gazza limited
gazza limited Company Information
Group Structure
View All
Industry
Artistic creation
Registered Address
the willows lawn road, guildford, surrey, GU2 4DE
Website
-gazza limited Estimated Valuation
Pomanda estimates the enterprise value of GAZZA LIMITED at £71.1k based on a Turnover of £123.6k and 0.58x industry multiple (adjusted for size and gross margin).
gazza limited Estimated Valuation
Pomanda estimates the enterprise value of GAZZA LIMITED at £507.4k based on an EBITDA of £62.4k and a 8.14x industry multiple (adjusted for size and gross margin).
gazza limited Estimated Valuation
Pomanda estimates the enterprise value of GAZZA LIMITED at £537.8k based on Net Assets of £585.8k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gazza Limited Overview
Gazza Limited is a live company located in surrey, GU2 4DE with a Companies House number of 01288707. It operates in the artistic creation sector, SIC Code 90030. Founded in December 1976, it's largest shareholder is francoise brooker with a 100% stake. Gazza Limited is a mature, micro sized company, Pomanda has estimated its turnover at £123.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gazza Limited Health Check
Pomanda's financial health check has awarded Gazza Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £123.6k, make it smaller than the average company (£300.7k)
£123.6k - Gazza Limited
£300.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.1%)
-9% - Gazza Limited
5.1% - Industry AVG
Production
with a gross margin of 94.4%, this company has a lower cost of product (55.7%)
94.4% - Gazza Limited
55.7% - Industry AVG
Profitability
an operating margin of 50.5% make it more profitable than the average company (6.6%)
50.5% - Gazza Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Gazza Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Gazza Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £123.6k, this is more efficient (£77.3k)
£123.6k - Gazza Limited
£77.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gazza Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gazza Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gazza Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 561 weeks, this is more cash available to meet short term requirements (84 weeks)
561 weeks - Gazza Limited
84 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (37.1%)
9.2% - Gazza Limited
37.1% - Industry AVG
GAZZA LIMITED financials
Gazza Limited's latest turnover from July 2023 is £123.6 thousand and the company has net assets of £585.8 thousand. According to their latest financial statements, Gazza Limited has 1 employee and maintains cash reserves of £640.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 123,574 | 94,433 | 152,911 | 165,511 | 655,097 | 476,937 | 279,769 | 217,184 | 151,694 | 274,730 | 430,991 | 212,526 | 423,163 | 344,372 | 192,294 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 6,899 | 13,140 | 41,158 | 313,915 | 187,490 | 147,454 | 67,946 | 29,765 | 58,259 | 150,503 | 17,979 | 182,443 | 121,295 | 29,501 | |
| Gross Profit | 116,675 | 94,433 | 139,771 | 124,353 | 341,182 | 289,447 | 132,315 | 149,238 | 121,929 | 216,471 | 280,488 | 194,547 | 240,720 | 223,077 | 162,793 |
| Admin Expenses | 54,311 | 52,806 | 62,116 | 85,483 | 110,954 | 149,911 | 67,461 | 43,383 | 53,510 | 393,338 | 130,440 | 85,450 | 91,362 | 269,950 | 52,127 |
| Operating Profit | 62,364 | 41,627 | 77,655 | 38,870 | 230,228 | 139,536 | 64,854 | 105,855 | 68,419 | -176,867 | 150,048 | 109,097 | 149,358 | -46,873 | 110,666 |
| Interest Payable | 28 | ||||||||||||||
| Interest Receivable | 2,505 | 97 | 256 | 2,037 | 1,471 | 508 | 131 | 107 | 187 | 111 | 118 | 115 | 127 | 342 | 895 |
| Pre-Tax Profit | 64,869 | 41,724 | 77,911 | 40,907 | 231,699 | 140,044 | 64,985 | 105,962 | 68,606 | -176,756 | 150,166 | 109,212 | 149,457 | -46,531 | 111,561 |
| Tax | -12,755 | -8,199 | -16,991 | -9,886 | -46,177 | -28,473 | -14,049 | -21,313 | -10,674 | 28,472 | -31,804 | -22,050 | -31,035 | 7,147 | -23,470 |
| Profit After Tax | 52,114 | 33,525 | 60,920 | 31,021 | 185,522 | 111,571 | 50,936 | 84,649 | 57,932 | -148,284 | 118,362 | 87,162 | 118,422 | -39,384 | 88,091 |
| Dividends Paid | 1,000 | 14,917 | 2,667 | 2,667 | 2,667 | 2,667 | 6,667 | 24,600 | 30,667 | 35,000 | 80,000 | 72,000 | 60,000 | 120,000 | |
| Retained Profit | 51,114 | 18,608 | 58,253 | 28,354 | 182,855 | 108,904 | 44,269 | 60,049 | 27,265 | -183,284 | 38,362 | 15,162 | 118,422 | -99,384 | -31,909 |
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* | 62,364 | 42,399 | 88,744 | 50,043 | 241,308 | 150,700 | 76,402 | 106,814 | 77,965 | -175,247 | 151,818 | 111,312 | 151,536 | -44,067 | 115,086 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 772 | 11,861 | 22,413 | 33,493 | 45,476 | 2,877 | 3,836 | 12,244 | 12,987 | 14,615 | 14,799 | 16,977 | 19,783 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 772 | 11,861 | 22,413 | 33,493 | 45,476 | 2,877 | 3,836 | 12,244 | 12,987 | 14,615 | 14,799 | 16,977 | 19,783 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 4,414 | 570 | 18,805 | 2,348 | 892 | 858 | 897 | 8,313 | 13,745 | 78,792 | 18,583 | 83,061 | 9,366 | 11,798 | 5,019 |
| Cash | 640,806 | 609,418 | 663,107 | 620,508 | 569,719 | 379,068 | 264,277 | 263,627 | 196,228 | 99,808 | 279,605 | 201,032 | 265,645 | 118,061 | 122,448 |
| misc current assets | |||||||||||||||
| total current assets | 645,220 | 609,988 | 681,912 | 622,856 | 570,611 | 379,926 | 265,174 | 271,940 | 209,973 | 178,600 | 298,188 | 284,093 | 275,011 | 129,859 | 127,467 |
| total assets | 645,220 | 609,988 | 682,684 | 634,717 | 593,024 | 413,419 | 310,650 | 274,817 | 213,809 | 190,844 | 311,175 | 298,708 | 289,810 | 146,836 | 147,250 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 7,512 | 1,431 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 59,382 | 75,264 | 166,568 | 176,854 | 163,515 | 166,765 | 172,900 | 181,336 | 180,315 | 183,088 | 120,176 | 138,463 | 152,509 | 127,871 | 27,360 |
| total current liabilities | 59,382 | 75,264 | 166,568 | 176,854 | 163,515 | 166,765 | 172,900 | 181,336 | 180,315 | 183,088 | 120,176 | 145,975 | 152,509 | 127,871 | 28,791 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 62 | 1,589 | 1,548 | 1,644 | 1,374 | 1,460 | 1,570 | ||||||||
| total long term liabilities | 62 | 1,589 | 1,548 | 1,644 | 1,374 | 1,460 | 1,570 | ||||||||
| total liabilities | 59,382 | 75,264 | 166,568 | 176,854 | 163,515 | 166,765 | 172,900 | 181,336 | 180,377 | 184,677 | 121,724 | 147,619 | 153,883 | 129,331 | 30,361 |
| net assets | 585,838 | 534,724 | 516,116 | 457,863 | 429,509 | 246,654 | 137,750 | 93,481 | 33,432 | 6,167 | 189,451 | 151,089 | 135,927 | 17,505 | 116,889 |
| total shareholders funds | 585,838 | 534,724 | 516,116 | 457,863 | 429,509 | 246,654 | 137,750 | 93,481 | 33,432 | 6,167 | 189,451 | 151,089 | 135,927 | 17,505 | 116,889 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 62,364 | 41,627 | 77,655 | 38,870 | 230,228 | 139,536 | 64,854 | 105,855 | 68,419 | -176,867 | 150,048 | 109,097 | 149,358 | -46,873 | 110,666 |
| Depreciation | 772 | 11,089 | 11,173 | 11,080 | 11,164 | 11,548 | 959 | 9,546 | 1,620 | 1,770 | 2,215 | 2,178 | 2,806 | 4,420 | |
| Amortisation | |||||||||||||||
| Tax | -12,755 | -8,199 | -16,991 | -9,886 | -46,177 | -28,473 | -14,049 | -21,313 | -10,674 | 28,472 | -31,804 | -22,050 | -31,035 | 7,147 | -23,470 |
| Stock | |||||||||||||||
| Debtors | 3,844 | -18,235 | 16,457 | 1,456 | 34 | -39 | -7,416 | -5,432 | -65,047 | 60,209 | -64,478 | 73,695 | -2,432 | 6,779 | 5,019 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | -15,882 | -91,304 | -10,286 | 13,339 | -3,250 | -6,135 | -8,436 | 1,021 | -2,773 | 62,912 | -18,287 | -14,046 | 24,638 | 100,511 | 27,360 |
| Deferred Taxes & Provisions | -62 | -1,527 | 41 | -96 | 270 | -86 | -110 | 1,570 | |||||||
| Cash flow from operations | 29,883 | -38,869 | 45,010 | 52,040 | 191,847 | 116,131 | 61,333 | 91,892 | 128,038 | -144,031 | 166,109 | 1,791 | 147,485 | 56,702 | 115,527 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -7,512 | 7,512 | -1,431 | 1,431 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 2,505 | 97 | 256 | 2,037 | 1,471 | 508 | 131 | 107 | 187 | 111 | 118 | 115 | 99 | 342 | 895 |
| cash flow from financing | 2,505 | 97 | 256 | 2,037 | 1,471 | 508 | 131 | 107 | 187 | 111 | -7,394 | 7,627 | 99 | -1,089 | 151,124 |
| cash and cash equivalents | |||||||||||||||
| cash | 31,388 | -53,689 | 42,599 | 50,789 | 190,651 | 114,791 | 650 | 67,399 | 96,420 | -179,797 | 78,573 | -64,613 | 147,584 | -4,387 | 122,448 |
| overdraft | |||||||||||||||
| change in cash | 31,388 | -53,689 | 42,599 | 50,789 | 190,651 | 114,791 | 650 | 67,399 | 96,420 | -179,797 | 78,573 | -64,613 | 147,584 | -4,387 | 122,448 |
gazza limited Credit Report and Business Information
Gazza Limited Competitor Analysis
Perform a competitor analysis for gazza limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GU2 area or any other competitors across 12 key performance metrics.
gazza limited Ownership
GAZZA LIMITED group structure
Gazza Limited has no subsidiary companies.
Ultimate parent company
GAZZA LIMITED
01288707
gazza limited directors
Gazza Limited currently has 1 director, Ms Francoise Brooker serving since May 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Francoise Brooker | England | 78 years | May 1991 | - | Director |
P&L
July 2023turnover
123.6k
+31%
operating profit
62.4k
+50%
gross margin
94.5%
-5.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
585.8k
+0.1%
total assets
645.2k
+0.06%
cash
640.8k
+0.05%
net assets
Total assets minus all liabilities
gazza limited company details
company number
01288707
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 1976
age
49
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
addachoice limited (December 1977)
accountant
WARRENER STEWART
auditor
-
address
the willows lawn road, guildford, surrey, GU2 4DE
Bank
-
Legal Advisor
-
gazza limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gazza limited.
gazza limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAZZA LIMITED. This can take several minutes, an email will notify you when this has completed.
gazza limited Companies House Filings - See Documents
| date | description | view/download |
|---|
