metcalfe's (beef and pork butchers) limited
metcalfe's (beef and pork butchers) limited Company Information
Company Number
01205666
Next Accounts
Jan 2026
Directors
Shareholders
mr david john metcalfe
mrs deborah metcalfe
Group Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
28 northgate, cleckheaton, BD19 5AE
Website
www.metcalfes-butchers.co.ukmetcalfe's (beef and pork butchers) limited Estimated Valuation
Pomanda estimates the enterprise value of METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED at £91.7k based on a Turnover of £282.6k and 0.32x industry multiple (adjusted for size and gross margin).
metcalfe's (beef and pork butchers) limited Estimated Valuation
Pomanda estimates the enterprise value of METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED at £13.2k based on an EBITDA of £5.6k and a 2.34x industry multiple (adjusted for size and gross margin).
metcalfe's (beef and pork butchers) limited Estimated Valuation
Pomanda estimates the enterprise value of METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED at £23.3k based on Net Assets of £6.6k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Metcalfe's (beef And Pork Butchers) Limited Overview
Metcalfe's (beef And Pork Butchers) Limited is a live company located in cleckheaton, BD19 5AE with a Companies House number of 01205666. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in April 1975, it's largest shareholder is mr david john metcalfe with a 50% stake. Metcalfe's (beef And Pork Butchers) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £282.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Metcalfe's (beef And Pork Butchers) Limited Health Check
Pomanda's financial health check has awarded Metcalfe'S (Beef And Pork Butchers) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £282.6k, make it smaller than the average company (£1.5m)
- Metcalfe's (beef And Pork Butchers) Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.7%)
- Metcalfe's (beef And Pork Butchers) Limited
8.7% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (24.2%)
- Metcalfe's (beef And Pork Butchers) Limited
24.2% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (4.8%)
- Metcalfe's (beef And Pork Butchers) Limited
4.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (9)
7 - Metcalfe's (beef And Pork Butchers) Limited
9 - Industry AVG
Pay Structure
on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)
- Metcalfe's (beef And Pork Butchers) Limited
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is less efficient (£148.8k)
- Metcalfe's (beef And Pork Butchers) Limited
£148.8k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (22 days)
- Metcalfe's (beef And Pork Butchers) Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (27 days)
- Metcalfe's (beef And Pork Butchers) Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Metcalfe's (beef And Pork Butchers) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Metcalfe's (beef And Pork Butchers) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (61.3%)
95.2% - Metcalfe's (beef And Pork Butchers) Limited
61.3% - Industry AVG
METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED financials
Metcalfe'S (Beef And Pork Butchers) Limited's latest turnover from April 2024 is estimated at £282.6 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Metcalfe'S (Beef And Pork Butchers) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 6 | 6 | 7 | 7 | 6 | 5 | 7 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 116,565 | 118,251 | 118,455 | 116,846 | 118,214 | 138,766 | 152,087 | 151,879 | 12,605 | 12,322 | 11,532 | 13,072 | 14,946 | 17,856 | 19,914 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 141,224 | 141,224 | 141,224 | 141,224 | 141,224 | 141,224 | 141,224 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 116,565 | 118,251 | 118,455 | 116,846 | 118,214 | 138,766 | 152,087 | 151,879 | 153,829 | 153,546 | 152,756 | 154,296 | 156,170 | 159,080 | 161,138 |
| Stock & work in progress | 6,402 | 5,903 | 6,737 | 5,000 | 5,000 | 5,000 | 6,720 | ||||||||
| Trade Debtors | 19,505 | 36,921 | 29,996 | 61,152 | 59,030 | 38,008 | 33,932 | 37,395 | 8,270 | 11,863 | 7,183 | 6,664 | 6,815 | 6,060 | 5,508 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,612 | 1,101 | 2,981 | 3,306 | 2,975 | 2,974 | |||||||||
| Cash | 31,369 | 23,903 | 24,217 | 26,760 | 15,122 | 11,674 | 27,400 | ||||||||
| misc current assets | 1,367 | 5,006 | |||||||||||||
| total current assets | 22,117 | 38,022 | 32,977 | 64,458 | 62,005 | 40,982 | 35,299 | 42,401 | 46,041 | 41,669 | 38,137 | 38,424 | 26,937 | 22,734 | 39,628 |
| total assets | 138,682 | 156,273 | 151,432 | 181,304 | 180,219 | 179,748 | 187,386 | 194,280 | 199,870 | 195,215 | 190,893 | 192,720 | 183,107 | 181,814 | 200,766 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 21,157 | 26,324 | 30,723 | 23,462 | 23,303 | 14,783 | 10,345 | 12,824 | 22,698 | 22,650 | 19,676 | 25,957 | 22,208 | 25,205 | 22,315 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 21,157 | 26,324 | 30,723 | 23,462 | 23,303 | 14,783 | 10,345 | 12,824 | 22,698 | 22,650 | 19,676 | 25,957 | 22,208 | 25,205 | 22,315 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 5,275 | 5,156 | 4,682 | 5,864 | 3,439 | 5,638 | 4,490 | 5,645 | |||||||
| other liabilities | 105,606 | 122,386 | 111,687 | 88,934 | 38,418 | 54,820 | 87,672 | 102,956 | 122,443 | 97,037 | 91,046 | 84,715 | 78,282 | 74,282 | 71,287 |
| provisions | 1,928 | 1,741 | 1,424 | 1,564 | 1,677 | 1,931 | 2,029 | ||||||||
| total long term liabilities | 110,881 | 127,542 | 116,369 | 94,798 | 41,857 | 60,458 | 92,162 | 108,601 | 124,371 | 98,778 | 92,470 | 86,279 | 79,959 | 76,213 | 73,316 |
| total liabilities | 132,038 | 153,866 | 147,092 | 118,260 | 65,160 | 75,241 | 102,507 | 121,425 | 147,069 | 121,428 | 112,146 | 112,236 | 102,167 | 101,418 | 95,631 |
| net assets | 6,644 | 2,407 | 4,340 | 63,044 | 115,059 | 104,507 | 84,879 | 72,855 | 52,801 | 73,787 | 78,747 | 80,484 | 80,940 | 80,396 | 105,135 |
| total shareholders funds | 6,644 | 2,407 | 4,340 | 63,044 | 115,059 | 104,507 | 84,879 | 72,855 | 52,801 | 73,787 | 78,747 | 80,484 | 80,940 | 80,396 | 105,135 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,090 | 1,965 | 2,135 | 2,508 | 2,910 | 3,516 | 4,001 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -6,402 | 499 | -834 | 1,737 | -1,720 | 6,720 | |||||||||
| Debtors | -15,905 | 5,045 | -31,481 | 2,453 | 21,023 | 7,050 | -3,463 | 29,125 | -3,593 | 4,680 | 519 | -151 | 755 | 552 | 5,508 |
| Creditors | -5,167 | -4,399 | 7,261 | 159 | 8,520 | 4,438 | -2,479 | -9,874 | 48 | 2,974 | -6,281 | 3,749 | -2,997 | 2,890 | 22,315 |
| Accruals and Deferred Income | 119 | 474 | -1,182 | 2,425 | -2,199 | 1,148 | -1,155 | 5,645 | |||||||
| Deferred Taxes & Provisions | -1,928 | 187 | 317 | -140 | -113 | -254 | -98 | 2,029 | |||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -141,224 | 141,224 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -16,780 | 10,699 | 22,753 | 50,516 | -16,402 | -32,852 | -15,284 | -19,487 | 25,406 | 5,991 | 6,331 | 6,433 | 4,000 | 2,995 | 71,287 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -31,369 | 7,466 | -314 | -2,543 | 11,638 | 3,448 | -15,726 | 27,400 | |||||||
| overdraft | |||||||||||||||
| change in cash | -31,369 | 7,466 | -314 | -2,543 | 11,638 | 3,448 | -15,726 | 27,400 |
metcalfe's (beef and pork butchers) limited Credit Report and Business Information
Metcalfe's (beef And Pork Butchers) Limited Competitor Analysis
Perform a competitor analysis for metcalfe's (beef and pork butchers) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BD19 area or any other competitors across 12 key performance metrics.
metcalfe's (beef and pork butchers) limited Ownership
METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED group structure
Metcalfe'S (Beef And Pork Butchers) Limited has no subsidiary companies.
Ultimate parent company
METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED
01205666
metcalfe's (beef and pork butchers) limited directors
Metcalfe'S (Beef And Pork Butchers) Limited currently has 1 director, Mr David Metcalfe serving since Jul 1996.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Metcalfe | 55 years | Jul 1996 | - | Director |
P&L
April 2024turnover
282.6k
-17%
operating profit
5.6k
0%
gross margin
15.5%
+6.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6.6k
+1.76%
total assets
138.7k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
metcalfe's (beef and pork butchers) limited company details
company number
01205666
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
April 1975
age
50
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
LAMBERT ROPER & HORSFIELD LIMITED
auditor
-
address
28 northgate, cleckheaton, BD19 5AE
Bank
-
Legal Advisor
-
metcalfe's (beef and pork butchers) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to metcalfe's (beef and pork butchers) limited.
metcalfe's (beef and pork butchers) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for METCALFE'S (BEEF AND PORK BUTCHERS) LIMITED. This can take several minutes, an email will notify you when this has completed.
metcalfe's (beef and pork butchers) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
