngland55 years Dec 2024- Director

P&L

December 2023

turnover

8.4m

+12%

operating profit

586.9k

+23%

gross margin

26.6%

+5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

+0.21%

total assets

5.5m

+0.21%

cash

214.6k

-0.08%

net assets

Total assets minus all liabilities

ships electronic services limited company details

company number

01165320

Type

Private limited with Share Capital

industry

33130 - Repair of electronic and optical equipment

47990 - Other retail sale not in stores, stalls or markets

incorporation date

April 1974

age

51

incorporated

UK

ultimate parent company

WARTSILA OYJ ABP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BARNES ROFFE LLP

address

spinnaker house, waterside gardens, fareham, PO16 8SD

Bank

-

Legal Advisor

-

ships electronic services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ships electronic services limited. Currently there are 1 open charges and 2 have been satisfied in the past.

ships electronic services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIPS ELECTRONIC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ships electronic services limited Companies House Filings - See Documents

datedescriptionview/download