east yorkshire aluminium & glass limited

Live MatureMidHigh

east yorkshire aluminium & glass limited Company Information

Share EAST YORKSHIRE ALUMINIUM & GLASS LIMITED

Company Number

01230670

Shareholders

eyg holdings ltd

Group Structure

View All

Industry

Manufacture of builders’ ware of plastic

 

Registered Address

wiltshire road, dairycoates industrial estate, hull, HU4 6QQ

east yorkshire aluminium & glass limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of EAST YORKSHIRE ALUMINIUM & GLASS LIMITED at £3.9m based on a Turnover of £8.7m and 0.45x industry multiple (adjusted for size and gross margin).

east yorkshire aluminium & glass limited Estimated Valuation

£449.3k

Pomanda estimates the enterprise value of EAST YORKSHIRE ALUMINIUM & GLASS LIMITED at £449.3k based on an EBITDA of £135.7k and a 3.31x industry multiple (adjusted for size and gross margin).

east yorkshire aluminium & glass limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of EAST YORKSHIRE ALUMINIUM & GLASS LIMITED at £3.1m based on Net Assets of £1.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

East Yorkshire Aluminium & Glass Limited Overview

East Yorkshire Aluminium & Glass Limited is a live company located in hull, HU4 6QQ with a Companies House number of 01230670. It operates in the manufacture of builders ware of plastic sector, SIC Code 22230. Founded in October 1975, it's largest shareholder is eyg holdings ltd with a 100% stake. East Yorkshire Aluminium & Glass Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

East Yorkshire Aluminium & Glass Limited Health Check

Pomanda's financial health check has awarded East Yorkshire Aluminium & Glass Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £8.7m, make it smaller than the average company (£19.6m)

£8.7m - East Yorkshire Aluminium & Glass Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.9%)

16% - East Yorkshire Aluminium & Glass Limited

11.9% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (26.8%)

16.5% - East Yorkshire Aluminium & Glass Limited

26.8% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5%)

1.2% - East Yorkshire Aluminium & Glass Limited

5% - Industry AVG

employees

Employees

with 72 employees, this is below the industry average (124)

72 - East Yorkshire Aluminium & Glass Limited

124 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£36.4k)

£31.7k - East Yorkshire Aluminium & Glass Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.9k, this is less efficient (£156.8k)

£120.9k - East Yorkshire Aluminium & Glass Limited

£156.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (37 days)

82 days - East Yorkshire Aluminium & Glass Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (40 days)

34 days - East Yorkshire Aluminium & Glass Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is less than average (40 days)

27 days - East Yorkshire Aluminium & Glass Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (15 weeks)

12 weeks - East Yorkshire Aluminium & Glass Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (52.9%)

42.1% - East Yorkshire Aluminium & Glass Limited

52.9% - Industry AVG

EAST YORKSHIRE ALUMINIUM & GLASS LIMITED financials

EXPORTms excel logo

East Yorkshire Aluminium & Glass Limited's latest turnover from October 2023 is £8.7 million and the company has net assets of £1.8 million. According to their latest financial statements, East Yorkshire Aluminium & Glass Limited has 72 employees and maintains cash reserves of £305.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover8,702,8948,562,6756,808,6745,586,4729,594,55510,759,40310,555,42312,052,5327,864,3196,541,1456,578,8167,983,2877,832,9397,032,9378,098,618
Other Income Or Grants000000000000000
Cost Of Sales7,269,6487,209,0155,724,7355,096,9108,412,6369,287,3628,969,00910,414,6236,635,6665,476,9155,702,7565,675,4856,723,7556,033,6626,910,022
Gross Profit1,433,2461,353,6601,083,939489,5621,181,9191,472,0411,586,4141,637,9091,228,6531,064,230876,0602,307,8021,109,184999,2751,188,596
Admin Expenses1,327,9281,129,3181,034,0241,044,8881,431,7121,388,0291,452,5671,351,7611,143,7761,034,071872,9912,891,6581,124,751975,8941,127,469
Operating Profit105,318224,34249,915-555,326-249,79384,012133,847286,14884,87730,1593,069-583,856-15,56723,38161,127
Interest Payable000000000005424041,2503,933
Interest Receivable000000000000000
Pre-Tax Profit105,318224,34249,915-555,326-249,79384,012133,847286,14884,87730,1593,069-584,398-15,97122,13157,194
Tax-23,605-56,8958,79481,3973,936-15,658-25,151-32,9200005,8861,528-4,648-8,890
Profit After Tax81,713167,44758,709-473,929-245,85768,354108,696253,22884,87730,1593,069-578,512-14,44317,48348,304
Dividends Paid000000000000000
Retained Profit81,713167,44758,709-473,929-245,85768,354108,696253,22884,87730,1593,069-578,512-14,44317,48348,304
Employee Costs2,281,5792,106,2181,946,9161,802,6132,250,3932,294,0072,187,1222,060,9991,717,2821,574,6011,552,8982,186,8482,056,2162,051,7852,465,188
Number Of Employees726767596677717260585659676270
EBITDA*135,747237,65960,560-545,812-228,383118,067173,590323,669125,30337,2423,069-548,81022,31059,07799,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets75,225108,90545,62226,28838,371179,972214,027253,770121,291161,71700168,808159,671169,134
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets75,225108,90545,62226,28838,371179,972214,027253,770121,291161,71700168,808159,671169,134
Stock & work in progress542,694796,167478,517593,855460,688739,825531,909393,230446,299391,530296,689251,687602,025331,634248,793
Trade Debtors1,957,4902,460,9931,968,3491,864,3172,218,5902,978,3792,092,0732,662,9951,436,0541,571,8551,869,8562,084,9722,559,7472,341,9411,011,458
Group Debtors232,8350233,797192,404394,2340000093,3740103,77320,000253,191
Misc Debtors9,12621,824118,71982,23322,469400,82518,38717,06820,68719,91519,49531,37519,43219,37163,975
Cash305,051276,355245,151169,05530,110164,2851,222,747759,697971,791782,470607,796174,602404,875619,2971,349,223
misc current assets000000000000000
total current assets3,047,1963,555,3393,044,5332,901,8643,126,0914,283,3143,865,1163,832,9902,874,8312,765,7702,887,2102,542,6363,689,8523,332,2432,926,640
total assets3,122,4213,664,2443,090,1552,928,1523,164,4624,463,2864,079,1434,086,7602,996,1222,927,4872,887,2102,542,6363,858,6603,491,9143,095,774
Bank overdraft000000000022,20000032,750
Bank loan10,39810,0919,7933,33300000000000
Trade Creditors 677,202783,494820,887412,689604,3891,355,5961,077,5231,183,688606,648523,932674,746508,240890,991718,284398,343
Group/Directors Accounts37,517459,230000138,6620000007,20360,2960
other short term finances000000000000000
hp & lease commitments19,35222,2528,59819,01234,85934,85934,85988,66248,20951,604000013,233
other current liabilities539,917604,175641,345944,934521,799648,617710,290632,455492,304535,348469,875361,476703,148440,045394,997
total current liabilities1,284,3861,879,2421,480,6231,379,9681,161,0472,177,7341,822,6721,904,8051,147,1611,110,8841,166,821869,7161,601,3421,218,625839,323
loans14,00925,11836,47546,66700000044,4000000
hp & lease commitments12,85932,21112,831016,49748,84181,185107,96748,289110,45500000
Accruals and Deferred Income000000009,647000000
other liabilities000000000000000
provisions1,78100011,47215,40818,13221,15900005,8867,4148,059
total long term liabilities28,64957,32949,30646,66727,96964,24999,317129,12657,936110,45544,40005,8867,4148,059
total liabilities1,313,0351,936,5711,529,9291,426,6351,189,0162,241,9831,921,9892,033,9311,205,0971,221,3391,211,221869,7161,607,2281,226,039847,382
net assets1,809,3861,727,6731,560,2261,501,5171,975,4462,221,3032,157,1542,052,8291,791,0251,706,1481,675,9891,672,9202,251,4322,265,8752,248,392
total shareholders funds1,809,3861,727,6731,560,2261,501,5171,975,4462,221,3032,157,1542,052,8291,791,0251,706,1481,675,9891,672,9202,251,4322,265,8752,248,392
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit105,318224,34249,915-555,326-249,79384,012133,847286,14884,87730,1593,069-583,856-15,56723,38161,127
Depreciation30,42913,31710,6459,51421,41034,05539,74337,52140,4267,083035,04637,87735,69638,658
Amortisation000000000000000
Tax-23,605-56,8958,79481,3973,936-15,658-25,151-32,9200005,8861,528-4,648-8,890
Stock-253,473317,650-115,338133,167-279,137207,916138,679-53,06954,76994,84145,002-350,338270,39182,841248,793
Debtors-283,366161,952181,911-496,339-743,9111,268,744-569,6031,223,322-135,029-390,955-133,622-566,605301,6401,052,6881,328,624
Creditors-106,292-37,393408,198-191,700-751,207278,073-106,165577,04082,716-150,814166,506-382,751172,707319,941398,343
Accruals and Deferred Income-64,258-37,170-303,589423,135-126,818-61,67377,835130,504-33,39765,473108,399-341,672263,10345,048394,997
Deferred Taxes & Provisions1,78100-11,472-3,936-2,724-3,02721,159000-5,886-1,528-6458,059
Cash flow from operations480,212-373,401107,390118,720-83,360-1,160,575548,006-150,801254,882248,015366,594-356,290-113,911-716,756-685,123
Investing Activities
capital expenditure3,251-76,600-29,9792,569120,19100-170,0000-168,8000133,762-47,014-26,233-207,792
Change in Investments000000000000000
cash flow from investments3,251-76,600-29,9792,569120,19100-170,0000-168,8000133,762-47,014-26,233-207,792
Financing Activities
Bank loans3072986,4603,33300000000000
Group/Directors Accounts-421,713459,23000-138,662138,66200000-7,203-53,09360,2960
Other Short Term Loans 000000000000000
Long term loans-11,109-11,357-10,19246,66700000-44,40044,4000000
Hire Purchase and Lease Commitments-22,25233,0342,417-32,344-32,344-32,344-80,585100,131-65,561162,059000-13,23313,233
other long term liabilities000000000000000
share issue00000-4,205-4,3718,5760000002,200,088
interest00000000000-542-404-1,250-3,933
cash flow from financing-454,767481,205-1,31517,656-171,006102,113-84,956108,707-65,561117,65944,400-7,745-53,49745,8132,209,388
cash and cash equivalents
cash28,69631,20476,096138,945-134,175-1,058,462463,050-212,094189,321174,674433,194-230,273-214,422-729,9261,349,223
overdraft000000000-22,20022,20000-32,75032,750
change in cash28,69631,20476,096138,945-134,175-1,058,462463,050-212,094189,321196,874410,994-230,273-214,422-697,1761,316,473

east yorkshire aluminium & glass limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for east yorkshire aluminium & glass limited. Get real-time insights into east yorkshire aluminium & glass limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

East Yorkshire Aluminium & Glass Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for east yorkshire aluminium & glass limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in HU4 area or any other competitors across 12 key performance metrics.

east yorkshire aluminium & glass limited Ownership

EAST YORKSHIRE ALUMINIUM & GLASS LIMITED group structure

East Yorkshire Aluminium & Glass Limited has 2 subsidiary companies.

Ultimate parent company

EAST YORKSHIRE ALUMINIUM & GLASS LIMITED

01230670

2 subsidiaries

EAST YORKSHIRE ALUMINIUM & GLASS LIMITED Shareholders

eyg holdings ltd 100%

east yorkshire aluminium & glass limited directors

East Yorkshire Aluminium & Glass Limited currently has 6 directors. The longest serving directors include Mr James Bingham (Jun 1991) and Mr Nicholas Ward (Jul 2004).

officercountryagestartendrole
Mr James Bingham78 years Jun 1991- Director
Mr Nicholas Ward54 years Jul 2004- Director
Mr Philip Dennison48 years Sep 2019- Director
Mr Marc Hughes51 years Jan 2023- Director
Mr Richard Saunders52 years Jul 2023- Director
Mr David Parker40 years Dec 2023- Director

P&L

October 2023

turnover

8.7m

+2%

operating profit

105.3k

-53%

gross margin

16.5%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

+0.05%

total assets

3.1m

-0.15%

cash

305.1k

+0.1%

net assets

Total assets minus all liabilities

east yorkshire aluminium & glass limited company details

company number

01230670

Type

Private limited with Share Capital

industry

22230 - Manufacture of builders’ ware of plastic

incorporation date

October 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

SMAILES GOLDIE

address

wiltshire road, dairycoates industrial estate, hull, HU4 6QQ

Bank

-

Legal Advisor

-

east yorkshire aluminium & glass limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to east yorkshire aluminium & glass limited. Currently there are 1 open charges and 8 have been satisfied in the past.

east yorkshire aluminium & glass limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAST YORKSHIRE ALUMINIUM & GLASS LIMITED. This can take several minutes, an email will notify you when this has completed.

east yorkshire aluminium & glass limited Companies House Filings - See Documents

datedescriptionview/download