congregational federation limited(the)

congregational federation limited(the) Company Information

Share CONGREGATIONAL FEDERATION LIMITED(THE)
Live 
MatureMicroDeclining

Company Number

01166357

Industry

Activities of religious organisations

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

8 castle gate, nottingham, nottinghamshire, NG1 7AS

congregational federation limited(the) Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of CONGREGATIONAL FEDERATION LIMITED(THE) at £5.9k based on a Turnover of £8.6k and 0.69x industry multiple (adjusted for size and gross margin).

congregational federation limited(the) Estimated Valuation

£0

Pomanda estimates the enterprise value of CONGREGATIONAL FEDERATION LIMITED(THE) at £0 based on an EBITDA of £-410k and a 3.45x industry multiple (adjusted for size and gross margin).

congregational federation limited(the) Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CONGREGATIONAL FEDERATION LIMITED(THE) at £1.3m based on Net Assets of £518.5k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Congregational Federation Limited(the) Overview

Congregational Federation Limited(the) is a live company located in nottinghamshire, NG1 7AS with a Companies House number of 01166357. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in April 1974, it's largest shareholder is unknown. Congregational Federation Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £8.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Congregational Federation Limited(the) Health Check

Pomanda's financial health check has awarded Congregational Federation Limited(The) a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £8.6k, make it smaller than the average company (£316.1k)

£8.6k - Congregational Federation Limited(the)

£316.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (3.5%)

-78% - Congregational Federation Limited(the)

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Congregational Federation Limited(the)

88% - Industry AVG

profitability

Profitability

an operating margin of -4789.1% make it less profitable than the average company (0.9%)

-4789.1% - Congregational Federation Limited(the)

0.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Congregational Federation Limited(the)

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Congregational Federation Limited(the)

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.6k, this is less efficient (£63.7k)

£8.6k - Congregational Federation Limited(the)

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational Federation Limited(the)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational Federation Limited(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational Federation Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is less cash available to meet short term requirements (350 weeks)

136 weeks - Congregational Federation Limited(the)

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.7%, this is a higher level of debt than the average (5.4%)

11.7% - Congregational Federation Limited(the)

5.4% - Industry AVG

CONGREGATIONAL FEDERATION LIMITED(THE) financials

EXPORTms excel logo

Congregational Federation Limited(The)'s latest turnover from December 2023 is £8.6 thousand and the company has net assets of £518.5 thousand. According to their latest financial statements, we estimate that Congregational Federation Limited(The) has 1 employee and maintains cash reserves of £46.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,562263,966346,968806,874408,0921,393,173593,881571,445431,398491,7391,259,766235,0431,945,955819,184364,599
Other Income Or Grants000000000000000
Cost Of Sales1,03120,88810,401229,409144,919456,438161,926172,040288,221383,9571,128,182175,353973,342377,6380
Gross Profit7,531243,078336,567577,465263,173936,735431,955399,405143,177107,782131,58459,690972,613441,5460
Admin Expenses417,5732,060,448491,945-193,489830,924-400,242941,857-79,621787,763365,117-151,9301,346,237858,996-144,146-35,171
Operating Profit-410,042-1,817,370-155,378770,954-567,7511,336,977-509,902479,026-644,586-257,335283,514-1,286,547113,617585,69235,171
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-410,794-1,802,212-158,172620,925-572,6051,075,593-520,977375,429-652,554-266,428210,300-1,297,37176,446415,83122,909
Tax000000000000000
Profit After Tax-410,794-1,802,212-158,172620,925-572,6051,075,593-520,977375,429-652,554-266,428210,300-1,297,37176,446415,83122,909
Dividends Paid000000000000000
Retained Profit-410,794-1,802,212-158,172620,925-572,6051,075,593-520,977375,429-652,554-266,428210,300-1,297,37176,446415,83122,909
Employee Costs000000217,6740000076,82275,07775,707
Number Of Employees15714723101078204233
EBITDA*-410,042-1,817,370-155,378770,954-567,7511,336,977-509,902479,026-644,586-257,335283,514-1,286,547114,542586,71436,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00001,6851,105
Intangible Assets000000000000000
Investments & Other117,349120,973147,119172,927139,842130,49328,79528,87729,24346,79641,52874,42571,545908,497824,488
Debtors (Due After 1 year)50,83656,4541,317,5691,323,2721,328,7071,333,8761,406,0151,427,4241,369,0101,383,8331,397,9311,411,5491,455,709260,734133,901
Total Fixed Assets193,185202,4271,489,6881,521,1991,493,5491,489,3691,459,8101,481,3011,423,2531,455,6291,464,4591,510,9741,527,2541,170,916959,494
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors20,15220,74517,28320,75715,19596,04334,14525,37317,49715,75383,95928,82317,66322,05239,208
Cash46,670191,5861,043,626406,650505,699383,882216,78191,486112,227280,01923,131104,235183,524675,307151,157
misc current assets327,032599,9251,469,7561,965,518950,9971,644,395593,000748,999253,000722,905856,000295,000000
total current assets393,854812,2562,530,6652,392,9251,471,8912,124,320843,926865,858382,7241,018,677963,090428,058201,187697,359190,365
total assets587,0391,014,6834,020,3533,914,1242,965,4403,613,6892,303,7362,347,1591,805,9772,474,3062,427,5491,939,0321,728,4411,868,2751,149,859
Bank overdraft000000000000000
Bank loan008,6368,6368,63682,13722,55614,12814,85714,21613,67213,08711,77668,0540
Trade Creditors 000000000000000
Group/Directors Accounts000000000000050,0000
other short term finances8,6368,6360000000000000
hp & lease commitments000000000000000
other current liabilities9,09611,79018,85241,64043,8838,41889001,2383333,2561,2687,051151,5899,532
total current liabilities17,73220,42627,48850,27652,51990,55523,44614,12816,09514,54916,92814,35518,827269,6439,532
loans50,83656,45462,22767,93073,36578,534152,673175,126115,706130,561144,660158,281172,046131,454114,806
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities50,83656,45462,22767,93073,36578,534152,673175,126115,706130,561144,660158,281172,046131,454114,806
total liabilities68,56876,88089,715118,206125,884169,089176,119189,254131,801145,110161,588172,636190,873401,097124,338
net assets518,471937,8033,930,6383,795,9182,839,5563,444,6002,127,6172,157,9051,674,1762,329,1962,265,9611,766,3961,537,5681,467,1781,025,521
total shareholders funds518,471937,8033,930,6383,795,9182,839,5563,444,6002,127,6172,157,9051,674,1762,329,1962,265,9611,766,3961,537,5681,467,1781,025,521
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-410,042-1,817,370-155,378770,954-567,7511,336,977-509,902479,026-644,586-257,335283,514-1,286,547113,617585,69235,171
Depreciation0000000000009251,0221,134
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-6,211-1,257,653-9,177127-86,017-10,241-12,63766,290-13,079-82,30441,518-33,0001,190,586109,677173,109
Creditors000000000000000
Accruals and Deferred Income-2,694-7,062-22,788-2,24335,4657,528890-1,238905-2,9231,988-5,783-144,538142,0579,532
Deferred Taxes & Provisions000000000000000
Cash flow from operations-406,525-566,779-168,989768,584-446,2691,354,746-496,375411,498-630,602-177,954243,984-1,259,330-1,220,582619,094-127,272
Investing Activities
capital expenditure00000-1,153,092155,081-494,633000-25,000760-1,602-2,239
Change in Investments-3,624-26,146-25,80833,0859,349101,698-82-366-17,5535,268-32,8972,880-836,95284,009824,488
cash flow from investments3,62426,14625,808-33,085-9,349-1,254,790155,163-494,26717,553-5,26832,897-27,880837,712-85,611-826,727
Financing Activities
Bank loans0-8,63600-73,50159,5818,428-7296415445851,311-56,27868,0540
Group/Directors Accounts000000000000-50,00050,0000
Other Short Term Loans 08,6360000000000000
Long term loans-5,618-5,773-5,703-5,435-5,169-74,139-22,45359,420-14,855-14,099-13,621-13,76540,59216,648114,806
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-8,538-1,190,623292,892335,437-32,439241,390490,689108,300-2,466329,663289,2651,526,199-6,05625,8261,002,612
interest000000000000000
cash flow from financing-14,156-1,196,396287,189330,002-111,109226,832476,664166,991-16,680316,108276,2291,513,745-71,742160,5281,117,418
cash and cash equivalents
cash-144,916-852,040636,976-99,049121,817167,101125,295-20,741-167,792256,888-81,104-79,289-491,783524,150151,157
overdraft000000000000000
change in cash-144,916-852,040636,976-99,049121,817167,101125,295-20,741-167,792256,888-81,104-79,289-491,783524,150151,157

congregational federation limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for congregational federation limited(the). Get real-time insights into congregational federation limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Congregational Federation Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for congregational federation limited(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

congregational federation limited(the) Ownership

CONGREGATIONAL FEDERATION LIMITED(THE) group structure

Congregational Federation Limited(The) has no subsidiary companies.

Ultimate parent company

CONGREGATIONAL FEDERATION LIMITED(THE)

01166357

CONGREGATIONAL FEDERATION LIMITED(THE) Shareholders

--

congregational federation limited(the) directors

Congregational Federation Limited(The) currently has 20 directors. The longest serving directors include Reverend Christopher Gillham (Mar 2013) and Miss Margaret McGuinness (Apr 2015).

officercountryagestartendrole
Reverend Christopher Gillham76 years Mar 2013- Director
Miss Margaret McGuinness72 years Apr 2015- Director
Rev Eric Fenwick70 years Jun 2015- Director
Rev Gerard Simonis75 years Oct 2018- Director
Rev Judith Holloway75 years Jan 2019- Director
Rev Foday Kamara51 years Apr 2019- Director
Reverend Christopher Bamforth Damp58 years Jul 2019- Director
Mr James Lyon69 years Nov 2019- Director
Mr Mark Taylor66 years Jan 2020- Director
Reverend Craig James45 years Jul 2020- Director

P&L

December 2023

turnover

8.6k

-97%

operating profit

-410k

0%

gross margin

88%

-4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

518.5k

-0.45%

total assets

587k

-0.42%

cash

46.7k

-0.76%

net assets

Total assets minus all liabilities

congregational federation limited(the) company details

company number

01166357

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

April 1974

age

50

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DAVID ALLUM

auditor

-

address

8 castle gate, nottingham, nottinghamshire, NG1 7AS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

congregational federation limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to congregational federation limited(the). Currently there are 4 open charges and 13 have been satisfied in the past.

congregational federation limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONGREGATIONAL FEDERATION LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

congregational federation limited(the) Companies House Filings - See Documents

datedescriptionview/download