britannia row limited
britannia row limited Company Information
Company Number
01232631
Next Accounts
Mar 2026
Directors
Shareholders
morntane ltd
nicholas berkeley mason
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Website
www.britannia-row.co.ukbritannia row limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA ROW LIMITED at £136.6k based on a Turnover of £279.5k and 0.49x industry multiple (adjusted for size and gross margin).
britannia row limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA ROW LIMITED at £0 based on an EBITDA of £-265.3k and a 4.21x industry multiple (adjusted for size and gross margin).
britannia row limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA ROW LIMITED at £0 based on Net Assets of £-3.7m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Row Limited Overview
Britannia Row Limited is a live company located in london, W1W 5QZ with a Companies House number of 01232631. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1975, it's largest shareholder is morntane ltd with a 100% stake. Britannia Row Limited is a mature, micro sized company, Pomanda has estimated its turnover at £279.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia Row Limited Health Check
Pomanda's financial health check has awarded Britannia Row Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £279.5k, make it smaller than the average company (£537.6k)
- Britannia Row Limited
£537.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (11.7%)
- Britannia Row Limited
11.7% - Industry AVG
Production
with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)
- Britannia Row Limited
59.7% - Industry AVG
Profitability
an operating margin of -94.9% make it less profitable than the average company (8%)
- Britannia Row Limited
8% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Britannia Row Limited
5 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Britannia Row Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £34.9k, this is less efficient (£121.6k)
- Britannia Row Limited
£121.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (60 days)
- Britannia Row Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (25 days)
- Britannia Row Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Row Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Britannia Row Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25637.5%, this is a higher level of debt than the average (53.5%)
25637.5% - Britannia Row Limited
53.5% - Industry AVG
BRITANNIA ROW LIMITED financials
Britannia Row Limited's latest turnover from June 2024 is estimated at £279.5 thousand and the company has net assets of -£3.7 million. According to their latest financial statements, Britannia Row Limited has 8 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 8 | 9 | 10 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 56,166 | 73,569 | 119,816 | 206,901 | 253,628 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 56,166 | 73,569 | 119,816 | 206,901 | 253,628 | ||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,381 | 245,566 | 206,553 | 752 | 189,233 | 58,574 | 121,022 | 41,512 | 103,753 | 130,845 | |||||
| Group Debtors | 128,598 | 23,050 | 23,050 | 23,050 | |||||||||||
| Misc Debtors | 3,406 | 756 | 500 | 10,911 | 6,264 | 16,457 | 214,768 | 191,418 | 174,270 | ||||||
| Cash | 8,737 | 7,072 | 5,750 | 2,104 | 1,050 | 1,208 | 17,258 | 1,150 | 1,104 | 458 | 99,109 | 87,706 | 128,165 | 98,073 | 122,233 |
| misc current assets | |||||||||||||||
| total current assets | 14,524 | 381,992 | 235,853 | 36,065 | 30,364 | 17,665 | 232,026 | 192,568 | 176,126 | 189,691 | 157,683 | 208,728 | 169,677 | 201,826 | 253,078 |
| total assets | 14,524 | 381,992 | 235,853 | 36,065 | 30,364 | 17,665 | 232,026 | 192,568 | 176,126 | 189,691 | 213,849 | 282,297 | 289,493 | 408,727 | 506,706 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,393 | 4,254 | 2,191 | 13,639 | 9,876 | 8,759 | 198,358 | 175,823 | 160,728 | 164,666 | 183,756 | 275,867 | 220,753 | 248,506 | 258,938 |
| Group/Directors Accounts | 3,538,398 | 3,567,690 | 4,102,282 | 3,910,595 | 3,706,785 | 3,680,785 | 4,415,535 | 4,129,659 | 3,875,124 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 182,806 | 254,216 | 73,190 | 2,500 | 118,810 | 118,810 | 2,500 | 5,512 | 7,450 | ||||||
| total current liabilities | 3,723,597 | 3,826,160 | 4,177,663 | 3,926,734 | 3,835,471 | 3,808,354 | 4,616,393 | 4,310,994 | 4,043,302 | 164,666 | 183,756 | 275,867 | 220,753 | 248,506 | 258,938 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,654,363 | 3,221,457 | 3,289,472 | 3,504,396 | 3,617,198 | 3,710,003 | |||||||||
| provisions | 1,717 | 788 | |||||||||||||
| total long term liabilities | 3,654,363 | 3,223,174 | 3,290,260 | 3,504,396 | 3,617,198 | 3,710,003 | |||||||||
| total liabilities | 3,723,597 | 3,826,160 | 4,177,663 | 3,926,734 | 3,835,471 | 3,808,354 | 4,616,393 | 4,310,994 | 4,043,302 | 3,819,029 | 3,406,930 | 3,566,127 | 3,725,149 | 3,865,704 | 3,968,941 |
| net assets | -3,709,073 | -3,444,168 | -3,941,810 | -3,890,669 | -3,805,107 | -3,790,689 | -4,384,367 | -4,118,426 | -3,867,176 | -3,629,338 | -3,193,081 | -3,283,830 | -3,435,656 | -3,456,977 | -3,462,235 |
| total shareholders funds | -3,709,073 | -3,444,168 | -3,941,810 | -3,890,669 | -3,805,107 | -3,790,689 | -4,384,367 | -4,118,426 | -3,867,176 | -3,629,338 | -3,193,081 | -3,283,830 | -3,435,656 | -3,456,977 | -3,462,235 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 27,600 | 84,168 | 124,832 | 93,164 | 88,532 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -369,133 | 144,817 | 196,142 | 4,647 | 12,857 | -198,311 | 23,350 | 16,396 | -14,211 | 130,659 | -62,448 | 79,510 | -62,241 | -27,092 | 130,845 |
| Creditors | -1,861 | 2,063 | -11,448 | 3,763 | 1,117 | -189,599 | 22,535 | 15,095 | -3,938 | -19,090 | -92,111 | 55,114 | -27,753 | -10,432 | 258,938 |
| Accruals and Deferred Income | -71,410 | 181,026 | 70,690 | -116,310 | 116,310 | -3,012 | -1,938 | 7,450 | |||||||
| Deferred Taxes & Provisions | -1,717 | 929 | 788 | ||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -29,292 | -534,592 | 191,687 | 203,810 | 26,000 | -734,750 | 285,876 | 254,535 | 3,875,124 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,654,363 | 432,906 | -68,015 | -214,924 | -112,802 | -92,805 | 3,710,003 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,665 | 1,322 | 3,646 | 1,054 | -158 | -16,050 | 16,108 | 46 | 646 | -98,651 | 11,403 | -40,459 | 30,092 | -24,160 | 122,233 |
| overdraft | |||||||||||||||
| change in cash | 1,665 | 1,322 | 3,646 | 1,054 | -158 | -16,050 | 16,108 | 46 | 646 | -98,651 | 11,403 | -40,459 | 30,092 | -24,160 | 122,233 |
britannia row limited Credit Report and Business Information
Britannia Row Limited Competitor Analysis
Perform a competitor analysis for britannia row limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
britannia row limited Ownership
BRITANNIA ROW LIMITED group structure
Britannia Row Limited has no subsidiary companies.
britannia row limited directors
Britannia Row Limited currently has 1 director, Ms Sharon Brittan serving since Aug 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sharon Brittan | England | 58 years | Aug 2006 | - | Director |
P&L
June 2024turnover
279.5k
-73%
operating profit
-265.3k
0%
gross margin
59.8%
+1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-3.7m
+0.08%
total assets
14.5k
-0.96%
cash
8.7k
+0.24%
net assets
Total assets minus all liabilities
britannia row limited company details
company number
01232631
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 1975
age
50
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
britannia row productions limited (October 1984)
britannia row recording studios limited (December 1981)
accountant
-
auditor
-
address
c/o ymu business management limi, 180 great portland street, london, W1W 5QZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
britannia row limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to britannia row limited.
britannia row limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA ROW LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia row limited Companies House Filings - See Documents
| date | description | view/download |
|---|
