helipebs metal finishing ltd

helipebs metal finishing ltd Company Information

Share HELIPEBS METAL FINISHING LTD
Live 
MatureMicroRapid

Company Number

01292358

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Shareholders

helipebs (holdings) ltd

Group Structure

View All

Contact

Registered Address

premier works, sisson rd, gloucester, GL2 0RE

helipebs metal finishing ltd Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of HELIPEBS METAL FINISHING LTD at £130.4k based on a Turnover of £241.1k and 0.54x industry multiple (adjusted for size and gross margin).

helipebs metal finishing ltd Estimated Valuation

£36.3k

Pomanda estimates the enterprise value of HELIPEBS METAL FINISHING LTD at £36.3k based on an EBITDA of £8.1k and a 4.48x industry multiple (adjusted for size and gross margin).

helipebs metal finishing ltd Estimated Valuation

£522.7k

Pomanda estimates the enterprise value of HELIPEBS METAL FINISHING LTD at £522.7k based on Net Assets of £204.5k and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Helipebs Metal Finishing Ltd Overview

Helipebs Metal Finishing Ltd is a live company located in gloucester, GL2 0RE with a Companies House number of 01292358. It operates in the other engineering activities sector, SIC Code 71129. Founded in December 1976, it's largest shareholder is helipebs (holdings) ltd with a 100% stake. Helipebs Metal Finishing Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £241.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Helipebs Metal Finishing Ltd Health Check

Pomanda's financial health check has awarded Helipebs Metal Finishing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £241.1k, make it smaller than the average company (£3.3m)

£241.1k - Helipebs Metal Finishing Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 164%, show it is growing at a faster rate (9.8%)

164% - Helipebs Metal Finishing Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Helipebs Metal Finishing Ltd

34.6% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (6.2%)

-0.8% - Helipebs Metal Finishing Ltd

6.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (26)

5 - Helipebs Metal Finishing Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Helipebs Metal Finishing Ltd

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.2k, this is less efficient (£128.3k)

£48.2k - Helipebs Metal Finishing Ltd

£128.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (68 days)

34 days - Helipebs Metal Finishing Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (27 days)

14 days - Helipebs Metal Finishing Ltd

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (40 days)

16 days - Helipebs Metal Finishing Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (21 weeks)

1 weeks - Helipebs Metal Finishing Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.6%, this is a higher level of debt than the average (55.5%)

82.6% - Helipebs Metal Finishing Ltd

55.5% - Industry AVG

HELIPEBS METAL FINISHING LTD financials

EXPORTms excel logo

Helipebs Metal Finishing Ltd's latest turnover from March 2024 is estimated at £241.1 thousand and the company has net assets of £204.5 thousand. According to their latest financial statements, Helipebs Metal Finishing Ltd has 5 employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover241,051311,28232,05313,1255,7897,56696,2831648,21619,93518,73631,0381,047,8793,057,2523,110,432
Other Income Or Grants000000000000000
Cost Of Sales157,652203,89621,1548,5773,9034,90161,3801035,15812,51311,99420,103645,3761,851,8051,892,167
Gross Profit83,399107,38710,8994,5481,8872,66534,903613,0587,4226,74210,935402,5031,205,4471,218,265
Admin Expenses85,26556,44011,4674,9391,6353,43835,97615,95921,01611,06860,45263,544419,4301,087,5791,208,460
Operating Profit-1,86650,947-568-391252-773-1,073-15,898-17,958-3,646-53,710-52,609-16,927117,8689,805
Interest Payable00000000000001845,587
Interest Receivable4,3033,53552919522267610114,97317,7668,4498,73213,3393,85562199
Pre-Tax Profit2,43754,481-39-196474-97-972-925-1924,803-44,978-39,270-13,072118,3054,317
Tax-609-10,35100-900000-1,045000-30,037331
Profit After Tax1,82844,130-39-196384-97-972-925-1923,758-44,978-39,270-13,07288,2684,648
Dividends Paid00000000000087,72500
Retained Profit1,82844,130-39-196384-97-972-925-1923,758-44,978-39,270-100,79788,2684,648
Employee Costs265,806257,06549,59046,20846,32647,288137,36303,7529,718229,024203,779263,065442,126476,699
Number Of Employees551111334499121717
EBITDA*8,11460,7417,907-391252-773-1,073-15,898-17,958-3,227-52,921-51,820-15,795140,55434,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets69,02479,67476,27400000004191,2081,9973,12952,299
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets69,02479,67476,27400000004191,2081,9973,12952,299
Stock & work in progress7,1296,87700000000001,208963,155600,143
Trade Debtors22,55953,9569,6252,2031,1013501,4753509,85924,27741,79531,957110,252764,796408,523
Group Debtors1,034,517976,872950,9811,048,656843,6451,303,3781,007,0441,028,1140000000
Misc Debtors11,0192,6204,8493,2345,2722,5958,59312,38023,95615,30426,85040,72032,19115,78142,180
Cash31,683132,23734,114106,998282,708162,20918,10922,3152,110,7261,530,397705,566668,7411,041,019505,422909,123
misc current assets000000000000000
total current assets1,106,9071,172,562999,5691,161,0911,132,7261,468,5321,035,2211,063,1592,144,5411,569,978774,211741,4181,184,6702,249,1541,959,969
total assets1,175,9311,252,2361,075,8431,161,0911,132,7261,468,5321,035,2211,063,1592,144,5411,569,978774,630742,6261,186,6672,252,2832,012,268
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,05114,12257002,00323635001,3693,15935,12913,562380,950399,468
Group/Directors Accounts956,574962,471896,913942,595954,8991,262,659866,700893,3121,969,9801,349,852543,615445,884875,7761,343,7321,254,470
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,96668,62420,33859,92219,05745,4849,80210,04214,18158,18571,04259,82156,267185,742103,234
total current liabilities966,5911,045,217917,3081,002,517973,9561,310,146876,738903,7041,984,1611,409,406617,816540,834945,6051,910,4241,757,172
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions4,8474,3540000000000001,505
total long term liabilities4,8474,3540000000000001,505
total liabilities971,4381,049,571917,3081,002,517973,9561,310,146876,738903,7041,984,1611,409,406617,816540,834945,6051,910,4241,758,677
net assets204,493202,665158,535158,574158,770158,386158,483159,455160,380160,572156,814201,792241,062341,859253,591
total shareholders funds204,493202,665158,535158,574158,770158,386158,483159,455160,380160,572156,814201,792241,062341,859253,591
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,86650,947-568-391252-773-1,073-15,898-17,958-3,646-53,710-52,609-16,927117,8689,805
Depreciation9,9809,7948,4750000004197897891,13222,68624,999
Amortisation000000000000000
Tax-609-10,35100-900000-1,045000-30,037331
Stock2526,877000000000-1,208-961,947363,012600,143
Debtors34,64767,993-88,638204,075-456,305289,211-23,7321,007,029-5,766-29,064-4,032-69,766-638,134329,874450,703
Creditors-8,07114,065570-2,0031,767-114350-1,369-1,790-31,97021,567-367,388-18,518399,468
Accruals and Deferred Income-64,65848,286-39,58440,865-26,42735,682-240-4,139-44,004-12,85711,2213,554-129,47582,508103,234
Deferred Taxes & Provisions4934,35400000000000-1,5051,505
Cash flow from operations-99,63042,22557,018-163,601428,037-252,53522,305-1,026,716-57,56510,145-69,63844,2751,087,423-519,884-511,504
Investing Activities
capital expenditure670-13,194-84,749000000000026,484-77,298
Change in Investments000000000000000
cash flow from investments670-13,194-84,749000000000026,484-77,298
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-5,89765,558-45,682-12,304-307,760395,959-26,612-1,076,668620,128806,23797,731-429,892-467,95689,2621,254,470
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000248,943
interest4,3033,53552919522267610114,97317,7668,4498,73213,3393,855437-5,488
cash flow from financing-1,59469,093-45,153-12,109-307,538396,635-26,511-1,061,695637,894814,686106,463-416,553-464,10189,6991,497,925
cash and cash equivalents
cash-100,55498,123-72,884-175,710120,499144,100-4,206-2,088,411580,329824,83136,825-372,278535,597-403,701909,123
overdraft000000000000000
change in cash-100,55498,123-72,884-175,710120,499144,100-4,206-2,088,411580,329824,83136,825-372,278535,597-403,701909,123

helipebs metal finishing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for helipebs metal finishing ltd. Get real-time insights into helipebs metal finishing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Helipebs Metal Finishing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for helipebs metal finishing ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.

helipebs metal finishing ltd Ownership

HELIPEBS METAL FINISHING LTD group structure

Helipebs Metal Finishing Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HELIPEBS METAL FINISHING LTD

01292358

HELIPEBS METAL FINISHING LTD Shareholders

helipebs (holdings) ltd 100%

helipebs metal finishing ltd directors

Helipebs Metal Finishing Ltd currently has 3 directors. The longest serving directors include Mr Geoffrey Davis (Aug 1991) and Mr Terence Williams (Jul 2021).

officercountryagestartendrole
Mr Geoffrey Davis80 years Aug 1991- Director
Mr Terence Williams58 years Jul 2021- Director
Mrs Victoria Hayward43 years Mar 2023- Director

P&L

March 2024

turnover

241.1k

-23%

operating profit

-1.9k

0%

gross margin

34.6%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

204.5k

+0.01%

total assets

1.2m

-0.06%

cash

31.7k

-0.76%

net assets

Total assets minus all liabilities

helipebs metal finishing ltd company details

company number

01292358

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

December 1976

age

49

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

helipebs limited (March 2022)

accountant

PITT GODDEN & TAYLOR LLP

auditor

-

address

premier works, sisson rd, gloucester, GL2 0RE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

helipebs metal finishing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to helipebs metal finishing ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

helipebs metal finishing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HELIPEBS METAL FINISHING LTD. This can take several minutes, an email will notify you when this has completed.

helipebs metal finishing ltd Companies House Filings - See Documents

datedescriptionview/download