w. hobby (wholesale) limited

2.5

w. hobby (wholesale) limited Company Information

Share W. HOBBY (WHOLESALE) LIMITED
Live 
MatureSmallHealthy

Company Number

01300034

Website

-

Registered Address

knights hill square, london, SE27 0HP

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Telephone

02087614244

Next Accounts Due

February 2025

Group Structure

View All

Directors

Michael Crossland32 Years

Shareholders

mr michael john crossland 76%

mrs patricia rachel crossland 10%

View All

w. hobby (wholesale) limited Estimated Valuation

£247.1k

Pomanda estimates the enterprise value of W. HOBBY (WHOLESALE) LIMITED at £247.1k based on a Turnover of £976.6k and 0.25x industry multiple (adjusted for size and gross margin).

w. hobby (wholesale) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W. HOBBY (WHOLESALE) LIMITED at £0 based on an EBITDA of £-36.6k and a 3.46x industry multiple (adjusted for size and gross margin).

w. hobby (wholesale) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of W. HOBBY (WHOLESALE) LIMITED at £2.5m based on Net Assets of £1.2m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W. Hobby (wholesale) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

W. Hobby (wholesale) Limited Overview

W. Hobby (wholesale) Limited is a live company located in london, SE27 0HP with a Companies House number of 01300034. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in February 1977, it's largest shareholder is mr michael john crossland with a 76% stake. W. Hobby (wholesale) Limited is a mature, small sized company, Pomanda has estimated its turnover at £976.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W. Hobby (wholesale) Limited Health Check

Pomanda's financial health check has awarded W. Hobby (Wholesale) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

0 Strong

positive_score

7 Regular

positive_score

5 Weak

size

Size

annual sales of £976.6k, make it smaller than the average company (£21.3m)

£976.6k - W. Hobby (wholesale) Limited

£21.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.8%)

4% - W. Hobby (wholesale) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - W. Hobby (wholesale) Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (4.4%)

-4.5% - W. Hobby (wholesale) Limited

4.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (62)

6 - W. Hobby (wholesale) Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - W. Hobby (wholesale) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.8k, this is less efficient (£355.3k)

£162.8k - W. Hobby (wholesale) Limited

£355.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (50 days)

46 days - W. Hobby (wholesale) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (32 days)

26 days - W. Hobby (wholesale) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is in line with average (111 days)

121 days - W. Hobby (wholesale) Limited

111 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)

11 weeks - W. Hobby (wholesale) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a similar level of debt than the average (48.1%)

45.2% - W. Hobby (wholesale) Limited

48.1% - Industry AVG

w. hobby (wholesale) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w. hobby (wholesale) limited. Get real-time insights into w. hobby (wholesale) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W. Hobby (wholesale) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for w. hobby (wholesale) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

w. hobby (wholesale) limited Ownership

W. HOBBY (WHOLESALE) LIMITED group structure

W. Hobby (Wholesale) Limited has 2 subsidiary companies.

Ultimate parent company

W. HOBBY (WHOLESALE) LIMITED

01300034

2 subsidiaries

W. HOBBY (WHOLESALE) LIMITED Shareholders

mr michael john crossland 76%
mrs patricia rachel crossland 10%
natalie hodge 7%
julie crane 7%

w. hobby (wholesale) limited directors

W. Hobby (Wholesale) Limited currently has 1 director, Mr Michael Crossland serving since Nov 1991.

officercountryagestartendrole
Mr Michael Crossland83 years Nov 1991- Director

W. HOBBY (WHOLESALE) LIMITED financials

EXPORTms excel logo

W. Hobby (Wholesale) Limited's latest turnover from May 2023 is estimated at £976.6 thousand and the company has net assets of £1.2 million. According to their latest financial statements, W. Hobby (Wholesale) Limited has 6 employees and maintains cash reserves of £216.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover976,587809,252893,859863,265880,887856,141823,962497,1615,394,8245,503,7333,400,3063,042,4543,000,8742,774,820
Other Income Or Grants00000000000000
Cost Of Sales679,660558,587614,680595,086607,046590,563574,163348,0253,688,9073,807,8722,349,4892,109,9832,066,0041,860,270
Gross Profit296,927250,665279,179268,179273,841265,578249,798149,1361,705,9161,695,8611,050,817932,471934,870914,550
Admin Expenses340,942254,188247,340261,737269,113203,213209,152143,9711,702,9291,707,3071,058,362864,282783,126-460,126
Operating Profit-44,015-3,52331,8396,4424,72862,36540,6465,1652,987-11,446-7,54568,189151,7441,374,676
Interest Payable251007500000000000
Interest Receivable9,8532,6182752221,2858123042331651,5482,8712,7472,6731,343
Pre-Tax Profit-34,187-1,00432,0406,6646,01463,17740,9495,3983,153-9,898-4,67470,936154,4181,376,019
Tax00-6,088-1,266-1,143-12,004-7,780-1,079-63000-17,025-40,149-385,285
Profit After Tax-34,187-1,00425,9525,3984,87151,17333,1694,3182,522-9,898-4,67453,911114,269990,734
Dividends Paid00000000000000
Retained Profit-34,187-1,00425,9525,3984,87151,17333,1694,3182,522-9,898-4,67453,911114,269990,734
Employee Costs255,698240,437231,818224,771180,476223,318216,24769,057664,428643,638429,523366,727354,519364,253
Number Of Employees66665662191913111111
EBITDA*-36,5525,57439,63912,16510,52468,64747,57812,73511,18639,84644,507121,722206,6161,428,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets288,410295,873298,088296,170300,746306,542312,824319,071325,294332,096338,707347,480355,831356,868
Intangible Assets000000000042,27084,542126,814169,087
Investments & Other260,163260,163260,163300,309300,309300,309300,309300,309300,309300,309300,309300,309300,309300,309
Debtors (Due After 1 year)00000000000000
Total Fixed Assets548,573556,036558,251596,479601,055606,851613,133619,380625,603632,405681,286732,331782,954826,264
Stock & work in progress226,923235,160227,244210,169312,892306,928292,917278,201359,231387,217409,810456,719470,043410,941
Trade Debtors123,22877,500106,76884,139105,51884,34063,24670,2461,098,1811,094,401431,753331,792269,346213,619
Group Debtors1,146,7321,118,7321,091,9771,126,9571,148,1571,173,5571,125,5571,077,557000000
Misc Debtors021300001,58037,843000000
Cash216,262221,636302,053248,350196,625146,067178,61764,37228,66837,416581,930566,569532,152537,186
misc current assets00000000000000
total current assets1,713,1451,653,2411,728,0421,669,6151,763,1921,710,8921,661,9171,528,2191,486,0801,519,0341,423,4931,355,0801,271,5411,161,746
total assets2,261,7182,209,2772,286,2932,266,0942,364,2472,317,7432,275,0502,147,5992,111,6832,151,4392,104,7792,087,4112,054,4951,988,010
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 50,23330,54562,52938,94572,49849,18570,08629,169961,1171,003,038946,190923,260943,677993,293
Group/Directors Accounts118,09273,84573,84572,00087,96988,40664,59335,630000000
other short term finances774002,45100000000000
hp & lease commitments00000000000000
other current liabilities852,384829,368872,890906,523960,552941,840952,585928,183000000
total current liabilities1,020,786934,1581,011,7151,017,4681,121,0191,079,4311,087,264992,982961,1171,003,038946,190923,260943,677993,293
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions2,3782,3788338338337881,4351,4351,7022,0592,3493,2373,8151,983
total long term liabilities2,3782,3788338338337881,4351,4351,7022,0592,3493,2373,8151,983
total liabilities1,023,164936,5361,012,5481,018,3011,121,8521,080,2191,088,699994,417962,8191,005,097948,539926,497947,492995,276
net assets1,238,5541,272,7411,273,7451,247,7931,242,3951,237,5241,186,3511,153,1821,148,8641,146,3421,156,2401,160,9141,107,003992,734
total shareholders funds1,238,5541,272,7411,273,7451,247,7931,242,3951,237,5241,186,3511,153,1821,148,8641,146,3421,156,2401,160,9141,107,003992,734
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-44,015-3,52331,8396,4424,72862,36540,6465,1652,987-11,446-7,54568,189151,7441,374,676
Depreciation7,4639,0977,8005,7235,7966,2826,9327,5708,1999,0229,78011,26012,59911,500
Amortisation00000000042,27042,27242,27342,27342,272
Tax00-6,088-1,266-1,143-12,004-7,780-1,079-63000-17,025-40,149-385,285
Stock-8,2377,91617,075-102,7235,96414,01114,716-81,030-27,986-22,593-46,909-13,32459,102410,941
Debtors73,515-2,300-12,351-42,579-4,22267,5144,73787,4653,780662,64899,96162,44655,727213,619
Creditors19,688-31,98423,584-33,55323,313-20,90140,917-931,948-41,92156,84822,930-20,417-49,616993,293
Accruals and Deferred Income23,016-43,522-33,633-54,02918,712-10,74524,402928,183000000
Deferred Taxes & Provisions01,5450045-6470-267-357-290-888-5781,8321,983
Cash flow from operations-59,126-74,00318,77868,61949,709-57,17585,6641,189-7,516-543,65113,49734,5803,8541,413,879
Investing Activities
capital expenditure0-6,882-9,718-1,14700-685-1,347-1,397-2,411-1,007-2,910-11,562-579,727
Change in Investments00-40,1460000000000300,309
cash flow from investments0-6,88230,428-1,14700-685-1,347-1,397-2,411-1,007-2,910-11,562-880,036
Financing Activities
Bank loans00000000000000
Group/Directors Accounts44,24701,845-15,969-43723,81328,96335,630000000
Other Short Term Loans -323-2,0512,45100000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000002,000
interest9,8282,5182002221,2858123042331651,5482,8712,7472,6731,343
cash flow from financing53,7524674,496-15,74784824,62529,26735,8631651,5482,8712,7472,6733,343
cash and cash equivalents
cash-5,374-80,41753,70351,72550,558-32,550114,24535,704-8,748-544,51415,36134,417-5,034537,186
overdraft00000000000000
change in cash-5,374-80,41753,70351,72550,558-32,550114,24535,704-8,748-544,51415,36134,417-5,034537,186

P&L

May 2023

turnover

976.6k

+21%

operating profit

-44k

0%

gross margin

30.5%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.2m

-0.03%

total assets

2.3m

+0.02%

cash

216.3k

-0.02%

net assets

Total assets minus all liabilities

w. hobby (wholesale) limited company details

company number

01300034

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

February 1977

age

47

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

knights hill square, london, SE27 0HP

last accounts submitted

May 2023

w. hobby (wholesale) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to w. hobby (wholesale) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

w. hobby (wholesale) limited Companies House Filings - See Documents

datedescriptionview/download