seafab properties limited

Live MatureSmallRapid

seafab properties limited Company Information

Share SEAFAB PROPERTIES LIMITED

Company Number

01241909

Directors

Norman Green

Simon Green

View All

Shareholders

brylint ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

first floor, templeback, 10 temple back, bristol, BS1 6FL

seafab properties limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SEAFAB PROPERTIES LIMITED at £2m based on a Turnover of £610.4k and 3.35x industry multiple (adjusted for size and gross margin).

seafab properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEAFAB PROPERTIES LIMITED at £0 based on an EBITDA of £-401 and a 6.73x industry multiple (adjusted for size and gross margin).

seafab properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SEAFAB PROPERTIES LIMITED at £1.9m based on Net Assets of £1.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seafab Properties Limited Overview

Seafab Properties Limited is a live company located in bristol, BS1 6FL with a Companies House number of 01241909. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1976, it's largest shareholder is brylint ltd with a 100% stake. Seafab Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £610.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seafab Properties Limited Health Check

Pomanda's financial health check has awarded Seafab Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £610.4k, make it smaller than the average company (£923.6k)

£610.4k - Seafab Properties Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (4.9%)

48% - Seafab Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Seafab Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (29.3%)

-1.4% - Seafab Properties Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Seafab Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Seafab Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.5k, this is equally as efficient (£177.3k)

£203.5k - Seafab Properties Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (30 days)

36 days - Seafab Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 466 days, this is slower than average (38 days)

466 days - Seafab Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seafab Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Seafab Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.8%, this is a lower level of debt than the average (64%)

29.8% - Seafab Properties Limited

64% - Industry AVG

SEAFAB PROPERTIES LIMITED financials

EXPORTms excel logo

Seafab Properties Limited's latest turnover from March 2024 is estimated at £610.4 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Seafab Properties Limited has 3 employees and maintains cash reserves of £77.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover610,371478,954408,354188,609182,982248,048290,064228,0942,651,1085,388,013157,319132,267145,169186,647108,533
Other Income Or Grants
Cost Of Sales149,596120,468102,83047,09347,28366,34372,68757,577753,5741,818,83851,35540,70944,73659,86833,799
Gross Profit460,775358,486305,524141,516135,699181,706217,377170,5171,897,5343,569,174105,96491,558100,433126,77974,734
Admin Expenses469,435361,018299,550130,700116,065163,491142,85110,2862,084,1113,524,81628,451-6,46249,81360,876-715,810
Operating Profit-8,660-2,5325,97410,81619,63418,21574,526160,231-186,57744,35877,51398,02050,62065,903790,544
Interest Payable6,7506,500
Interest Receivable4,9695,9016952025217492419473151210118
Pre-Tax Profit-3,6913,3696,66910,83619,65911,68168,519160,650-186,10444,50977,72398,13850,62065,903790,544
Tax-640-1,267-2,059-3,735-2,219-13,019-32,130-9,347-17,876-23,553-13,161-18,453-221,352
Profit After Tax-3,6912,7295,4028,77715,9249,46255,500128,520-186,10435,16259,84774,58537,45947,450569,192
Dividends Paid
Retained Profit-3,6912,7295,4028,77715,9249,46255,500128,520-186,10435,16259,84774,58537,45947,450569,192
Employee Costs97,18060,74759,00053,66954,65053,99878,01951,143498,617910,00049,57423,98023,93746,76124,821
Number Of Employees32222232193521121
EBITDA*-4023,87712,73017,22226,01520,15081,162166,873-186,57753,07083,749104,17856,14170,776793,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,374,9631,353,3971,295,9921,302,3701,290,7281,464,1091,464,1481,072,4971,351,8211,375,8291,365,7021,375,4381,368,6821,297,7781,236,535
Intangible Assets10,00015,00020,00025,00030,00035,00040,00045,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,384,9631,368,3971,315,9921,327,3701,320,7281,499,1091,504,1481,117,4971,351,8211,375,8291,365,7021,375,4381,368,6821,297,7781,236,535
Stock & work in progress
Trade Debtors61,20349,20444,40718,66914,06524,16927,84918,719237,526527,5507,6085,3055,8105,9535,137
Group Debtors
Misc Debtors
Cash77,348111,931165,75719,52021,08029,68128,053168,926165,89023,43936,98547,072
misc current assets
total current assets138,551161,135210,16438,18935,14553,85055,902187,645403,416550,98944,59352,3775,8105,9535,137
total assets1,523,5141,529,5321,526,1561,365,5591,355,8731,552,9591,560,0501,305,1421,755,2371,926,8181,410,2951,427,8151,374,4921,303,7311,241,672
Bank overdraft
Bank loan
Trade Creditors 191,363193,681193,00237,80736,74352,75069,29969,896528,511127,918102,260109,117124,232179,60085,701
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities191,363193,681193,00237,80736,74352,75069,29969,896528,511127,918102,260109,117124,232179,60085,701
loans200,005
hp & lease commitments
Accruals and Deferred Income
other liabilities199,802199,811199,843199,843199,998479,93923,85593,85593,85578,855158,855
provisions63,03447,90647,90647,90647,90685,33689,827113,827381891538710
total long term liabilities262,836247,717247,749247,749247,904285,337285,34189,827113,827479,93924,23694,74694,39379,565158,855
total liabilities454,199441,398440,751285,556284,647338,087354,640159,723642,338607,857126,496203,863218,625259,165244,556
net assets1,069,3151,088,1341,085,4051,080,0031,071,2261,214,8721,205,4101,145,4191,112,8991,318,9611,283,7991,223,9521,155,8671,044,566997,116
total shareholders funds1,069,3151,088,1341,085,4051,080,0031,071,2261,214,8721,205,4101,145,4191,112,8991,318,9611,283,7991,223,9521,155,8671,044,566997,116
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,660-2,5325,97410,81619,63418,21574,526160,231-186,57744,35877,51398,02050,62065,903790,544
Depreciation3,2581,4091,7561,4061,3811,9351,6361,6428,7126,2366,1585,5214,8733,244
Amortisation5,0005,0005,0005,0005,0005,0005,000
Tax-640-1,267-2,059-3,735-2,219-13,019-32,130-9,347-17,876-23,553-13,161-18,453-221,352
Stock
Debtors11,9994,79725,7384,604-10,104-3,6809,130-218,807-290,024519,9422,303-505-1438165,137
Creditors-2,318679155,1951,064-16,007-16,549-597-458,615400,59325,658-6,857-15,115-55,36893,89985,701
Accruals and Deferred Income
Deferred Taxes & Provisions15,12847,906-85,336-4,491-24,000113,827-381-510353-172710
Cash flow from operations409-881140,92011,62364,283-80,27453,925-129,065617,867-450,94256,20366,368-12,417146,116653,000
Investing Activities
capital expenditure-24,824-58,8144,622-13,048172,0003,104-393,287227,68224,008-18,8393,500-12,914-76,425-66,116-1,239,779
Change in Investments
cash flow from investments-24,824-58,8144,622-13,048172,0003,104-393,287227,68224,008-18,8393,500-12,914-76,425-66,116-1,239,779
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-200,005200,005
Hire Purchase and Lease Commitments
other long term liabilities-9-32-155199,998-479,939456,084-70,00015,000-80,000158,855
share issue-15,128-159,5704,491-96,000-19,958-6,50073,842427,924
interest4,9695,9016952025-6,533-6,008419473151210118
cash flow from financing-10,1685,869695-13540,453-206,538198,488-95,581-499,424456,235-69,790-6,38288,842-80,000586,779
cash and cash equivalents
cash-34,583-53,826146,237-1,560-8,6011,628-140,8733,036142,451-13,546-10,08747,072
overdraft
change in cash-34,583-53,826146,237-1,560-8,6011,628-140,8733,036142,451-13,546-10,08747,072

seafab properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seafab properties limited. Get real-time insights into seafab properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seafab Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seafab properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

seafab properties limited Ownership

SEAFAB PROPERTIES LIMITED group structure

Seafab Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

SEAFAB PROPERTIES LIMITED

01241909

SEAFAB PROPERTIES LIMITED Shareholders

brylint ltd 100%

seafab properties limited directors

Seafab Properties Limited currently has 3 directors. The longest serving directors include Mr Norman Green (Sep 1991) and Mr Simon Green (Jul 2011).

officercountryagestartendrole
Mr Norman Green91 years Sep 1991- Director
Mr Simon GreenEngland37 years Jul 2011- Director
Mr Noel GreenScotland43 years Dec 2023- Director

P&L

March 2024

turnover

610.4k

+27%

operating profit

-8.7k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

-0.02%

total assets

1.5m

0%

cash

77.3k

-0.31%

net assets

Total assets minus all liabilities

seafab properties limited company details

company number

01241909

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1976

age

49

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

seafab consultants limited (November 1987)

nipwell limited (December 1976)

accountant

JAMES MILNE

auditor

-

address

first floor, templeback, 10 temple back, bristol, BS1 6FL

Bank

BANK OF SCOTLAND

Legal Advisor

-

seafab properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to seafab properties limited. Currently there are 2 open charges and 15 have been satisfied in the past.

seafab properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEAFAB PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

seafab properties limited Companies House Filings - See Documents

datedescriptionview/download