glanmor park flats limited

Live MatureMicroLow

glanmor park flats limited Company Information

Share GLANMOR PARK FLATS LIMITED

Company Number

01166976

Shareholders

-

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

first floor 1 st john's court, upper fforest way, enterprise park, swansea, SA6 8QQ

Website

-

glanmor park flats limited Estimated Valuation

£129.2k

Pomanda estimates the enterprise value of GLANMOR PARK FLATS LIMITED at £129.2k based on a Turnover of £39.6k and 3.26x industry multiple (adjusted for size and gross margin).

glanmor park flats limited Estimated Valuation

£224.1k

Pomanda estimates the enterprise value of GLANMOR PARK FLATS LIMITED at £224.1k based on an EBITDA of £35.2k and a 6.37x industry multiple (adjusted for size and gross margin).

glanmor park flats limited Estimated Valuation

£229k

Pomanda estimates the enterprise value of GLANMOR PARK FLATS LIMITED at £229k based on Net Assets of £131.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glanmor Park Flats Limited Overview

Glanmor Park Flats Limited is a live company located in enterprise park, SA6 8QQ with a Companies House number of 01166976. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1974, it's largest shareholder is unknown. Glanmor Park Flats Limited is a mature, micro sized company, Pomanda has estimated its turnover at £39.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glanmor Park Flats Limited Health Check

Pomanda's financial health check has awarded Glanmor Park Flats Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £39.6k, make it smaller than the average company (£1.1m)

£39.6k - Glanmor Park Flats Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)

1% - Glanmor Park Flats Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Glanmor Park Flats Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 88.7% make it more profitable than the average company (21.5%)

88.7% - Glanmor Park Flats Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Glanmor Park Flats Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Glanmor Park Flats Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£202.5k)

£39.6k - Glanmor Park Flats Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Glanmor Park Flats Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glanmor Park Flats Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glanmor Park Flats Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (10 weeks)

98 weeks - Glanmor Park Flats Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (71.5%)

9.8% - Glanmor Park Flats Limited

71.5% - Industry AVG

GLANMOR PARK FLATS LIMITED financials

EXPORTms excel logo

Glanmor Park Flats Limited's latest turnover from December 2023 is estimated at £39.6 thousand and the company has net assets of £131.2 thousand. According to their latest financial statements, we estimate that Glanmor Park Flats Limited has 1 employee and maintains cash reserves of £26.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover39,64717,48848,86838,64323,0607,8941,746892,222377,6064,6614,0434,0577,12721,92439,784
Other Income Or Grants
Cost Of Sales11,5855,13715,42112,0877,6482,489511247,679125,2011,7441,5081,4912,6217,801
Gross Profit28,06212,35133,44826,55615,4125,4041,235644,543252,4052,9172,5352,5664,50614,123
Admin Expenses-7,106-1,56617,204-21,68214,344294,029-169,992623,190233,59610,459-11,61150,891-22,713-4,372-15,988
Operating Profit35,16813,91716,24448,2381,068-288,625171,22721,35318,809-7,54214,146-48,32527,21918,49515,988
Interest Payable
Interest Receivable1,133568401446970926288646722710727732673
Pre-Tax Profit36,30114,48516,28448,2521,114-287,655172,15321,64019,455-6,82014,856-47,59827,95119,16811,747
Tax-9,075-2,752-3,094-9,168-212-32,709-4,328-3,891-3,417-7,267-5,367
Profit After Tax27,22611,73313,19039,084902-287,655139,44417,31215,564-6,82011,439-47,59820,68413,80111,747
Dividends Paid
Retained Profit27,22611,73313,19039,084902-287,655139,44417,31215,564-6,82011,439-47,59820,68413,80111,747
Employee Costs33,05631,39730,18828,42229,19428,00926,715186,66780,00025,68924,50024,20023,80224,0893,428
Number Of Employees11111117311111
EBITDA*35,16813,91716,24448,2381,068-288,625171,22721,35318,809-7,54214,146-48,32527,21918,49515,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets13,80914,52614,52614,52614,88415,60132,08532,08532,08532,08532,08532,08532,08532,08532,085
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,80914,52614,52614,52614,88415,60132,08532,08532,08532,08532,08532,08532,08532,08532,085
Stock & work in progress
Trade Debtors3,6712,2775,0903,6861,94467314368,84043,499350350
Group Debtors
Misc Debtors101,05790,03073,62161,53821,48840,42591,131365
Cash26,87116,30216,18116,15611,1211,023257,690112,573117,426141,155147,807135,995154,986137,950131,104
misc current assets
total current assets131,599108,60994,89281,38034,55342,121348,964181,413160,925141,155147,807136,345155,336137,950131,469
total assets145,408123,135109,41895,90649,43757,722381,049213,498193,010173,240179,892168,430187,421170,035163,554
Bank overdraft
Bank loan
Trade Creditors 7992,2501,3051,1371,1144,5927,89015,210
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,23318,38717,20216,8809,13617,60636,7948,6873,261
total current liabilities14,23319,18617,20216,8809,13617,60636,7948,6875,5111,3051,1371,1144,5927,89015,210
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,23319,18617,20216,8809,13617,60636,7948,6875,5111,3051,1371,1144,5927,89015,210
net assets131,175103,94992,21679,02640,30140,116344,255204,811187,499171,935178,755167,316182,829162,145148,344
total shareholders funds131,175103,94992,21679,02640,30140,116344,255204,811187,499171,935178,755167,316182,829162,145148,344
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit35,16813,91716,24448,2381,068-288,625171,22721,35318,809-7,54214,146-48,32527,21918,49515,988
Depreciation
Amortisation
Tax-9,075-2,752-3,094-9,168-212-32,709-4,328-3,891-3,417-7,267-5,367
Stock
Debtors12,42113,59613,48741,792-17,666-50,17622,43425,34143,499-350350-365365
Creditors-799799-2,25094516823-3,478-3,298-7,32015,210
Accruals and Deferred Income-4,1541,1853227,744-8,470-19,18828,1075,4263,261
Deferred Taxes & Provisions
Cash flow from operations8,719-447-155,02210,052-257,637144,191-5,140-24,375-7,37411,102-51,80316,3046,17330,833
Investing Activities
capital expenditure71735871716,484-32,085
Change in Investments
cash flow from investments71735871716,484-32,085
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-359-717-16,48432,085136,597
interest1,133568401446970926288646722710727732673
cash flow from financing1,13356840-345-671-15,51492628864672271032,812732673136,597
cash and cash equivalents
cash10,569121255,03510,098-256,667145,117-4,853-23,729-6,65211,812-18,99117,0366,846131,104
overdraft
change in cash10,569121255,03510,098-256,667145,117-4,853-23,729-6,65211,812-18,99117,0366,846131,104

glanmor park flats limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glanmor park flats limited. Get real-time insights into glanmor park flats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glanmor Park Flats Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glanmor park flats limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA6 area or any other competitors across 12 key performance metrics.

glanmor park flats limited Ownership

GLANMOR PARK FLATS LIMITED group structure

Glanmor Park Flats Limited has no subsidiary companies.

Ultimate parent company

GLANMOR PARK FLATS LIMITED

01166976

GLANMOR PARK FLATS LIMITED Shareholders

--

glanmor park flats limited directors

Glanmor Park Flats Limited currently has 6 directors. The longest serving directors include Dr Patrick Coyle (Mar 2012) and Mrs Elizabeth Wood (Feb 2015).

officercountryagestartendrole
Dr Patrick Coyle79 years Mar 2012- Director
Mrs Elizabeth Wood76 years Feb 2015- Director
Mr Phillip Burgin83 years Apr 2015- Director
Mr Joel Seith37 years Dec 2017- Director
Mr Richard Davies46 years Jan 2024- Director
Mr Jeffrey Pullin63 years May 2024- Director

P&L

December 2023

turnover

39.6k

+127%

operating profit

35.2k

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

131.2k

+0.26%

total assets

145.4k

+0.18%

cash

26.9k

+0.65%

net assets

Total assets minus all liabilities

glanmor park flats limited company details

company number

01166976

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1974

age

51

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ASHMOLE & CO

auditor

-

address

first floor 1 st john's court, upper fforest way, enterprise park, swansea, SA6 8QQ

Bank

-

Legal Advisor

-

glanmor park flats limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to glanmor park flats limited. Currently there are 0 open charges and 1 have been satisfied in the past.

glanmor park flats limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLANMOR PARK FLATS LIMITED. This can take several minutes, an email will notify you when this has completed.

glanmor park flats limited Companies House Filings - See Documents

datedescriptionview/download