Irlam Sheet Metal Company Limited

POWER SEARCH PRICING

SOLUTIONS

irlam sheet metal company limited Company Information

Live

MatureMicroDeclining

Company Number

01278253

Next Accounts

Jun 2025

Industry

Manufacture of metal structures and parts of structures

Manufacture of other fabricated metal products n.e.c.

Directors

Adrian Wild

Sheila Wild

Shareholders

adrian wild

sheila wild

Group Structure

View All

Contact

Registered Address

albion works, hayes road, cadishead, manchester,, lancashire, M44 5BU

Website

http://ism-fabrications.co.uk

irlam sheet metal company limited Estimated Valuation

£206k

Pomanda estimates the enterprise value of IRLAM SHEET METAL COMPANY LIMITED at £206k based on a Turnover of £431.7k and 0.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Irlam Sheet Metal Company Limited is a live company located in lancashire, M44 5BU with a Companies House number of 01278253. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in September 1976, it's largest shareholder is adrian wild with a 80% stake. Irlam Sheet Metal Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £431.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Irlam Sheet Metal Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £431.7k, make it smaller than the average company (£13.5m)

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.5%)

EXPORT

Irlam Sheet Metal Company Limited's latest turnover from September 2023 is estimated at £431.7 thousand and the company has net assets of £52.1 thousand. According to their latest financial statements, Irlam Sheet Metal Company Limited has 7 employees and maintains cash reserves of £104.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	431,657	384,529	516,425	1,222,033	1,030,931	887,857	574,476	434,942	474,934	569,927	592,244	544,226	539,030	747,630	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	317,893	281,869	383,697	892,048	747,957	642,381	407,165	307,143	334,115	408,490	423,358	391,901	385,867	526,662	0
Gross Profit	113,764	102,660	132,728	329,985	282,974	245,476	167,311	127,799	140,818	161,438	168,886	152,325	153,162	220,967	0
Admin Expenses	170,989	88,146	93,306	330,911	236,347	231,572	166,114	186,265	238,818	193,360	159,220	69,282	198,635	140,922	-164,752
Operating Profit	-57,225	14,514	39,422	-926	46,627	13,904	1,197	-58,466	-98,000	-31,922	9,666	83,043	-45,473	80,045	164,752
Interest Payable	3,785	6,525	3,633	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,663	4,390	82	0	0	0	80	199	496	643	723	530	429	402	166
Pre-Tax Profit	-52,347	12,379	35,872	-926	46,627	13,904	1,277	-58,267	-97,504	-31,279	10,388	83,572	-45,044	80,447	164,918
Tax	0	-2,352	-6,816	0	-8,859	-2,642	-243	0	0	0	-2,389	-20,057	0	-22,525	-46,177
Profit After Tax	-52,347	10,027	29,056	-926	37,768	11,262	1,034	-58,267	-97,504	-31,279	7,999	63,515	-45,044	57,922	118,741
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-52,347	10,027	29,056	-926	37,768	11,262	1,034	-58,267	-97,504	-31,279	7,999	63,515	-45,044	57,922	118,741
Employee Costs	289,282	303,800	290,024	295,248	293,164	244,542	239,031	135,159	131,815	160,902	159,056	156,021	151,721	237,605	0
Number Of Employees	7	8	8	8	8	7	7	4	4	5	5	5	5	8	0
EBITDA*	-47,544	22,901	39,422	-926	46,627	13,904	1,197	-52,796	-90,785	-23,111	20,480	89,758	-38,721	86,655	173,271

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	70,843	33,553	36,196	22,175	26,270	31,487	32,185	23,319	26,991	31,406	35,407	24,254	23,223	23,022	29,745
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	70,843	33,553	36,196	22,175	26,270	31,487	32,185	23,319	26,991	31,406	35,407	24,254	23,223	23,022	29,745
Stock & work in progress	18,542	9,170	5,000	0	0	0	0	5,000	640	30,531	545	530	503	553	522
Trade Debtors	24,734	35,518	130,516	264,101	211,386	171,159	88,567	75,172	98,748	136,568	131,110	148,877	150,359	200,948	106,144
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	184,474	145,942	145,530	18,084	14,814	0	0	0	0	0	45,775	25	25	25	0
Cash	104,601	225,416	164,826	0	0	0	0	63,887	95,552	102,728	154,324	134,759	77,041	94,715	66,243
misc current assets	0	0	0	0	0	16,099	15,654	0	0	0	0	0	0	0	0
total current assets	332,351	416,046	445,872	282,185	226,200	187,258	104,221	144,059	194,940	269,827	331,754	284,191	227,928	296,241	172,909
total assets	403,194	449,599	482,068	304,360	252,470	218,745	136,406	167,378	221,931	301,233	367,161	308,445	251,151	319,263	202,654
Bank overdraft	10,056	10,849	38,843	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	60,862	13,790	17,097	180,871	172,009	176,052	94,975	147,854	142,930	123,984	157,555	108,546	115,719	138,864	82,655
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	25	25	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	162,059	292,340	251,472	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	232,977	316,979	307,412	180,871	172,009	176,052	94,975	147,854	142,930	123,984	157,555	108,571	115,744	138,864	82,655
loans	18,160	28,216	80,279	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	100,000	0	0	58,268	14,314	14,314	24,314	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	3,341	4,551	5,295	6,373	4,640	3,688	3,636	1,158
total long term liabilities	118,160	28,216	80,279	58,268	14,314	14,314	24,314	3,341	4,551	5,295	6,373	4,640	3,688	3,636	1,158
total liabilities	351,137	345,195	387,691	239,139	186,323	190,366	119,289	151,195	147,481	129,279	163,928	113,211	119,432	142,500	83,813
net assets	52,057	104,404	94,377	65,221	66,147	28,379	17,117	16,183	74,450	171,954	203,233	195,234	131,719	176,763	118,841
total shareholders funds	52,057	104,404	94,377	65,221	66,147	28,379	17,117	16,183	74,450	171,954	203,233	195,234	131,719	176,763	118,841

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-57,225	14,514	39,422	-926	46,627	13,904	1,197	-58,466	-98,000	-31,922	9,666	83,043	-45,473	80,045	164,752
Depreciation	9,681	8,387	0	0	0	0	0	5,670	7,215	8,811	10,814	6,715	6,752	6,610	8,519
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,352	-6,816	0	-8,859	-2,642	-243	0	0	0	-2,389	-20,057	0	-22,525	-46,177
Stock	9,372	4,170	5,000	0	0	0	-5,000	4,360	-29,891	29,986	15	27	-50	31	522
Debtors	27,748	-94,586	-6,139	55,985	55,041	82,592	13,395	-23,576	-37,820	-40,317	27,983	-1,482	-50,589	94,829	106,144
Creditors	47,072	-3,307	-163,774	8,862	-4,043	81,077	-52,879	4,924	18,946	-33,571	49,009	-7,173	-23,145	56,209	82,655
Accruals and Deferred Income	-130,281	40,868	251,472	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-3,341	-1,210	-744	-1,078	1,733	952	52	2,478	1,158
Cash flow from operations	-167,873	148,526	121,443	-48,049	-21,316	9,747	-63,661	-29,866	-4,872	-47,429	40,835	64,935	-11,175	27,957	104,241
Investing Activities
capital expenditure	-46,971	-5,744	-14,021	4,095	5,217	698	-8,866	-1,998	-2,800	-4,810	-21,967	-7,746	-6,953	113	-38,264
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-46,971	-5,744	-14,021	4,095	5,217	698	-8,866	-1,998	-2,800	-4,810	-21,967	-7,746	-6,953	113	-38,264
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-25	0	25	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,056	-52,063	80,279	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	100,000	0	-58,268	43,954	0	-10,000	24,314	0	0	0	0	0	0	0	0
share issue	0	0	100	0	0	0	-100	0	0	0	0	0	0	0	100
interest	4,878	-2,135	-3,551	0	0	0	80	199	496	643	723	530	429	402	166
cash flow from financing	94,822	-54,198	18,560	43,954	0	-10,000	24,294	199	496	643	698	530	454	402	266
cash and cash equivalents
cash	-120,815	60,590	164,826	0	0	0	-63,887	-31,665	-7,176	-51,596	19,565	57,718	-17,674	28,472	66,243
overdraft	-793	-27,994	38,843	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-120,022	88,584	125,983	0	0	0	-63,887	-31,665	-7,176	-51,596	19,565	57,718	-17,674	28,472	66,243

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for irlam sheet metal company limited. Get real-time insights into irlam sheet metal company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for irlam sheet metal company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in M44 area or any other competitors across 12 key performance metrics.

IRLAM SHEET METAL COMPANY LIMITED group structure

Irlam Sheet Metal Company Limited has no subsidiary companies.

Ultimate parent company

IRLAM SHEET METAL COMPANY LIMITED

01278253

IRLAM SHEET METAL COMPANY LIMITED Shareholders

adrian wild	80%
sheila wild	20%

Irlam Sheet Metal Company Limited currently has 2 directors. The longest serving directors include Mr Adrian Wild (Apr 1994) and Mrs Sheila Wild (Jul 2016).

officer	country	age	start	end	role
Mr Adrian Wild	United Kingdom	52 years	Apr 1994	-	Director
Mrs Sheila Wild		76 years	Jul 2016	-	Director

P&L

September 2023

turnover

431.7k

+12%

operating profit

-57.2k

gross margin

26.4%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

52.1k

-0.5%

total assets

403.2k

-0.1%

cash

104.6k

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

wilson bros. (sheffield) limited

hayes fabrications limited

vulcan metal fabricators ltd

3.5

tcf sheet metal limited

2.5

magpie metal fabrications limited

company number

01278253

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

September 1976

ultimate parent company

None

previous names

N/A

address

albion works, hayes road, cadishead, manchester,, lancashire, M44 5BU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to irlam sheet metal company limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IRLAM SHEET METAL COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

irlam sheet metal company limited Company Information

irlam sheet metal company limited Estimated Valuation

irlam sheet metal company limited Estimated Valuation

irlam sheet metal company limited Estimated Valuation

Irlam Sheet Metal Company Limited Overview

Irlam Sheet Metal Company Limited Health Check

IRLAM SHEET METAL COMPANY LIMITED financials

irlam sheet metal company limited Credit Report and Business Information

Irlam Sheet Metal Company Limited Competitor Analysis

irlam sheet metal company limited Ownership

irlam sheet metal company limited directors

irlam sheet metal company limited company details

irlam sheet metal company limited Charges & Mortgages

irlam sheet metal company limited Capital Raised & Share Issues BETA

irlam sheet metal company limited Companies House Filings - See Documents