Pomanda estimates the enterprise value of BOILER SHIELD LIMITED at £0 based on a Turnover of £6.8k and 0x industry multiple (adjusted for size and gross margin).
boiler shield limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOILER SHIELD LIMITED at £0 based on an EBITDA of £0 and a 1.44x industry multiple (adjusted for size and gross margin).
boiler shield limitedEstimated Valuation
£5.9k
Pomanda estimates the enterprise value of BOILER SHIELD LIMITED at £5.9k based on Net Assets of £11k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boiler Shield LimitedOverview
Boiler Shield Limited is a live company located in birchwood, WA3 6GR with a Companies House number of 01204095. It operates in the dormant company sector, SIC Code 99999. Founded in March 1975, it's largest shareholder is
bayford oil ltd
with a 100% stake. Boiler Shield Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£6.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Boiler Shield Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £6.8k, make it smaller than the average company (£7.8m)
£6.8k - Boiler Shield Limited
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.7%)
-1% - Boiler Shield Limited
7.7% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (33.4%)
18.7% - Boiler Shield Limited
33.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Boiler Shield Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - Boiler Shield Limited
60 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Boiler Shield Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £6.8k, this is less efficient (£175.4k)
£6.8k - Boiler Shield Limited
£175.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boiler Shield Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (42 days)
132 days - Boiler Shield Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boiler Shield Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boiler Shield Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (67.3%)
15.4% - Boiler Shield Limited
67.3% - Industry AVG
BOILER SHIELD LIMITED financials
EXPORT
Boiler Shield Limited's latest turnover from March 2024 is estimated at £6.8 thousand and the company has net assets of £11 thousand. According to their latest financial statements, we estimate that Boiler Shield Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
6,794
6,388
6,105
7,053
6,756
48,215
46,376
45,527
7,225
Other Income Or Grants
Cost Of Sales
5,525
5,213
5,014
5,895
5,601
39,913
38,261
37,873
6,062
Gross Profit
1,269
1,175
1,091
1,158
1,155
8,301
8,115
7,655
1,163
Admin Expenses
1,269
1,175
1,091
1,158
-46
973
8,301
8,115
6,391
973
-152
Operating Profit
1,201
-973
1,264
-973
1,315
Interest Payable
Interest Receivable
Pre-Tax Profit
1,201
-973
1,264
-973
1,315
Tax
-228
-291
-342
Profit After Tax
973
-973
973
-973
973
Dividends Paid
Retained Profit
973
-973
973
-973
973
Employee Costs
41,551
38,906
36,244
35,312
34,027
30,183
30,420
29,313
29,317
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
1,201
-973
1,264
-973
1,315
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
12,973
12,973
12,973
Group Debtors
12,973
12,973
12,973
12,973
12,973
12,973
Misc Debtors
Cash
misc current assets
total current assets
12,973
12,973
12,973
12,973
12,973
12,973
12,973
12,973
12,973
total assets
12,973
12,973
12,973
12,973
12,973
12,973
12,973
12,973
12,973
Bank overdraft
Bank loan
Trade Creditors
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
net assets
10,973
10,973
10,973
10,973
10,973
10,973
10,973
10,973
10,973
total shareholders funds
10,973
10,973
10,973
10,973
10,973
10,973
10,973
10,973
10,973
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,201
-973
1,264
-973
1,315
Depreciation
Amortisation
Tax
-228
-291
-342
Stock
Debtors
12,973
-12,973
12,973
-12,973
12,973
Creditors
2,000
-2,000
2,000
-2,000
2,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-10,000
10,000
-10,000
10,000
-10,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10,000
-10,000
10,000
-10,000
10,000
interest
cash flow from financing
10,000
-10,000
10,000
-10,000
10,000
cash and cash equivalents
cash
overdraft
change in cash
boiler shield limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boiler shield limited. Get real-time insights into boiler shield limited's credit score, group structure and payment trends.
Perform a competitor analysis for boiler shield limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in WA3 area or any other competitors across 12 key performance metrics.
boiler shield limited Ownership
BOILER SHIELD LIMITED group structure
Boiler Shield Limited has no subsidiary companies.
The sole shareholder of Boiler Shield Limited is Bayford Oil Ltd.
bayford oil ltd
100%
boiler shield limited directors
Boiler Shield Limited currently has 2 directors.
The longest serving directors include
Mr Daniel Little (Mar 2017) and
Ms Eileen Brotherton (Mar 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to boiler shield limited. Currently there are 0 open charges and 1 have been satisfied in the past.
boiler shield limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOILER SHIELD LIMITED. This can take several minutes, an email will notify you when this has completed.
boiler shield limitedCompanies House Filings - See Documents
