Pomanda estimates the enterprise value of HARBER PROPERTIES LIMITED at £2.9m based on a Turnover of £899.4k and 3.22x industry multiple (adjusted for size and gross margin).
harber properties limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of HARBER PROPERTIES LIMITED at £1.4m based on an EBITDA of £216.7k and a 6.28x industry multiple (adjusted for size and gross margin).
harber properties limitedEstimated Valuation
£31.5m
Pomanda estimates the enterprise value of HARBER PROPERTIES LIMITED at £31.5m based on Net Assets of £18.7m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harber Properties LimitedOverview
Harber Properties Limited is a live company located in norwich, NR7 0LB with a Companies House number of 01266859. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1976, it's largest shareholder is
avril viola margaret grapes
with a 48% stake. Harber Properties Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£899.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Harber Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
4 Regular
1 Weak
Size
annual sales of £899.4k, make it in line with the average company (£997.9k)
£899.4k - Harber Properties Limited
£997.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)
11% - Harber Properties Limited
5.9% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Harber Properties Limited
73% - Industry AVG
Profitability
an operating margin of 23.8% make it as profitable than the average company (26.7%)
23.8% - Harber Properties Limited
26.7% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Harber Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
£33.9k - Harber Properties Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £149.9k, this is less efficient (£196.8k)
£149.9k - Harber Properties Limited
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (31 days)
24 days - Harber Properties Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 555 days, this is slower than average (37 days)
555 days - Harber Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Harber Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 17 weeks, this is more cash available to meet short term requirements (10 weeks)
17 weeks - Harber Properties Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (68.2%)
16.8% - Harber Properties Limited
68.2% - Industry AVG
HARBER PROPERTIES LIMITED financials
EXPORT
Harber Properties Limited's latest turnover from October 2024 is estimated at £899.4 thousand and the company has net assets of £18.7 million. According to their latest financial statements, Harber Properties Limited has 6 employees and maintains cash reserves of £371.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
899,380
676,233
839,531
660,001
418,425
893,057
594,094
472,195
419,690
794,085
1,120,783
1,222,879
1,025,011
1,604,187
2,192,256
Other Income Or Grants
Cost Of Sales
242,891
182,243
231,286
194,352
116,979
269,780
162,173
124,291
110,383
261,057
409,258
419,606
344,298
538,549
697,378
Gross Profit
656,489
493,991
608,244
465,649
301,447
623,277
431,920
347,904
309,308
533,027
711,525
803,273
680,713
1,065,638
1,494,878
Admin Expenses
442,127
625,713
-3,719,499
-15,961
-246,992
-205,463
-397,068
-54,737
95,913
-23,338
192,131
96,078
265,580
734,290
1,545,336
-5,069,319
Operating Profit
214,362
-131,722
4,327,743
481,610
548,439
828,740
828,988
402,641
213,395
556,365
519,394
707,195
415,133
331,348
-50,458
5,069,319
Interest Payable
170,491
255,041
268,653
269,221
240,773
236,368
236,210
250,500
261,766
261,243
262,723
274,177
196,810
56,650
Interest Receivable
12,021
41,857
16,712
1
1
1
1
1
1
1
1
Pre-Tax Profit
226,383
-89,865
4,173,963
226,569
279,786
559,520
588,216
166,273
-22,815
305,865
257,629
445,953
152,411
57,172
-247,267
5,012,669
Tax
-56,596
-793,053
-43,048
-53,159
-106,309
-111,761
-31,592
-61,173
-54,102
-102,569
-36,579
-14,865
-1,403,547
Profit After Tax
169,787
-89,865
3,380,910
183,521
226,627
453,211
476,455
134,681
-22,815
244,692
203,527
343,384
115,832
42,307
-247,267
3,609,122
Dividends Paid
Retained Profit
169,787
-89,865
3,380,910
183,521
226,627
453,211
476,455
134,681
-22,815
244,692
203,527
343,384
115,832
42,307
-247,267
3,609,122
Employee Costs
203,143
191,520
183,838
169,255
137,462
141,520
134,995
129,122
131,082
131,512
175,236
192,000
170,876
262,126
388,436
Number Of Employees
6
6
6
6
5
5
5
5
5
5
7
8
7
11
16
EBITDA*
216,665
-129,643
4,329,626
483,072
549,863
830,134
829,471
402,817
214,746
557,889
521,940
714,492
426,155
351,607
126,834
5,297,086
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
4,342
6,645
7,418
1,825
3,174
1,526,500
14,721,340
12,796,042
12,787,666
12,722,804
12,704,595
12,688,137
12,299,676
12,234,983
12,370,531
9,606,542
Intangible Assets
Investments & Other
22,013,443
21,654,425
19,400,509
25,255,283
20,002,017
18,467,729
1,762
2,024
16,489
15,553
15,508
15,444
15,429
15,397
156,642
156,529
Debtors (Due After 1 year)
Total Fixed Assets
22,017,785
21,661,070
19,407,927
25,257,108
20,005,191
19,994,229
14,723,102
12,798,066
12,804,155
12,738,357
12,720,103
12,703,581
12,315,105
12,250,380
12,527,173
9,763,071
Stock & work in progress
4,976
Trade Debtors
60,750
63,764
101,867
84,631
28,760
107,670
45,338
44,271
23,626
27,667
52,887
61,741
35,925
107,700
163,406
142,550
Group Debtors
Misc Debtors
19,058
6,557
8,069
16,208
21,963
11,710
2,978
Cash
371,673
109,160
1,485,389
100
100
100
100
100
100
100
100
100
100
100
165
163
misc current assets
total current assets
451,481
179,481
1,595,325
100,939
50,823
119,480
48,416
44,371
23,726
27,767
52,987
61,841
36,025
107,800
163,571
147,689
total assets
22,469,266
21,840,551
21,003,252
25,358,047
20,056,014
20,113,709
14,771,518
12,842,437
12,827,881
12,766,124
12,773,090
12,765,422
12,351,130
12,358,180
12,690,744
9,910,760
Bank overdraft
4,133,126
2,801,395
406,063
497,507
401,062
111,324
700,372
414,787
278,380
272,464
4,123,603
3,330,665
481,916
Bank loan
Trade Creditors
369,942
20,774
24,812
4,507
83,084
22,272
215,009
17,927
119,862
630,549
645,603
750,158
818,060
796,455
921,145
670,685
Group/Directors Accounts
15,000
54,310
other short term finances
hp & lease commitments
other current liabilities
760,933
736,908
1,324,866
505,613
426,283
376,983
400,325
361,900
290,009
total current liabilities
1,130,875
757,682
1,349,678
4,643,246
3,310,762
805,318
1,112,841
780,889
536,195
1,330,921
1,060,390
1,028,538
1,090,524
4,920,058
4,251,810
1,206,911
loans
1,427,483
4,173,357
2,900,000
3,335,436
3,715,968
3,031,049
3,561,497
3,799,660
3,687,731
981,942
1,261,163
hp & lease commitments
Accruals and Deferred Income
236,424
216,559
211,649
278,040
196,834
246,285
210,946
187,306
184,570
other liabilities
provisions
2,404,926
2,387,647
2,008,247
2,332,830
1,215,333
1,208,399
492,899
294,592
328,796
167,653
159,394
148,942
127,977
109,056
79,740
14,631
total long term liabilities
2,641,350
2,604,206
2,219,896
2,610,870
2,839,650
5,628,041
3,603,845
3,817,334
4,229,334
3,198,702
3,720,891
3,948,602
3,815,708
109,056
1,061,682
1,275,794
total liabilities
3,772,225
3,361,888
3,569,574
7,254,116
6,150,412
6,433,359
4,716,686
4,598,223
4,765,529
4,529,623
4,781,281
4,977,140
4,906,232
5,029,114
5,313,492
2,482,705
net assets
18,697,041
18,478,663
17,433,678
18,103,931
13,905,602
13,680,350
10,054,832
8,244,214
8,062,352
8,236,501
7,991,809
7,788,282
7,444,898
7,329,066
7,377,252
7,428,055
total shareholders funds
18,697,041
18,478,663
17,433,678
18,103,931
13,905,602
13,680,350
10,054,832
8,244,214
8,062,352
8,236,501
7,991,809
7,788,282
7,444,898
7,329,066
7,377,252
7,428,055
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
214,362
-131,722
4,327,743
481,610
548,439
828,740
828,988
402,641
213,395
556,365
519,394
707,195
415,133
331,348
-50,458
5,069,319
Depreciation
2,303
2,079
1,883
1,462
1,424
1,394
483
176
1,351
1,524
2,546
7,297
11,022
20,259
177,292
227,767
Amortisation
Tax
-56,596
-793,053
-43,048
-53,159
-106,309
-111,761
-31,592
-61,173
-54,102
-102,569
-36,579
-14,865
-1,403,547
Stock
-4,976
4,976
Debtors
9,487
-39,615
9,097
50,116
-68,657
71,064
4,045
20,645
-4,041
-25,220
-8,854
25,816
-71,775
-55,706
20,856
142,550
Creditors
349,168
-4,038
20,305
-78,577
60,812
-192,737
197,082
-101,935
-510,687
-15,054
-104,555
-67,902
21,605
-124,690
250,460
670,685
Accruals and Deferred Income
43,890
-583,048
752,862
160,536
-151
11,997
62,065
74,627
474,579
Deferred Taxes & Provisions
17,279
379,400
-324,583
1,117,497
6,934
715,500
198,307
-34,204
161,143
8,259
10,452
20,965
18,921
29,316
65,109
14,631
Cash flow from operations
560,919
-297,714
3,976,060
1,589,364
632,956
1,187,521
1,171,119
289,068
343,822
515,141
382,589
539,170
501,877
297,074
426,523
4,431,329
Investing Activities
capital expenditure
-1,306
-7,476
-113
1,521,902
13,193,446
-1,925,781
-8,552
-66,213
-19,733
-19,004
-395,758
-75,715
115,289
-2,941,281
-9,834,309
Change in Investments
359,018
2,253,916
-5,854,774
5,253,266
1,534,288
18,465,967
-262
-14,465
936
45
64
15
32
-141,245
113
156,529
cash flow from investments
-359,018
-2,255,222
5,847,298
-5,253,379
-12,386
-5,272,521
-1,925,519
5,913
-67,149
-19,778
-19,068
-395,773
-75,747
256,534
-2,941,394
-9,990,838
Financing Activities
Bank loans
Group/Directors Accounts
-15,000
15,000
-54,310
54,310
Other Short Term Loans
Long term loans
-1,427,483
-2,745,874
1,273,357
-435,436
-380,532
684,919
-530,448
-238,163
111,929
3,687,731
-981,942
-279,221
1,261,163
Hire Purchase and Lease Commitments
other long term liabilities
share issue
48,591
1,134,850
-4,051,163
4,014,808
-1,375
3,172,307
1,334,163
47,181
-151,334
-90,493
196,464
3,818,933
interest
12,021
41,857
-153,779
-255,041
-268,653
-269,220
-240,772
-236,368
-236,210
-250,499
-261,765
-261,242
-262,722
-274,176
-196,809
-56,650
cash flow from financing
60,612
1,176,707
-4,204,942
2,332,284
-3,015,902
4,176,444
657,955
-584,719
312,375
-780,947
-499,928
-149,313
3,425,009
-1,346,611
-333,876
5,077,756
cash and cash equivalents
cash
262,513
-1,376,229
1,485,289
-65
2
163
overdraft
-4,133,126
1,331,731
2,395,332
-91,444
96,445
289,738
-589,048
285,585
136,407
5,916
-3,851,139
792,938
2,848,749
481,916
change in cash
262,513
-1,376,229
5,618,415
-1,331,731
-2,395,332
91,444
-96,445
-289,738
589,048
-285,585
-136,407
-5,916
3,851,139
-793,003
-2,848,747
-481,753
harber properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harber properties limited. Get real-time insights into harber properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for harber properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NR7 area or any other competitors across 12 key performance metrics.
harber properties limited Ownership
HARBER PROPERTIES LIMITED group structure
Harber Properties Limited has no subsidiary companies.
Ultimate parent company
HARBER PROPERTIES LIMITED
01266859
HARBER PROPERTIES LIMITED Shareholders
The largest shareholders in Harber Properties Limited include Avril Viola Margaret Grapes and Robert Charles Harber.
avril viola margaret grapes
47.99%
robert charles harber
27.15%
diane florence harber
12.85%
robert & diane harber
5.51%
trustees of the robert & diane harber settlement 2015
4.49%
glenys ann black
2.01%
harber properties limited directors
Harber Properties Limited currently has 3 directors.
The longest serving directors include
Mr Robert Harber (Feb 2012) and
Mrs Glenys Black (Feb 2023).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 1976
age
49
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
harber hire (autos) limited (March 2014)
accountant
-
auditor
-
address
bankside 300 peachman way, broadland business park, norwich, norfolk, NR7 0LB
Bank
-
Legal Advisor
-
harber properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to harber properties limited. Currently there are 0 open charges and 22 have been satisfied in the past.
harber properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARBER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
harber properties limitedCompanies House Filings - See Documents
