nike land securities limited Company Information
Company Number
01243071
Next Accounts
Jan 2026
Shareholders
christopher john nike
kathryn tracy vickers
Group Structure
View All
Industry
Activities of head offices
Registered Address
jubilee house, john nike way, bracknell, berkshire, RG12 8TN
Website
www.nikegroup.co.uknike land securities limited Estimated Valuation
Pomanda estimates the enterprise value of NIKE LAND SECURITIES LIMITED at £27.6m based on a Turnover of £28.8m and 0.96x industry multiple (adjusted for size and gross margin).
nike land securities limited Estimated Valuation
Pomanda estimates the enterprise value of NIKE LAND SECURITIES LIMITED at £12m based on an EBITDA of £1.6m and a 7.37x industry multiple (adjusted for size and gross margin).
nike land securities limited Estimated Valuation
Pomanda estimates the enterprise value of NIKE LAND SECURITIES LIMITED at £62.3m based on Net Assets of £29.1m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nike Land Securities Limited Overview
Nike Land Securities Limited is a live company located in bracknell, RG12 8TN with a Companies House number of 01243071. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1976, it's largest shareholder is christopher john nike with a 50% stake. Nike Land Securities Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nike Land Securities Limited Health Check
Pomanda's financial health check has awarded Nike Land Securities Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs


8 Strong

1 Regular

3 Weak

Size
annual sales of £28.8m, make it larger than the average company (£21m)
£28.8m - Nike Land Securities Limited
£21m - Industry AVG

Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.6%)
23% - Nike Land Securities Limited
9.6% - Industry AVG

Production
with a gross margin of 41%, this company has a lower cost of product (33.4%)
41% - Nike Land Securities Limited
33.4% - Industry AVG

Profitability
an operating margin of 0.5% make it less profitable than the average company (5.8%)
0.5% - Nike Land Securities Limited
5.8% - Industry AVG

Employees
with 439 employees, this is above the industry average (116)
439 - Nike Land Securities Limited
116 - Industry AVG

Pay Structure
on an average salary of £16.1k, the company has a lower pay structure (£49.2k)
£16.1k - Nike Land Securities Limited
£49.2k - Industry AVG

Efficiency
resulting in sales per employee of £65.6k, this is less efficient (£198.2k)
£65.6k - Nike Land Securities Limited
£198.2k - Industry AVG

Debtor Days
it gets paid by customers after 9 days, this is earlier than average (45 days)
9 days - Nike Land Securities Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 25 days, this is quicker than average (42 days)
25 days - Nike Land Securities Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 38 days, this is in line with average (46 days)
38 days - Nike Land Securities Limited
46 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (16 weeks)
59 weeks - Nike Land Securities Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 18.2%, this is a lower level of debt than the average (54.3%)
18.2% - Nike Land Securities Limited
54.3% - Industry AVG
NIKE LAND SECURITIES LIMITED financials

Nike Land Securities Limited's latest turnover from April 2024 is £28.8 million and the company has net assets of £29.1 million. According to their latest financial statements, Nike Land Securities Limited has 439 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 28,787,056 | 28,531,952 | 24,605,776 | 15,494,379 | 39,310,800 | 34,783,268 | 23,472,967 | 26,311,807 | 27,499,451 | 27,410,514 | 27,913,009 | 36,825,619 | 62,966,999 | 66,436,626 | 72,016,395 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 16,975,276 | 18,684,648 | 15,646,915 | 11,879,653 | 17,384,532 | 15,460,370 | 14,161,389 | 17,443,946 | 17,867,559 | 18,530,108 | 19,963,854 | 27,947,283 | 48,598,167 | 50,133,960 | 54,727,004 |
Gross Profit | 11,811,780 | 9,847,304 | 8,958,861 | 3,614,726 | 21,926,268 | 19,322,898 | 9,311,578 | 8,867,861 | 9,631,892 | 8,880,406 | 7,949,155 | 8,878,336 | 14,368,832 | 16,302,666 | 17,289,391 |
Admin Expenses | 11,658,493 | 9,766,539 | 6,113,760 | 5,181,813 | 5,448,572 | 9,650,449 | 6,373,695 | 8,446,926 | 9,512,085 | 9,097,369 | 9,467,849 | 11,563,064 | 16,498,774 | 17,097,714 | 18,088,552 |
Operating Profit | 153,287 | 80,765 | 2,845,101 | -1,567,087 | 16,477,696 | 9,672,449 | 2,937,883 | 420,935 | 119,807 | -216,963 | -1,518,694 | -2,684,728 | -2,129,942 | -795,048 | -799,161 |
Interest Payable | 866 | 57,194 | 382,014 | 593,836 | 1,578,686 | 2,316,509 | 2,198,085 | 2,027,106 | 993,906 | 1,013,325 | 1,013,647 | 1,010,554 | |||
Interest Receivable | 85,934 | 43,714 | 570 | 34,365 | |||||||||||
Pre-Tax Profit | 454,594 | 124,479 | 3,544,607 | -1,755,232 | 14,467,459 | 9,290,435 | 2,344,047 | -1,157,751 | -2,093,645 | -2,295,048 | -3,545,800 | -2,729,760 | -3,143,267 | -1,808,695 | -1,809,715 |
Tax | -5,217 | 117,965 | -885,175 | 138,560 | -2,286,686 | -1,821,866 | 1,805,527 | 90,644 | 162,136 | 74,228 | 246,220 | 60,854 | 147,858 | 274,890 | 112,261 |
Profit After Tax | 449,377 | 242,444 | 2,659,432 | -1,616,672 | 12,180,773 | 7,468,569 | 4,149,574 | -1,067,107 | -1,931,509 | -2,220,820 | -3,299,580 | -2,668,906 | -2,995,409 | -1,533,805 | -1,697,454 |
Dividends Paid | 180,828 | 150,690 | 132,000 | 990,000 | |||||||||||
Retained Profit | 268,549 | 91,754 | 2,527,432 | -2,606,672 | 12,180,773 | 7,468,569 | 4,149,574 | -1,067,107 | -1,931,509 | -2,220,820 | -3,299,580 | -2,668,906 | -2,995,409 | -1,533,805 | -1,697,454 |
Employee Costs | 7,051,127 | 6,158,511 | 6,065,949 | 5,153,231 | 6,437,159 | 6,016,279 | 5,988,975 | 6,497,826 | 6,716,540 | 6,451,724 | 5,238,141 | 7,245,938 | 10,777,139 | 10,980,106 | 11,651,990 |
Number Of Employees | 439 | 408 | 326 | 240 | 477 | 548 | 585 | 603 | 582 | 436 | 426 | 540 | 647 | 666 | 669 |
EBITDA* | 1,628,356 | 1,355,141 | 3,998,258 | -484,327 | 18,332,649 | 10,587,471 | 3,812,867 | 1,270,922 | 1,023,124 | 741,061 | -373,344 | -1,320,686 | -537,841 | 920,913 | 1,034,128 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,978,743 | 23,331,100 | 21,461,897 | 22,972,214 | 26,622,657 | 23,839,335 | 27,172,705 | 27,669,038 | 30,983,628 | 31,633,626 | 30,828,823 | 31,872,974 | 42,882,809 | 43,990,609 | 45,387,924 |
Intangible Assets | 29,549 | 104,650 | 33,781 | 36,598 | 30,045 | 32,029 | 20,335 | 1,557 | 5,289 | 9,021 | 13,703 | 35,759 | |||
Investments & Other | 4,601,300 | 4,001,300 | 4,001,300 | 3,101,300 | 1,300 | 3,851,300 | 1,300 | 2,550 | 2,550 | 2,550 | 1,300 | 1,250 | 1,250 | 1,250 | 1,250 |
Debtors (Due After 1 year) | 1,107,724 | ||||||||||||||
Total Fixed Assets | 28,609,592 | 27,437,050 | 25,496,978 | 26,110,112 | 26,654,002 | 27,722,664 | 28,302,064 | 27,671,588 | 30,986,178 | 31,636,176 | 30,831,680 | 31,879,513 | 42,893,080 | 44,005,562 | 45,424,933 |
Stock & work in progress | 1,774,804 | 1,924,521 | 1,908,479 | 1,777,754 | 1,967,203 | 5,803,263 | 6,031,814 | 5,907,016 | 6,125,045 | 6,794,080 | 6,777,685 | 6,664,095 | 9,137,011 | 10,276,676 | 9,992,689 |
Trade Debtors | 762,758 | 714,717 | 550,314 | 607,837 | 302,854 | 616,951 | 500,558 | 2,032,204 | 630,098 | 712,718 | 656,610 | 817,298 | 1,612,091 | 1,596,735 | 1,732,567 |
Group Debtors | |||||||||||||||
Misc Debtors | 460,650 | 503,033 | 648,513 | 288,373 | 341,057 | 685,850 | 705,545 | 999,973 | 828,814 | 829,551 | 859,172 | 872,238 | 1,821,203 | 1,582,542 | 1,657,160 |
Cash | 3,931,913 | 4,496,888 | 6,699,723 | 2,047,366 | 5,768,920 | 1,990,889 | 747,355 | 123,448 | 382,113 | 259,238 | 53,969 | 25,058 | 49,652 | 14,373 | 18,506 |
misc current assets | |||||||||||||||
total current assets | 6,930,125 | 7,639,159 | 9,807,029 | 4,721,330 | 8,380,034 | 9,096,953 | 7,985,272 | 9,062,641 | 7,966,070 | 8,595,587 | 8,347,436 | 8,378,689 | 12,619,957 | 13,470,326 | 13,400,922 |
total assets | 35,539,717 | 35,076,209 | 35,304,007 | 30,831,442 | 35,034,036 | 36,819,617 | 36,287,336 | 36,734,229 | 38,952,248 | 40,231,763 | 39,179,116 | 40,258,202 | 55,513,037 | 57,475,888 | 58,825,855 |
Bank overdraft | 25,524,002 | 977,150 | 22,563,982 | 4,637,161 | 4,339,269 | 2,204,635 | 859,650 | ||||||||
Bank loan | 10,000,000 | 20,315,368 | 24,102,125 | 23,808,657 | 16,110,636 | 24,113,575 | 2,948,816 | 218,394 | |||||||
Trade Creditors | 1,196,286 | 1,330,729 | 1,358,981 | 849,419 | 611,801 | 1,758,882 | 1,517,522 | 1,611,142 | 1,554,439 | 1,568,884 | 1,570,812 | 1,677,456 | 4,561,377 | 6,515,124 | 5,849,481 |
Group/Directors Accounts | 1,350 | 136,954 | 358,054 | 485,571 | 505,571 | 489,281 | 487,225 | 375,220 | 365,319 | 421,531 | 445,839 | ||||
other short term finances | |||||||||||||||
hp & lease commitments | 3,441 | 22,164 | |||||||||||||
other current liabilities | 2,253,316 | 1,973,943 | 2,027,952 | 1,456,546 | 1,376,076 | 5,032,050 | 2,172,098 | 2,062,868 | 1,737,962 | 1,663,872 | 2,112,149 | 1,466,981 | 3,412,989 | 2,572,007 | 3,007,857 |
total current liabilities | 3,453,043 | 3,304,672 | 3,386,933 | 2,305,965 | 1,989,227 | 16,927,886 | 24,363,042 | 28,261,706 | 29,321,974 | 28,507,844 | 26,734,168 | 24,267,454 | 36,792,529 | 14,662,113 | 10,403,385 |
loans | 20,950,000 | 24,750,000 | |||||||||||||
hp & lease commitments | 32,640 | ||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 2,986,184 | 2,972,236 | 2,130,293 | 1,213,135 | 1,471,173 | 498,868 | 697,803 | 788,447 | 950,583 | 1,024,811 | 1,271,031 | 1,331,885 | 1,479,743 | 1,754,633 | |
total long term liabilities | 3,018,824 | 2,972,236 | 2,130,293 | 1,213,135 | 1,471,173 | 498,868 | 697,803 | 788,447 | 950,583 | 1,024,811 | 1,271,031 | 1,331,885 | 22,429,743 | 26,504,633 | |
total liabilities | 6,471,867 | 6,276,908 | 5,517,226 | 3,519,100 | 3,460,400 | 17,426,754 | 24,363,042 | 28,959,509 | 30,110,421 | 29,458,427 | 27,758,979 | 25,538,485 | 38,124,414 | 37,091,856 | 36,908,018 |
net assets | 29,067,850 | 28,799,301 | 29,786,781 | 27,312,342 | 31,573,636 | 19,392,863 | 11,924,294 | 7,774,720 | 8,841,827 | 10,773,336 | 11,420,137 | 14,719,717 | 17,388,623 | 20,384,032 | 21,917,837 |
total shareholders funds | 29,067,850 | 28,799,301 | 29,786,781 | 27,312,342 | 31,573,636 | 19,392,863 | 11,924,294 | 7,774,720 | 8,841,827 | 10,773,336 | 11,420,137 | 14,719,717 | 17,388,623 | 20,384,032 | 21,917,837 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 153,287 | 80,765 | 2,845,101 | -1,567,087 | 16,477,696 | 9,672,449 | 2,937,883 | 420,935 | 119,807 | -216,963 | -1,518,694 | -2,684,728 | -2,129,942 | -795,048 | -799,161 |
Depreciation | 1,464,776 | 1,265,568 | 1,140,528 | 1,074,549 | 1,846,698 | 909,014 | 870,983 | 849,987 | 903,317 | 956,467 | 1,141,618 | 1,360,310 | 1,587,419 | 1,692,947 | 1,810,283 |
Amortisation | 10,293 | 8,808 | 12,629 | 8,211 | 8,255 | 6,008 | 4,001 | 1,557 | 3,732 | 3,732 | 4,682 | 23,014 | 23,006 | ||
Tax | -5,217 | 117,965 | -885,175 | 138,560 | -2,286,686 | -1,821,866 | 1,805,527 | 90,644 | 162,136 | 74,228 | 246,220 | 60,854 | 147,858 | 274,890 | 112,261 |
Stock | -149,717 | 16,042 | 130,725 | -189,449 | -3,836,060 | -228,551 | 124,798 | -218,029 | -669,035 | 16,395 | 113,590 | -2,472,916 | -1,139,665 | 283,987 | 9,992,689 |
Debtors | 5,658 | 18,923 | 302,617 | 252,299 | -658,890 | -1,011,026 | -718,350 | 1,573,265 | -83,357 | 26,487 | -173,754 | -1,743,758 | 254,017 | -210,450 | 3,389,727 |
Creditors | -134,443 | -28,252 | 509,562 | 237,618 | -1,147,081 | 241,360 | -93,620 | 56,703 | -14,445 | -1,928 | -106,644 | -2,883,921 | -1,953,747 | 665,643 | 5,849,481 |
Accruals and Deferred Income | 279,373 | -54,009 | 571,406 | 80,470 | -3,655,974 | 2,859,952 | 109,230 | 324,906 | 74,090 | -448,277 | 645,168 | -1,946,008 | 840,982 | -435,850 | 3,007,857 |
Deferred Taxes & Provisions | 13,948 | 841,943 | 917,158 | -258,038 | 972,305 | 498,868 | -697,803 | -90,644 | -162,136 | -74,228 | -246,220 | -60,854 | -147,858 | -274,890 | 1,754,633 |
Cash flow from operations | 1,926,076 | 2,197,823 | 4,677,867 | -348,567 | 16,710,163 | 13,605,362 | 5,529,753 | 297,295 | 1,835,161 | 247,974 | 225,344 | -1,933,941 | -764,958 | 1,077,169 | -1,624,056 |
Investing Activities | |||||||||||||||
capital expenditure | -1,441,196 | 2,218,396 | 3,042,097 | -150,580 | -71,677 | -97,517 | -264,915 | -483,361 | -233,704 | -418,835 | |||||
Change in Investments | 600,000 | 900,000 | 3,100,000 | -3,850,000 | 3,850,000 | -1,250 | 1,250 | 50 | 1,250 | ||||||
cash flow from investments | -600,000 | -900,000 | -3,100,000 | 3,850,000 | -5,291,196 | 2,219,646 | 3,042,097 | -150,580 | -72,927 | -97,567 | -264,915 | -483,361 | -233,704 | -420,085 | |
Financing Activities | |||||||||||||||
Bank loans | -10,000,000 | -10,315,368 | -3,786,757 | 24,102,125 | -23,808,657 | 23,808,657 | -16,110,636 | -8,002,939 | 21,164,759 | 2,730,422 | 218,394 | ||||
Group/Directors Accounts | -1,350 | -135,604 | -221,100 | -127,517 | -20,000 | 16,290 | 2,056 | 112,005 | 9,901 | -56,212 | -24,308 | 445,839 | |||
Other Short Term Loans | |||||||||||||||
Long term loans | -20,950,000 | -3,800,000 | 24,750,000 | ||||||||||||
Hire Purchase and Lease Commitments | 36,081 | -22,164 | 22,164 | ||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 85,068 | 43,714 | 570 | -22,829 | -382,014 | -593,836 | -1,578,686 | -2,316,509 | -2,198,085 | -2,027,106 | -993,906 | -1,013,325 | -1,013,647 | -1,010,554 | |
cash flow from financing | 121,149 | -1,035,520 | -52,993 | -1,655,402 | -10,158,433 | -10,918,482 | -4,508,110 | 22,503,439 | -26,108,876 | 23,186,647 | -18,025,737 | -8,986,944 | -854,778 | -2,129,697 | 48,041,134 |
cash and cash equivalents | |||||||||||||||
cash | -564,975 | -2,202,835 | 4,652,357 | -3,721,554 | 3,778,031 | 1,243,534 | 623,907 | -258,665 | 122,875 | 205,269 | 28,911 | -24,594 | 35,279 | -4,133 | 18,506 |
overdraft | -25,524,002 | 24,546,852 | -21,586,832 | 17,926,821 | 297,892 | 2,134,634 | 1,344,985 | 859,650 | |||||||
change in cash | -564,975 | -2,202,835 | 4,652,357 | -3,721,554 | 3,778,031 | 1,243,534 | 623,907 | 25,265,337 | -24,423,977 | 21,792,101 | -17,897,910 | -322,486 | -2,099,355 | -1,349,118 | -841,144 |
nike land securities limited Credit Report and Business Information
Nike Land Securities Limited Competitor Analysis

Perform a competitor analysis for nike land securities limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in RG12 area or any other competitors across 12 key performance metrics.
nike land securities limited Ownership
NIKE LAND SECURITIES LIMITED group structure
Nike Land Securities Limited has 7 subsidiary companies.
Ultimate parent company
NIKE LAND SECURITIES LIMITED
01243071
7 subsidiaries
nike land securities limited directors
Nike Land Securities Limited currently has 3 directors. The longest serving directors include Mr Christopher Nike (May 1996) and Mrs Kathryn Vickers (Jan 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Nike | 56 years | May 1996 | - | Director | |
Mrs Kathryn Vickers | 54 years | Jan 2006 | - | Director | |
Mr Steve Hebborn | England | 56 years | Jul 2014 | - | Director |
P&L
April 2024turnover
28.8m
+1%
operating profit
153.3k
+90%
gross margin
41.1%
+18.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
29.1m
+0.01%
total assets
35.5m
+0.01%
cash
3.9m
-0.13%
net assets
Total assets minus all liabilities
nike land securities limited company details
company number
01243071
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 1976
age
49
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
COOPER PARRY GROUP LIMITED
address
jubilee house, john nike way, bracknell, berkshire, RG12 8TN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
nike land securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to nike land securities limited. Currently there are 0 open charges and 8 have been satisfied in the past.
nike land securities limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIKE LAND SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.
nike land securities limited Companies House Filings - See Documents
date | description | view/download |
---|