c. bastock (funeral directors) limited

Live MatureMicroLow

c. bastock (funeral directors) limited Company Information

Share C. BASTOCK (FUNERAL DIRECTORS) LIMITED

Company Number

01213066

Shareholders

mrs wendy margaret bastock

mr terence alexander bastock

View All

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

67-71 warwick road, solihull, west midlands, B92 7HP

c. bastock (funeral directors) limited Estimated Valuation

£170.6k

Pomanda estimates the enterprise value of C. BASTOCK (FUNERAL DIRECTORS) LIMITED at £170.6k based on a Turnover of £342.9k and 0.5x industry multiple (adjusted for size and gross margin).

c. bastock (funeral directors) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C. BASTOCK (FUNERAL DIRECTORS) LIMITED at £0 based on an EBITDA of £-180 and a 3.48x industry multiple (adjusted for size and gross margin).

c. bastock (funeral directors) limited Estimated Valuation

£135.4k

Pomanda estimates the enterprise value of C. BASTOCK (FUNERAL DIRECTORS) LIMITED at £135.4k based on Net Assets of £46.4k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C. Bastock (funeral Directors) Limited Overview

C. Bastock (funeral Directors) Limited is a live company located in west midlands, B92 7HP with a Companies House number of 01213066. It operates in the funeral and related activities sector, SIC Code 96030. Founded in May 1975, it's largest shareholder is mrs wendy margaret bastock with a 31.3% stake. C. Bastock (funeral Directors) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £342.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C. Bastock (funeral Directors) Limited Health Check

Pomanda's financial health check has awarded C. Bastock (Funeral Directors) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £342.9k, make it smaller than the average company (£1.7m)

£342.9k - C. Bastock (funeral Directors) Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)

3% - C. Bastock (funeral Directors) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a higher cost of product (59.4%)

37.6% - C. Bastock (funeral Directors) Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.9%)

0% - C. Bastock (funeral Directors) Limited

9.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - C. Bastock (funeral Directors) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - C. Bastock (funeral Directors) Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.3k, this is equally as efficient (£117.5k)

£114.3k - C. Bastock (funeral Directors) Limited

£117.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (20 days)

63 days - C. Bastock (funeral Directors) Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (28 days)

23 days - C. Bastock (funeral Directors) Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C. Bastock (funeral Directors) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C. Bastock (funeral Directors) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (43.9%)

22.5% - C. Bastock (funeral Directors) Limited

43.9% - Industry AVG

C. BASTOCK (FUNERAL DIRECTORS) LIMITED financials

EXPORTms excel logo

C. Bastock (Funeral Directors) Limited's latest turnover from June 2024 is estimated at £342.9 thousand and the company has net assets of £46.4 thousand. According to their latest financial statements, C. Bastock (Funeral Directors) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover342,913312,703347,433310,908744,912955,2871,604,49491,951515,3713,114,3411,963,1841,789,1601,960,1682,139,9592,446,961
Other Income Or Grants
Cost Of Sales213,851192,687197,522182,121460,939584,632958,45158,580311,7931,895,7431,217,1731,079,1691,145,5501,277,6691,428,932
Gross Profit129,062120,016149,912128,787283,974370,655646,04333,371203,5781,218,598746,011709,990814,618862,2901,018,029
Admin Expenses129,242119,031150,093128,876287,118440,723631,64144,535281,3341,103,808686,877724,615843,874878,827856,266
Operating Profit-180985-181-89-3,144-70,06814,402-11,164-77,756114,79059,134-14,625-29,256-16,537161,763
Interest Payable
Interest Receivable262395683294225167872822
Pre-Tax Profit-180985-181-89-3,144-70,06814,664-10,769-77,073115,08459,358-14,458-29,169-16,509161,785
Tax-246-2,786-23,017-12,465-45,300
Profit After Tax-180739-181-89-3,144-70,06811,878-10,769-77,07392,06746,893-14,458-29,169-16,509116,485
Dividends Paid
Retained Profit-180739-181-89-3,144-70,06811,878-10,769-77,07392,06746,893-14,458-29,169-16,509116,485
Employee Costs96,73689,95386,09088,36282,42482,93882,80381,682412,683581,101421,146341,515431,226432,668559,563
Number Of Employees3333333315231714192024
EBITDA*-180985-181-89-3,144-70,06814,402-11,164-36,319178,777126,99752,96638,29742,890238,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets85,007129,506189,208252,645290,531330,652265,066
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets85,007129,506189,208252,645290,531330,652265,066
Stock & work in progress3,44012,5406,4406,9807,3478,700
Trade Debtors59,90760,08760,28860,469174,360208,562350,5221,16132,074468,297272,178264,423260,669328,377419,673
Group Debtors224,90223,100
Misc Debtors19,07125,555
Cash104,849210,94862,22455,22534,65932,2712,4428,629
misc current assets
total current assets59,90760,08760,28860,469174,360208,562350,522349,983291,677533,961339,943305,522299,920338,166437,002
total assets59,90760,08760,28860,469174,360208,562350,522349,983376,684663,467529,151558,167590,451668,818702,068
Bank overdraft
Bank loan
Trade Creditors 13,48513,48514,42514,425128,227159,285231,1774,4625,235460,958413,909480,090490,130456,134402,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities236,454250,813
total current liabilities13,48513,48514,42514,425128,227159,285231,177240,916256,048460,958413,909480,090490,130456,134402,821
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8005,60010,40015,20020,00099,094181,162
provisions4,9287,91412,014
total long term liabilities8005,60010,40020,12827,914111,108181,162
total liabilities13,48513,48514,42514,425128,227159,285231,177240,916256,848466,558424,309500,218518,044567,242583,983
net assets46,42246,60245,86346,04446,13349,277119,345109,067119,836196,909104,84257,94972,407101,576118,085
total shareholders funds46,42246,60245,86346,04446,13349,277119,345109,067119,836196,909104,84257,94972,407101,576118,085
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-180985-181-89-3,144-70,06814,402-11,164-77,756114,79059,134-14,625-29,256-16,537161,763
Depreciation41,43763,98767,86367,59167,55359,42776,619
Amortisation
Tax-246-2,786-23,017-12,465-45,300
Stock-3,440-9,1006,100-540-367-1,3538,700
Debtors-180-201-181-113,891-34,202-141,960105,388164,405-387,568196,1197,7553,754-67,708-91,296419,673
Creditors-940-113,802-31,058-71,892226,715-773-455,72347,049-66,181-10,04033,99653,313402,821
Accruals and Deferred Income-236,454-14,359250,813
Deferred Taxes & Provisions-4,928-2,986-4,10012,014
Cash flow from operations-103,511-190,701149,77915,79029,56836,726136,268200,866167,530
Investing Activities
capital expenditure85,0073,062-4,285-4,426-29,705-27,432-125,013-341,685
Change in Investments
cash flow from investments85,0073,062-4,285-4,426-29,705-27,432-125,013-341,685
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-800-4,800-4,800-4,800-4,800-79,094-82,068181,162
share issue-1,6001,600
interest262395683294225167872822
cash flow from financing-1,338-405-4,117-4,506-4,575-4,633-79,007-82,040182,784
cash and cash equivalents
cash-104,849-106,099148,7246,99920,5662,38829,829-6,1878,629
overdraft
change in cash-104,849-106,099148,7246,99920,5662,38829,829-6,1878,629

c. bastock (funeral directors) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c. bastock (funeral directors) limited. Get real-time insights into c. bastock (funeral directors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C. Bastock (funeral Directors) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c. bastock (funeral directors) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.

c. bastock (funeral directors) limited Ownership

C. BASTOCK (FUNERAL DIRECTORS) LIMITED group structure

C. Bastock (Funeral Directors) Limited has no subsidiary companies.

Ultimate parent company

C. BASTOCK (FUNERAL DIRECTORS) LIMITED

01213066

C. BASTOCK (FUNERAL DIRECTORS) LIMITED Shareholders

mrs wendy margaret bastock 31.25%
mr terence alexander bastock 31.25%
david alexander bastock 31.25%
mrs mary jennifer ann preece 6.25%

c. bastock (funeral directors) limited directors

C. Bastock (Funeral Directors) Limited currently has 3 directors. The longest serving directors include Mr Terence Bastock (Mar 1991) and Mrs Wendy Bastock (Mar 1991).

officercountryagestartendrole
Mr Terence Bastock87 years Mar 1991- Director
Mrs Wendy Bastock82 years Mar 1991- Director
Mr David BastockEngland54 years Jul 1999- Director

P&L

June 2024

turnover

342.9k

+10%

operating profit

-180

0%

gross margin

37.7%

-1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

46.4k

0%

total assets

59.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

c. bastock (funeral directors) limited company details

company number

01213066

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

May 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

67-71 warwick road, solihull, west midlands, B92 7HP

Bank

-

Legal Advisor

-

c. bastock (funeral directors) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to c. bastock (funeral directors) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

c. bastock (funeral directors) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C. BASTOCK (FUNERAL DIRECTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

c. bastock (funeral directors) limited Companies House Filings - See Documents

datedescriptionview/download