alinter limited

Live MatureSmallLow

alinter limited Company Information

Share ALINTER LIMITED

Company Number

01300174

Shareholders

g i tate discretionary trust

simon robert geoffrey tate

View All

Group Structure

View All

Industry

Manufacture of basic pharmaceutical products

 

Registered Address

29a crown street, brentwood, essex, CM14 4BA

alinter limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALINTER LIMITED at £1.2m based on a Turnover of £891.3k and 1.35x industry multiple (adjusted for size and gross margin).

alinter limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALINTER LIMITED at £0 based on an EBITDA of £-6 and a 5.66x industry multiple (adjusted for size and gross margin).

alinter limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ALINTER LIMITED at £2.3m based on Net Assets of £1.3m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alinter Limited Overview

Alinter Limited is a live company located in essex, CM14 4BA with a Companies House number of 01300174. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in February 1977, it's largest shareholder is g i tate discretionary trust with a 98.4% stake. Alinter Limited is a mature, small sized company, Pomanda has estimated its turnover at £891.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alinter Limited Health Check

Pomanda's financial health check has awarded Alinter Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £891.3k, make it smaller than the average company (£37m)

£891.3k - Alinter Limited

£37m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.2%)

3% - Alinter Limited

5.2% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Alinter Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.8%)

0% - Alinter Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (111)

2 - Alinter Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.7k, the company has an equivalent pay structure (£67.7k)

£67.7k - Alinter Limited

£67.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.7k, this is equally as efficient (£445.7k)

£445.7k - Alinter Limited

£445.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alinter Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alinter Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alinter Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Alinter Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (44.8%)

2.1% - Alinter Limited

44.8% - Industry AVG

ALINTER LIMITED financials

EXPORTms excel logo

Alinter Limited's latest turnover from December 2023 is estimated at £891.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Alinter Limited has 2 employees and maintains cash reserves of £170 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover891,340846,301843,559812,623797,005758,7861,370,9091,288,2361,966,3722,562,9082,654,0922,574,2172,571,6372,655,1082,718,105
Other Income Or Grants
Cost Of Sales549,741528,305510,088493,104481,940447,979840,479789,8181,147,2431,562,1131,645,1581,615,9151,581,9871,582,3971,630,707
Gross Profit341,599317,997333,471319,519315,065310,806530,430498,419819,1281,000,7951,008,934958,303989,6501,072,7111,087,398
Admin Expenses341,605319,301322,188-426319,181307,451525,517488,358814,256998,0281,000,277948,099987,3581,071,756432,659
Operating Profit-6-1,30411,283319,945-4,1163,3554,91310,0614,8722,7678,65710,2042,292955654,739
Interest Payable
Interest Receivable96,2758963582,6722,6581,767570514513510507506503251
Pre-Tax Profit34,97012,179320,302-1,4446,0126,68010,6315,3863,2809,16710,7122,7971,458654,990
Tax-1-944-2,314-60,857-1,142-1,269-2,126-1,077-656-1,925-2,464-671-379-183,397
Profit After Tax24,0269,865259,445-1,4444,8705,4118,5054,3092,6247,2428,2482,1261,079471,593
Dividends Paid
Retained Profit24,0269,865259,445-1,4444,8705,4118,5054,3092,6247,2428,2482,1261,079471,593
Employee Costs135,465131,175134,716133,062130,009122,661117,288107,89190,987619,312634,751574,869476,567533,837549,271
Number Of Employees222222222131514121414
EBITDA*-6-1,30411,283319,945-4,1163,3554,91310,0614,8722,7678,65710,2042,292955654,739

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets
Intangible Assets
Investments & Other300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Stock & work in progress
Trade Debtors364,657360,534605,526601,053599,841593,724584,150582,330581,914
Group Debtors663,083641,028633,342623,557362,790367,916
Misc Debtors358,539358,539339
Cash170167358,397358,219357,325355,124353,612353,209102,972102,715102,458101,584101,379100,826100,375
misc current assets
total current assets1,021,792999,734991,739981,776720,454723,040718,269713,743708,498703,768702,299695,308685,529683,156682,289
total assets1,321,7921,299,7341,291,7391,281,7761,020,4541,023,0401,018,2691,013,7431,008,4981,003,7681,002,299995,308985,529983,156982,289
Bank overdraft
Bank loan
Trade Creditors 1,2412,1261,0776561,8112,062531284496
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,0005,9441,9751,8771,142
total current liabilities28,0005,9441,9751,8771,1421,2412,1261,0776561,8112,062531284496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities28,0005,9441,9751,8771,1421,2412,1261,0776561,8112,062531284496
net assets1,293,7921,293,7901,289,7641,279,8991,020,4541,021,8981,017,0281,011,6171,007,4211,003,1121,000,488993,246984,998982,872981,793
total shareholders funds1,293,7921,293,7901,289,7641,279,8991,020,4541,021,8981,017,0281,011,6171,007,4211,003,1121,000,488993,246984,998982,872981,793
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-6-1,30411,283319,945-4,1163,3554,91310,0614,8722,7678,65710,2042,292955654,739
Depreciation
Amortisation
Tax-1-944-2,314-60,857-1,142-1,269-2,126-1,077-656-1,925-2,464-671-379-183,397
Stock
Debtors22,055366,2259,785260,428-4,7873,2594,123-240,5194,4731,2126,1179,5741,820416581,914
Creditors-1,241-8851,470421-1,155-2511,531247-212496
Accruals and Deferred Income22,0563,969981,877-1,1421,142
Deferred Taxes & Provisions
Cash flow from operations-6-364,504-718537-471-1,145-1,364249,924-257-256364-30348-52-110,076
Investing Activities
capital expenditure
Change in Investments300,000
cash flow from investments-300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue510,200
interest96,2758963582,6722,6581,767570514513510507506503251
cash flow from financing96,2758963582,6722,6581,767570514513510507506503510,451
cash and cash equivalents
cash3-358,2301788942,2011,512403250,494257257874205553451100,375
overdraft
change in cash3-358,2301788942,2011,512403250,494257257874205553451100,375

alinter limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alinter limited. Get real-time insights into alinter limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alinter Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alinter limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CM14 area or any other competitors across 12 key performance metrics.

alinter limited Ownership

ALINTER LIMITED group structure

Alinter Limited has 1 subsidiary company.

Ultimate parent company

ALINTER LIMITED

01300174

1 subsidiary

ALINTER LIMITED Shareholders

g i tate discretionary trust 98.38%
simon robert geoffrey tate 1.42%
charlotte emma mary tate 0.2%

alinter limited directors

Alinter Limited currently has 2 directors. The longest serving directors include Mrs Mary Tate (Jun 1999) and Mr Simon Tate (Jun 1999).

officercountryagestartendrole
Mrs Mary TateUnited Kingdom80 years Jun 1999- Director
Mr Simon TateUnited Kingdom47 years Jun 1999- Director

P&L

December 2023

turnover

891.3k

+5%

operating profit

-6.2

0%

gross margin

38.4%

+1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

0%

total assets

1.3m

+0.02%

cash

170

+0.02%

net assets

Total assets minus all liabilities

alinter limited company details

company number

01300174

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

incorporation date

February 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

a.l. laboratories limited (January 1984)

accountant

MOULTON JOHNSON LTD

auditor

-

address

29a crown street, brentwood, essex, CM14 4BA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

alinter limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alinter limited. Currently there are 0 open charges and 1 have been satisfied in the past.

alinter limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALINTER LIMITED. This can take several minutes, an email will notify you when this has completed.

alinter limited Companies House Filings - See Documents

datedescriptionview/download