festival players (loughborough) limited(the)

Live MatureMicroDeclining

festival players (loughborough) limited(the) Company Information

Share FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE)

Company Number

01296537

Shareholders

-

Group Structure

View All

Industry

Performing arts

 

Registered Address

6 forest road, loughborough, leicestershire, LE11 3NP

festival players (loughborough) limited(the) Estimated Valuation

£132.6k

Pomanda estimates the enterprise value of FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) at £132.6k based on a Turnover of £318.8k and 0.42x industry multiple (adjusted for size and gross margin).

festival players (loughborough) limited(the) Estimated Valuation

£67.9k

Pomanda estimates the enterprise value of FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) at £67.9k based on an EBITDA of £14.5k and a 4.69x industry multiple (adjusted for size and gross margin).

festival players (loughborough) limited(the) Estimated Valuation

£44.8k

Pomanda estimates the enterprise value of FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) at £44.8k based on Net Assets of £30.9k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Festival Players (loughborough) Limited(the) Overview

Festival Players (loughborough) Limited(the) is a live company located in leicestershire, LE11 3NP with a Companies House number of 01296537. It operates in the performing arts sector, SIC Code 90010. Founded in February 1977, it's largest shareholder is unknown. Festival Players (loughborough) Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £318.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Festival Players (loughborough) Limited(the) Health Check

Pomanda's financial health check has awarded Festival Players (Loughborough) Limited(The) a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £318.8k, make it in line with the average company (£278.3k)

£318.8k - Festival Players (loughborough) Limited(the)

£278.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.1%)

-8% - Festival Players (loughborough) Limited(the)

2.1% - Industry AVG

production

Production

with a gross margin of 7.3%, this company has a higher cost of product (32.7%)

7.3% - Festival Players (loughborough) Limited(the)

32.7% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it more profitable than the average company (0.4%)

4.5% - Festival Players (loughborough) Limited(the)

0.4% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Festival Players (loughborough) Limited(the)

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - Festival Players (loughborough) Limited(the)

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.4k, this is less efficient (£70.7k)

£35.4k - Festival Players (loughborough) Limited(the)

£70.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (9 days)

35 days - Festival Players (loughborough) Limited(the)

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (15 days)

0 days - Festival Players (loughborough) Limited(the)

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Festival Players (loughborough) Limited(the)

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Festival Players (loughborough) Limited(the)

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (24.5%)

2.4% - Festival Players (loughborough) Limited(the)

24.5% - Industry AVG

FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) financials

EXPORTms excel logo

Festival Players (Loughborough) Limited(The)'s latest turnover from June 2023 is estimated at £318.8 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Festival Players (Loughborough) Limited(The) has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover318,844290,160347,629412,819443,359421,287482,8932,6932,8372,0542,0881,3914,9982,145
Other Income Or Grants
Cost Of Sales295,558267,537338,328391,095411,351401,646439,8732,4722,5211,7191,7431,1094,2811,796
Gross Profit23,28622,6239,30021,72432,00819,64243,020220317335344282717349
Admin Expenses8,79930,16826,01132,37222,29919,54133,15510,464-9,7966,442-14,869-8,0102,790-41,535
Operating Profit14,487-7,545-16,711-10,6489,7091019,865-10,24410,113-6,10715,2138,292-2,07341,884
Interest Payable
Interest Receivable5022422822320816415378
Pre-Tax Profit14,487-7,545-16,711-10,6489,7091019,915-10,02010,341-5,88415,4218,457-1,92041,961
Tax-3,622-1,845-19-1,884-2,068-3,547-2,030-11,749
Profit After Tax10,865-7,545-16,711-10,6487,864828,031-10,0208,273-5,88411,8746,427-1,92030,212
Dividends Paid
Retained Profit10,865-7,545-16,711-10,6487,864828,031-10,0208,273-5,88411,8746,427-1,92030,212
Employee Costs231,531222,987216,981164,570168,61394,758118,77223,54224,31624,97624,11023,65223,58322,816
Number Of Employees99977451111111
EBITDA*14,487-7,545-16,711-10,6489,7091019,865-10,24410,113-6,10715,2138,292-2,07341,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets300300300300300300300300300300300300300300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets300300300300300300300300300300300300300300
Stock & work in progress
Trade Debtors31,35020,48528,03044,74155,38947,52547,443
Group Debtors
Misc Debtors
Cash39,81249,83241,55947,44335,56930,14231,017
misc current assets
total current assets31,35020,48528,03044,74155,38947,52547,44339,81249,83241,55947,44335,56930,14231,017
total assets31,65020,78528,33045,04155,68947,82547,74340,11250,13241,85947,74335,86930,44231,317
Bank overdraft
Bank loan
Trade Creditors 7507507507507507507507507507507507501,750705
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7507507507507507507507507507507507501,750705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7507507507507507507507507507507507501,750705
net assets30,90020,03527,58044,29154,93947,07546,99339,36249,38241,10946,99335,11928,69230,612
total shareholders funds30,90020,03527,58044,29154,93947,07546,99339,36249,38241,10946,99335,11928,69230,612
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit14,487-7,545-16,711-10,6489,7091019,865-10,24410,113-6,10715,2138,292-2,07341,884
Depreciation
Amortisation
Tax-3,622-1,845-19-1,884-2,068-3,547-2,030-11,749
Stock
Debtors10,865-7,545-16,711-10,6487,8648247,443
Creditors-1,0001,045705
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-39,462-10,2448,045-6,10711,6665,262-1,02830,840
Investing Activities
capital expenditure-300
Change in Investments
cash flow from investments-300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-400400
interest5022422822320816415378
cash flow from financing-350224228223208164153478
cash and cash equivalents
cash-39,812-10,0208,273-5,88411,8745,427-87531,017
overdraft
change in cash-39,812-10,0208,273-5,88411,8745,427-87531,017

festival players (loughborough) limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for festival players (loughborough) limited(the). Get real-time insights into festival players (loughborough) limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Festival Players (loughborough) Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for festival players (loughborough) limited(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.

festival players (loughborough) limited(the) Ownership

FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) group structure

Festival Players (Loughborough) Limited(The) has no subsidiary companies.

Ultimate parent company

FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE)

01296537

FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE) Shareholders

--

festival players (loughborough) limited(the) directors

Festival Players (Loughborough) Limited(The) currently has 8 directors. The longest serving directors include Mr Nicholas Grainger (May 2006) and Ms Rachel Ingham (Aug 2010).

officercountryagestartendrole
Mr Nicholas Grainger63 years May 2006- Director
Ms Rachel InghamEngland44 years Aug 2010- Director
Mrs Amy WaltersEngland45 years Dec 2017- Director
Ms Angela TrubyEngland57 years Jan 2020- Director
Mrs Mary BerrisfordEngland72 years Sep 2020- Director
Miss Kirstie BennettEngland48 years Jun 2023- Director
Mrs Laura BrookesEngland42 years Jun 2023- Director
Mrs Joanne PackEngland52 years Jun 2023- Director

P&L

June 2023

turnover

318.8k

+10%

operating profit

14.5k

0%

gross margin

7.4%

-6.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

30.9k

+0.54%

total assets

31.7k

+0.52%

cash

0

0%

net assets

Total assets minus all liabilities

festival players (loughborough) limited(the) company details

company number

01296537

Type

Private Ltd By Guarantee w/o Share Cap

industry

90010 - Performing arts

incorporation date

February 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

6 forest road, loughborough, leicestershire, LE11 3NP

Bank

-

Legal Advisor

-

festival players (loughborough) limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to festival players (loughborough) limited(the).

festival players (loughborough) limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FESTIVAL PLAYERS (LOUGHBOROUGH) LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

festival players (loughborough) limited(the) Companies House Filings - See Documents

datedescriptionview/download