lea francis cars limited

Live MatureMicroLow

lea francis cars limited Company Information

Share LEA FRANCIS CARS LIMITED

Company Number

01295868

Directors

David Wood

Shareholders

classic car components direct ltd

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

lea francis cars limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of LEA FRANCIS CARS LIMITED at £39.5k based on a Turnover of £172k and 0.23x industry multiple (adjusted for size and gross margin).

lea francis cars limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEA FRANCIS CARS LIMITED at £0 based on an EBITDA of £-2.4k and a 2.78x industry multiple (adjusted for size and gross margin).

lea francis cars limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEA FRANCIS CARS LIMITED at £0 based on Net Assets of £-101.1k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lea Francis Cars Limited Overview

Lea Francis Cars Limited is a live company located in west midlands, WV1 4TF with a Companies House number of 01295868. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 1977, it's largest shareholder is classic car components direct ltd with a 100% stake. Lea Francis Cars Limited is a mature, micro sized company, Pomanda has estimated its turnover at £172k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lea Francis Cars Limited Health Check

Pomanda's financial health check has awarded Lea Francis Cars Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £172k, make it smaller than the average company (£450.4k)

£172k - Lea Francis Cars Limited

£450.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.8%)

3% - Lea Francis Cars Limited

6.8% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (35.5%)

22.5% - Lea Francis Cars Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.3%)

-1.4% - Lea Francis Cars Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Lea Francis Cars Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Lea Francis Cars Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86k, this is equally as efficient (£99.2k)

£86k - Lea Francis Cars Limited

£99.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (38 days)

7 days - Lea Francis Cars Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 308 days, this is slower than average (43 days)

308 days - Lea Francis Cars Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lea Francis Cars Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Lea Francis Cars Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 973.2%, this is a higher level of debt than the average (67.3%)

973.2% - Lea Francis Cars Limited

67.3% - Industry AVG

LEA FRANCIS CARS LIMITED financials

EXPORTms excel logo

Lea Francis Cars Limited's latest turnover from June 2023 is estimated at £172 thousand and the company has net assets of -£101.1 thousand. According to their latest financial statements, we estimate that Lea Francis Cars Limited has 2 employees and maintains cash reserves of £8.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover172,029171,110150,537157,127135,774232,062259,948357,612262,073211,201217,714232,262219,659175,488
Other Income Or Grants
Cost Of Sales133,414135,535119,424120,202102,726170,164188,928256,456191,418153,425155,738165,157153,787121,210
Gross Profit38,61535,57631,11336,92533,04861,89971,019101,15670,65557,77661,97567,10565,87354,278
Admin Expenses40,97229,21230,44522,91747,95963,66153,387119,43477,52766,37665,42078,66457,03566,23759,793
Operating Profit-2,3576,36466814,008-14,911-1,76217,632-18,278-6,872-8,600-3,445-11,5598,838-11,959-59,793
Interest Payable
Interest Receivable417855299
Pre-Tax Profit-1,9406,44967314,010-14,911-1,76217,632-18,278-6,872-8,600-3,445-11,5598,838-11,950-59,784
Tax-1,225-128-2,662-3,350-2,298
Profit After Tax-1,9405,22454511,348-14,911-1,76214,282-18,278-6,872-8,600-3,445-11,5596,540-11,950-59,784
Dividends Paid
Retained Profit-1,9405,22454511,348-14,911-1,76214,282-18,278-6,872-8,600-3,445-11,5596,540-11,950-59,784
Employee Costs54,24753,40450,86854,68428,60056,43754,43779,90653,23253,12852,67049,70049,41247,611
Number Of Employees22221223222222
EBITDA*-2,3576,36466814,008-14,589-1,76217,632-18,278-6,872-7,988-2,760-10,7629,692-10,964-58,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,8232,1452,5232,9682,6633,1323,5614,1894,5145,3106,247
Intangible Assets1977134192249307
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8232,1452,5232,9682,6633,1513,6384,3234,7065,5596,554
Stock & work in progress11,65515,3509,5009,5509,0009,0009,500
Trade Debtors3,4921,9842255651,79132,34441,36440,42227,93018,83024,01926,88425,69414,6875,324
Group Debtors
Misc Debtors
Cash8,0828,6105,0564,116403,668
misc current assets
total current assets11,57410,5945,2814,68113,44632,34441,36440,42227,93034,18033,51936,43434,69423,72718,492
total assets11,57410,5945,2814,68115,26934,48943,88743,39030,59337,33137,15740,75739,40029,28625,046
Bank overdraft
Bank loan
Trade Creditors 112,636109,716109,627109,572131,508135,917143,553157,338126,263126,029117,255117,410104,494100,92084,730
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities112,636109,716109,627109,572131,508135,917143,553157,338126,263126,029117,255117,410104,494100,92084,730
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities112,636109,716109,627109,572131,508135,917143,553157,338126,263126,029117,255117,410104,494100,92084,730
net assets-101,062-99,122-104,346-104,891-116,239-101,428-99,666-113,948-95,670-88,698-80,098-76,653-65,094-71,634-59,684
total shareholders funds-101,062-99,122-104,346-104,891-116,239-101,428-99,666-113,948-95,670-88,698-80,098-76,653-65,094-71,634-59,684
Jun 2023Jun 2022Jun 2021Jun 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-2,3576,36466814,008-14,911-1,76217,632-18,278-6,872-8,600-3,445-11,5598,838-11,959-59,793
Depreciation3225546287397969371,103
Amortisation585758585858
Tax-1,225-128-2,662-3,350-2,298
Stock-11,65511,655-15,3505,850-50550-5009,500
Debtors1,5081,759-340-1,226-30,553-9,02094212,4929,100-5,189-2,8651,19011,0079,3635,324
Creditors2,9208955-21,936-4,409-7,636-13,78531,0752348,774-15512,9163,57416,19084,730
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9453,4699352,291-100-378-445305-388125414-39-3,63711,274
Investing Activities
capital expenditure1,823378445-305488-125-414-1-7,715
Change in Investments
cash flow from investments1,823378445-305488-125-414-1-7,715
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest417855299
cash flow from financing4178552100-1009109
cash and cash equivalents
cash-5283,5549404,116-40-3,6283,668
overdraft
change in cash-5283,5549404,116-40-3,6283,668

lea francis cars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lea francis cars limited. Get real-time insights into lea francis cars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lea Francis Cars Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lea francis cars limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WV1 area or any other competitors across 12 key performance metrics.

lea francis cars limited Ownership

LEA FRANCIS CARS LIMITED group structure

Lea Francis Cars Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEA FRANCIS CARS LIMITED

01295868

LEA FRANCIS CARS LIMITED Shareholders

classic car components direct ltd 100%

lea francis cars limited directors

Lea Francis Cars Limited currently has 1 director, Mr David Wood serving since Sep 2019.

officercountryagestartendrole
Mr David WoodEngland66 years Sep 2019- Director

P&L

June 2023

turnover

172k

+1%

operating profit

-2.4k

0%

gross margin

22.5%

+7.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-101.1k

+0.02%

total assets

11.6k

+0.09%

cash

8.1k

-0.06%

net assets

Total assets minus all liabilities

lea francis cars limited company details

company number

01295868

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 1977

age

48

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

APPLEBY MALL LIMITED

auditor

-

address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

Bank

-

Legal Advisor

-

lea francis cars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lea francis cars limited.

lea francis cars limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEA FRANCIS CARS LIMITED. This can take several minutes, an email will notify you when this has completed.

lea francis cars limited Companies House Filings - See Documents

datedescriptionview/download