boonslaw limited
boonslaw limited Company Information
Company Number
01275111
Next Accounts
Feb 2025
Shareholders
oliver morgan
amanda clarkson
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
85 montpellier terrace, cheltenham, gloucestershire, GL50 1XA
Website
-boonslaw limited Estimated Valuation
Pomanda estimates the enterprise value of BOONSLAW LIMITED at £0 based on a Turnover of £2k and 0x industry multiple (adjusted for size and gross margin).
boonslaw limited Estimated Valuation
Pomanda estimates the enterprise value of BOONSLAW LIMITED at £0 based on an EBITDA of £-1.9k and a 0x industry multiple (adjusted for size and gross margin).
boonslaw limited Estimated Valuation
Pomanda estimates the enterprise value of BOONSLAW LIMITED at £0 based on Net Assets of £1k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boonslaw Limited Overview
Boonslaw Limited is a live company located in gloucestershire, GL50 1XA with a Companies House number of 01275111. It operates in the residents property management sector, SIC Code 98000. Founded in August 1976, it's largest shareholder is oliver morgan with a 25% stake. Boonslaw Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boonslaw Limited Health Check
Pomanda's financial health check has awarded Boonslaw Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £2k, make it smaller than the average company (£132.6k)
£2k - Boonslaw Limited
£132.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.3%)
1% - Boonslaw Limited
3.3% - Industry AVG
Production
with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)
74.6% - Boonslaw Limited
74.6% - Industry AVG
Profitability
an operating margin of -97.9% make it less profitable than the average company (6.8%)
-97.9% - Boonslaw Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Boonslaw Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Boonslaw Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £2k, this is less efficient (£66.4k)
- Boonslaw Limited
£66.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boonslaw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boonslaw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boonslaw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3643 weeks, this is more cash available to meet short term requirements (99 weeks)
3643 weeks - Boonslaw Limited
99 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (50.9%)
1.4% - Boonslaw Limited
50.9% - Industry AVG
BOONSLAW LIMITED financials
Boonslaw Limited's latest turnover from May 2023 is £2 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Boonslaw Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,980 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,200 | 1,200 | 1,200 | 1,200 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -1,939 | -996 | -2,690 | 763 | 646 | 1,169 | 1,191 | 1,200 | -1,043 | -1,699 | 130 | -768 | -1,828 | 510 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 3 | 13 | 13 | 85 | 4 | 3 | 12 | 14 | 20 | 8 | 1 | 1 |
| Pre-Tax Profit | -1,939 | -996 | -2,687 | 776 | 659 | 1,254 | 1,195 | 1,197 | -1,031 | -1,685 | 150 | -760 | -1,827 | 511 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1,939 | -996 | -2,687 | 776 | 659 | 1,254 | 1,195 | 1,197 | -1,031 | -1,685 | 150 | -760 | -1,827 | 511 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -1,939 | -996 | -2,687 | 776 | 659 | 1,254 | 1,195 | 1,197 | -1,031 | -1,685 | 150 | -760 | -1,827 | 511 |
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | -1,939 | -996 | -2,690 | 763 | 646 | 1,169 | 1,191 | 1,200 | -1,043 | -1,699 | 130 | -768 | -1,828 | 510 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,051 | 2,989 | 3,947 | 6,633 | 5,858 | 5,198 | 3,881 | 2,687 | 1,483 | 2,460 | 1,645 | 1,495 | 2,255 | 4,082 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,051 | 2,989 | 3,947 | 6,633 | 5,858 | 5,198 | 3,881 | 2,687 | 1,483 | 2,460 | 1,645 | 1,495 | 2,255 | 4,082 |
| total assets | 1,051 | 2,989 | 3,947 | 6,633 | 5,858 | 5,198 | 3,881 | 2,687 | 1,483 | 2,460 | 1,645 | 1,495 | 2,255 | 4,082 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| total current liabilities | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| net assets | 1,036 | 2,974 | 3,932 | 6,618 | 5,843 | 5,183 | 3,866 | 2,672 | 1,468 | 2,445 | 1,630 | 1,480 | 2,240 | 4,067 |
| total shareholders funds | 1,036 | 2,974 | 3,932 | 6,618 | 5,843 | 5,183 | 3,866 | 2,672 | 1,468 | 2,445 | 1,630 | 1,480 | 2,240 | 4,067 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -1,939 | -996 | -2,690 | 763 | 646 | 1,169 | 1,191 | 1,200 | -1,043 | -1,699 | 130 | -768 | -1,828 | 510 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,939 | -996 | -2,690 | 763 | 646 | 1,169 | 1,191 | 1,200 | -1,043 | -1,699 | 130 | -768 | -1,828 | 525 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 3 | 13 | 13 | 85 | 4 | 3 | 12 | 14 | 20 | 8 | 1 | 1 |
| cash flow from financing | 1 | 38 | 4 | 12 | 14 | 148 | 3 | 10 | 66 | 2,514 | 20 | 8 | 1 | 3,557 |
| cash and cash equivalents | ||||||||||||||
| cash | -1,938 | -958 | -2,686 | 775 | 660 | 1,317 | 1,194 | 1,204 | -977 | 815 | 150 | -760 | -1,827 | 4,082 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,938 | -958 | -2,686 | 775 | 660 | 1,317 | 1,194 | 1,204 | -977 | 815 | 150 | -760 | -1,827 | 4,082 |
boonslaw limited Credit Report and Business Information
Boonslaw Limited Competitor Analysis
Perform a competitor analysis for boonslaw limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.
boonslaw limited Ownership
BOONSLAW LIMITED group structure
Boonslaw Limited has no subsidiary companies.
Ultimate parent company
BOONSLAW LIMITED
01275111
boonslaw limited directors
Boonslaw Limited currently has 4 directors. The longest serving directors include Mr John Byron (Nov 1991) and Mr Oliver Morgan (Jul 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Byron | 78 years | Nov 1991 | - | Director | |
| Mr Oliver Morgan | England | 39 years | Jul 2014 | - | Director |
| Ms Amanda Clarkson | England | 61 years | Apr 2023 | - | Director |
| Mrs Louise McAlonen White | England | 50 years | Oct 2024 | - | Director |
P&L
May 2023turnover
2k
+3%
operating profit
-1.9k
+95%
gross margin
74.6%
-10.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1k
-0.65%
total assets
1.1k
-0.65%
cash
1.1k
-0.65%
net assets
Total assets minus all liabilities
boonslaw limited company details
company number
01275111
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1976
age
49
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
85 montpellier terrace, cheltenham, gloucestershire, GL50 1XA
Bank
-
Legal Advisor
-
boonslaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boonslaw limited.
boonslaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOONSLAW LIMITED. This can take several minutes, an email will notify you when this has completed.
boonslaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
