fdl generators limited

Live MatureSmallLow

fdl generators limited Company Information

Share FDL GENERATORS LIMITED

Company Number

01271265

Directors

Daniel Gibbs

Shareholders

fdl group limited

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Registered Address

1 jupiter house calleva park, aldermaston reading, berkshire, RG7 8NN

fdl generators limited Estimated Valuation

£344.5k

Pomanda estimates the enterprise value of FDL GENERATORS LIMITED at £344.5k based on a Turnover of £1.1m and 0.31x industry multiple (adjusted for size and gross margin).

fdl generators limited Estimated Valuation

£269.7k

Pomanda estimates the enterprise value of FDL GENERATORS LIMITED at £269.7k based on an EBITDA of £73k and a 3.7x industry multiple (adjusted for size and gross margin).

fdl generators limited Estimated Valuation

£182.1k

Pomanda estimates the enterprise value of FDL GENERATORS LIMITED at £182.1k based on Net Assets of £91.1k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fdl Generators Limited Overview

Fdl Generators Limited is a live company located in berkshire, RG7 8NN with a Companies House number of 01271265. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in July 1976, it's largest shareholder is fdl group limited with a 100% stake. Fdl Generators Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fdl Generators Limited Health Check

Pomanda's financial health check has awarded Fdl Generators Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£14.1m)

£1.1m - Fdl Generators Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

3% - Fdl Generators Limited

5.1% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Fdl Generators Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (5.6%)

5% - Fdl Generators Limited

5.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (29)

7 - Fdl Generators Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Fdl Generators Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.7k, this is less efficient (£363k)

£159.7k - Fdl Generators Limited

£363k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (50 days)

43 days - Fdl Generators Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (37 days)

54 days - Fdl Generators Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (83 days)

0 days - Fdl Generators Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Fdl Generators Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (63.6%)

84% - Fdl Generators Limited

63.6% - Industry AVG

FDL GENERATORS LIMITED financials

EXPORTms excel logo

Fdl Generators Limited's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of £91.1 thousand. According to their latest financial statements, Fdl Generators Limited has 7 employees and maintains cash reserves of £9.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Mar 2010Aug 2009
Turnover1,118,086945,5141,077,8341,031,143626,4781,067,869923,007583,1161,577,9431,415,8041,521,1521,990,1051,414,3922,050,4282,242,589
Other Income Or Grants
Cost Of Sales832,790722,139812,648783,339480,227828,473703,821419,7811,161,4351,062,5771,126,4991,477,1331,023,4011,492,1901,692,832
Gross Profit285,296223,375265,187247,803146,251239,396219,186163,335416,507353,226394,654512,972390,991558,239549,758
Admin Expenses229,388258,296249,196247,69699,337234,786100,102261,114368,765376,337339,663468,761469,952553,724510,9494,560
Operating Profit55,908-34,92115,99110746,9144,610119,084-97,77947,742-23,11154,99144,211-78,9614,51538,809-4,560
Interest Payable5,1403,9134,7474,5922,6603,6646,6364,302
Interest Receivable534157151129502828857611111614164
Pre-Tax Profit51,303-38,67711,258-4,47444,283996112,475-102,05347,828-23,03555,00344,222-78,9454,52938,825-4,556
Tax-12,826-2,139-8,414-189-21,370-9,565-12,651-10,613-1,268-10,871
Profit After Tax38,477-38,6779,119-4,47435,86980791,105-102,05338,262-23,03542,35233,609-78,9453,26127,954-4,556
Dividends Paid
Retained Profit38,477-38,6779,119-4,47435,86980791,105-102,05338,262-23,03542,35233,609-78,9453,26127,954-4,556
Employee Costs357,048294,896364,641364,014275,134333,610307,408121,167244,152223,829189,505271,686188,886291,844322,522
Number Of Employees768867736657589
EBITDA*72,958-17,36930,04912,42162,07624,501125,499-97,77956,215-3,16773,41152,728-70,5359,55346,295-4,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Mar 2010Aug 2009
Tangible Assets11,35128,40154,77148,34460,65861,22225,66132,07637,87842,36661,91539,14730,00144,78554,11155,707
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,35128,40154,77148,34460,65861,22225,66132,07637,87842,36661,91539,14730,00144,78554,11155,707
Stock & work in progress2,0002,0004,5002,0002,00020,00015,00070,00015,0003,76415,01422,46725,56245,28665,60772,116
Trade Debtors132,001105,266153,758124,38675,628187,994162,266101,151325,494303,162292,320396,377287,227385,752405,453435,591
Group Debtors401,984401,984401,984254,769142,852
Misc Debtors11,15847,44863,76631,8051,81013,93861,15096,692
Cash9,44610,9017,01321,997937,5825,81216,4215,77928,2242,0852,4102,1004,1364,8801,480
misc current assets9,3389,33832,130
total current assets556,589567,599631,021434,957222,383229,514244,228284,264355,611344,488341,549421,254314,889435,174475,940509,187
total assets567,940596,000685,792483,301283,041290,736269,889316,340393,489386,854403,464460,401344,890479,959530,051564,894
Bank overdraft40,43650,9398,01355,60344,95533,87174,704137,657
Bank loan
Trade Creditors 123,600119,511108,38790,3294,24794,67974,072117,507332,541364,168337,342483,802383,934469,388464,148537,258
Group/Directors Accounts
other short term finances
hp & lease commitments2,15113,64120,21813,63913,841
other current liabilities157,754110,755232,229168,869103,80254,38071,113102,281
total current liabilities321,790283,356362,270335,019166,643196,771219,889357,445332,541364,168337,342483,802383,934469,388464,148537,258
loans42,02950,000
hp & lease commitments2,43916,08029,72243,158
Accruals and Deferred Income
other liabilities155,029260,000187,73320,40113,23031,1961,86632,50522,192
provisions
total long term liabilities155,029260,000232,20166,08029,72243,15820,40113,23031,1961,86632,50522,192
total liabilities476,819543,356594,471401,099196,365239,929219,889357,445332,541364,168357,743497,032415,130471,254496,653559,450
net assets91,12152,64491,32182,20286,67650,80750,000-41,10560,94822,68645,721-36,631-70,2408,70533,3985,444
total shareholders funds91,12152,64491,32182,20286,67650,80750,000-41,10560,94822,68645,721-36,631-70,2408,70533,3985,444
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Mar 2010Aug 2009
Operating Activities
Operating Profit55,908-34,92115,99110746,9144,610119,084-97,77947,742-23,11154,99144,211-78,9614,51538,809-4,560
Depreciation17,05017,55214,05812,31415,16219,8916,4158,47319,94418,4208,5178,4265,0387,486315
Amortisation
Tax-12,826-2,139-8,414-189-21,370-9,565-12,651-10,613-1,268-10,871
Stock-2,5002,500-18,0005,000-55,00055,00011,236-11,250-7,453-3,095-19,724-26,830-6,50972,116
Debtors-9,555-64,810208,548190,67018,358-21,48425,573-127,65122,33210,842-104,057109,150-98,525-49,839-30,138435,591
Creditors4,08911,12418,05886,082-90,43220,607-43,435-215,034-31,62726,826-146,46099,868-85,454-67,870-73,110537,258
Accruals and Deferred Income46,999-121,47463,36065,06749,422-16,733-31,168102,281
Deferred Taxes & Provisions
Cash flow from operations120,775-60,409-101,720-27,10012,29444,67058,953-137,881-18,54524,06725,81035,928-37,74017,084-1,03925,306
Investing Activities
capital expenditure8,818-20,485-14,598-55,4525,802-3,985-395-41,188-17,6636,3585,884-5,890-56,022
Change in Investments
cash flow from investments8,818-20,485-14,598-55,4525,802-3,985-395-41,188-17,6636,3585,884-5,890-56,022
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-42,029-7,97150,000
Hire Purchase and Lease Commitments-2,151-13,929-20,218-7,063-13,63856,999
other long term liabilities-104,97172,267187,733-20,4017,171-17,96629,330-20,32610,31322,192
share issue40,00010,000
interest-4,606-3,756-4,732-4,581-2,631-3,614-6,608-4,274857611111614164
cash flow from financing-111,72812,553154,81238,356-16,26953,385-6,608-4,27485-20,32547,182-17,95529,346-20,31210,32932,196
cash and cash equivalents
cash-1,4553,888-14,98421,904-7,4891,770-10,60910,642-22,44526,139-325310-2,0362,6563,4001,480
overdraft-10,50342,926-47,59010,64811,084-40,833-62,953137,657
change in cash9,048-39,03832,60611,256-18,57342,60352,344-127,015-22,44526,139-325310-2,0362,6563,4001,480

fdl generators limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fdl generators limited. Get real-time insights into fdl generators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fdl Generators Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fdl generators limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.

fdl generators limited Ownership

FDL GENERATORS LIMITED group structure

Fdl Generators Limited has no subsidiary companies.

Ultimate parent company

1 parent

FDL GENERATORS LIMITED

01271265

FDL GENERATORS LIMITED Shareholders

fdl group limited 100%

fdl generators limited directors

Fdl Generators Limited currently has 1 director, Mr Daniel Gibbs serving since Oct 2018.

officercountryagestartendrole
Mr Daniel GibbsEngland40 years Oct 2018- Director

P&L

August 2023

turnover

1.1m

+18%

operating profit

55.9k

0%

gross margin

25.6%

+8.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

91.1k

+0.73%

total assets

567.9k

-0.05%

cash

9.4k

-0.13%

net assets

Total assets minus all liabilities

fdl generators limited company details

company number

01271265

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

July 1976

age

49

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

frank driver limited (February 2002)

accountant

DURRANTS CALLEVA

auditor

-

address

1 jupiter house calleva park, aldermaston reading, berkshire, RG7 8NN

Bank

-

Legal Advisor

-

fdl generators limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to fdl generators limited. Currently there are 6 open charges and 6 have been satisfied in the past.

fdl generators limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FDL GENERATORS LIMITED. This can take several minutes, an email will notify you when this has completed.

fdl generators limited Companies House Filings - See Documents

datedescriptionview/download