gordon mytton developments limited
gordon mytton developments limited Company Information
Company Number
01301308
Next Accounts
Jan 2026
Shareholders
mr john lee mytton
gordon myton
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
15 dee court, bangor-on-dee, wrexham, wrexham county borough, LL13 0AQ
Website
http://myttonhomes.comgordon mytton developments limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON MYTTON DEVELOPMENTS LIMITED at £539.2k based on a Turnover of £162.8k and 3.31x industry multiple (adjusted for size and gross margin).
gordon mytton developments limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON MYTTON DEVELOPMENTS LIMITED at £16.5m based on an EBITDA of £2.6m and a 6.48x industry multiple (adjusted for size and gross margin).
gordon mytton developments limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON MYTTON DEVELOPMENTS LIMITED at £6.1m based on Net Assets of £3.5m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gordon Mytton Developments Limited Overview
Gordon Mytton Developments Limited is a live company located in wrexham, LL13 0AQ with a Companies House number of 01301308. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1977, it's largest shareholder is mr john lee mytton with a 57.9% stake. Gordon Mytton Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £162.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gordon Mytton Developments Limited Health Check
Pomanda's financial health check has awarded Gordon Mytton Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £162.8k, make it smaller than the average company (£917k)
- Gordon Mytton Developments Limited
£917k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.4%)
- Gordon Mytton Developments Limited
5.4% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Gordon Mytton Developments Limited
72.8% - Industry AVG
Profitability
an operating margin of 1567.4% make it more profitable than the average company (27.8%)
- Gordon Mytton Developments Limited
27.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Gordon Mytton Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Gordon Mytton Developments Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £54.3k, this is less efficient (£187k)
- Gordon Mytton Developments Limited
£187k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (32 days)
- Gordon Mytton Developments Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (37 days)
- Gordon Mytton Developments Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gordon Mytton Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Gordon Mytton Developments Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (69.8%)
16.8% - Gordon Mytton Developments Limited
69.8% - Industry AVG
GORDON MYTTON DEVELOPMENTS LIMITED financials
Gordon Mytton Developments Limited's latest turnover from April 2024 is estimated at £162.8 thousand and the company has net assets of £3.5 million. According to their latest financial statements, Gordon Mytton Developments Limited has 3 employees and maintains cash reserves of £766 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 7 | 7 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 150,000 | 60,909 | 125,817 | 3,721,341 | 145,066 | 154,789 | 152,887 | 162,214 | 162,791 | 6,041,918 | 5,939,700 | 5,072,540 | 5,068,669 | 4,403,814 | 4,103,116 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 3,914,000 | 3,843,998 | 3,648,998 | 65,000 | 3,107,678 | 3,242,678 | 4,204,986 | 4,774,986 | 6,205,886 | 342,308 | 342,308 | 65,000 | 35,000 | 35,000 | 35,000 |
| Debtors (Due After 1 year) | 75,711 | 72,681 | 117,064 | 114,959 | 163,720 | 164,470 | |||||||||
| Total Fixed Assets | 4,064,000 | 3,904,907 | 3,774,815 | 3,786,341 | 3,252,744 | 3,473,178 | 4,430,554 | 5,054,264 | 6,483,636 | 6,547,946 | 6,446,478 | 5,137,540 | 5,103,669 | 4,438,814 | 4,138,116 |
| Stock & work in progress | 110,000 | 885,216 | 1,691,746 | 2,215,527 | 1,730,988 | 2,309,570 | 2,114,073 | 2,511,526 | 2,496,173 | ||||||
| Trade Debtors | 1,039 | 41,655 | 13,850 | 15,464 | 32,835 | 61,430 | 455,679 | 869,534 | 1,204,230 | 1,187,114 | 1,204,096 | 963,031 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,979 | 6,563 | 2,624 | 23,600 | 38,429 | 64,973 | 520,504 | 427,599 | 418,398 | 863,077 | 717,275 | 612,751 | 374,506 | ||
| Cash | 766 | 5,715 | 2,363 | 394 | 1,241 | 150,856 | 2,894 | 60,833 | 8,025 | 36,299 | 21,788 | 7,022 | 28,491 | 44,648 | 31,731 |
| misc current assets | 105,000 | 105,000 | |||||||||||||
| total current assets | 110,784 | 117,278 | 4,987 | 23,994 | 81,325 | 229,679 | 648,862 | 1,406,483 | 2,179,599 | 2,707,505 | 2,622,310 | 4,383,899 | 4,046,953 | 4,373,021 | 3,865,441 |
| total assets | 4,174,784 | 4,022,185 | 3,779,802 | 3,810,335 | 3,334,069 | 3,702,857 | 5,079,416 | 6,460,747 | 8,663,235 | 9,255,451 | 9,068,788 | 9,521,439 | 9,150,622 | 8,811,835 | 8,003,557 |
| Bank overdraft | 14,653 | 13,609 | 12,736 | 11,948 | 401,628 | 675,852 | 1,639,767 | 2,535,626 | 4,641,141 | ||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,544 | 7,876 | 7,351 | 5,270 | 17,451 | 19,147 | 57,882 | 129,089 | 230,224 | 5,790,423 | 5,376,115 | 3,906,109 | 3,570,476 | 3,314,229 | 2,336,534 |
| Group/Directors Accounts | 37,193 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 2,492 | 10,924 | 2,758 | 2,758 | 3,655 | 6,066 | 3,202 | ||||||||
| other current liabilities | 49,465 | 65,765 | 44,484 | 81,975 | 37,893 | 64,522 | 191,824 | 354,532 | 479,064 | ||||||
| total current liabilities | 67,662 | 87,250 | 104,256 | 110,117 | 459,730 | 762,279 | 1,893,128 | 3,025,313 | 5,353,631 | 5,790,423 | 5,376,115 | 3,906,109 | 3,570,476 | 3,314,229 | 2,336,534 |
| loans | 337,762 | 352,415 | 366,024 | 378,522 | |||||||||||
| hp & lease commitments | 6,033 | 10,924 | 13,681 | 7,614 | 11,136 | 2,412 | |||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 495 | 3,357 | 7,092 | 28,029 | 38,426 | 47,209 | |||||||||
| provisions | 293,757 | 273,421 | 231,357 | 233,011 | 124,364 | 121,353 | 101,120 | 163,417 | 196,827 | ||||||
| total long term liabilities | 632,014 | 629,193 | 603,414 | 611,533 | 135,288 | 135,034 | 108,734 | 174,553 | 199,239 | 7,092 | 28,029 | 38,426 | 47,209 | ||
| total liabilities | 699,676 | 716,443 | 707,670 | 721,650 | 595,018 | 897,313 | 2,001,862 | 3,199,866 | 5,552,870 | 5,797,515 | 5,404,144 | 3,944,535 | 3,617,685 | 3,314,229 | 2,336,534 |
| net assets | 3,475,108 | 3,305,742 | 3,072,132 | 3,088,685 | 2,739,051 | 2,805,544 | 3,077,554 | 3,260,881 | 3,110,365 | 3,457,936 | 3,664,644 | 5,576,904 | 5,532,937 | 5,497,606 | 5,667,023 |
| total shareholders funds | 3,475,108 | 3,305,742 | 3,072,132 | 3,088,685 | 2,739,051 | 2,805,544 | 3,077,554 | 3,260,881 | 3,110,365 | 3,457,936 | 3,664,644 | 5,576,904 | 5,532,937 | 5,497,606 | 5,667,023 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 109 | 2,108 | 9,526 | 9,724 | 9,723 | 31,411 | 9,326 | 19,684 | 15,549 | 20,765 | 14,956 | 4,847 | 13,736 | 13,048 | 14,262 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -110,000 | -775,216 | -806,530 | -523,781 | 484,539 | -578,582 | 195,497 | -397,453 | 15,353 | 2,496,173 | |||||
| Debtors | -1,545 | 3,939 | -20,976 | -56,484 | -74,450 | -454,115 | 31,151 | -17,289 | -24,612 | -414,605 | -1,033,303 | 162,918 | 87,542 | 479,310 | 1,337,537 |
| Creditors | -4,332 | 525 | 2,081 | -12,181 | -1,696 | -38,735 | -71,207 | -101,135 | -5,560,199 | 414,308 | 1,470,006 | 335,633 | 256,247 | 977,695 | 2,336,534 |
| Accruals and Deferred Income | -16,300 | 21,281 | -37,491 | 44,082 | -26,629 | -127,302 | -162,708 | -124,532 | 479,064 | ||||||
| Deferred Taxes & Provisions | 20,336 | 42,064 | -1,654 | 108,647 | 3,011 | 20,233 | -62,297 | -33,410 | 196,827 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 70,002 | 195,000 | 3,583,998 | -3,042,678 | -135,000 | -962,308 | -570,000 | -1,430,900 | 5,863,578 | 277,308 | 30,000 | 35,000 | |||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -37,193 | 37,193 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -14,653 | -13,609 | -12,498 | 378,522 | |||||||||||
| Hire Purchase and Lease Commitments | -8,525 | -2,399 | -2,758 | -2,757 | 5,170 | -5,933 | 11,588 | 5,614 | |||||||
| other long term liabilities | -2,862 | 3,357 | -7,092 | -20,937 | -10,397 | -8,783 | 47,209 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,949 | 3,352 | 1,969 | -847 | -149,615 | 147,962 | -57,939 | 52,808 | -28,274 | 14,511 | 14,766 | -21,469 | -16,157 | 12,917 | 31,731 |
| overdraft | 1,044 | 873 | 788 | -389,680 | -274,224 | -963,915 | -895,859 | -2,105,515 | 4,641,141 | ||||||
| change in cash | -5,993 | 2,479 | 1,181 | 388,833 | 124,609 | 1,111,877 | 837,920 | 2,158,323 | -4,669,415 | 14,511 | 14,766 | -21,469 | -16,157 | 12,917 | 31,731 |
gordon mytton developments limited Credit Report and Business Information
Gordon Mytton Developments Limited Competitor Analysis
Perform a competitor analysis for gordon mytton developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LL13 area or any other competitors across 12 key performance metrics.
gordon mytton developments limited Ownership
GORDON MYTTON DEVELOPMENTS LIMITED group structure
Gordon Mytton Developments Limited has no subsidiary companies.
Ultimate parent company
GORDON MYTTON DEVELOPMENTS LIMITED
01301308
gordon mytton developments limited directors
Gordon Mytton Developments Limited currently has 3 directors. The longest serving directors include Mr Gordon Mytton (Oct 1991) and Mr John Mytton (Oct 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gordon Mytton | United Kingdom | 81 years | Oct 1991 | - | Director |
| Mr John Mytton | Wales | 54 years | Oct 2001 | - | Director |
| Ms Vanessa Mytton | 48 years | Oct 2003 | - | Director |
P&L
April 2024turnover
162.8k
-47%
operating profit
2.6m
0%
gross margin
72.8%
+0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.5m
+0.05%
total assets
4.2m
+0.04%
cash
766
-0.87%
net assets
Total assets minus all liabilities
gordon mytton developments limited company details
company number
01301308
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1977
age
48
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
15 dee court, bangor-on-dee, wrexham, wrexham county borough, LL13 0AQ
Bank
-
Legal Advisor
-
gordon mytton developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 107 charges/mortgages relating to gordon mytton developments limited. Currently there are 78 open charges and 29 have been satisfied in the past.
gordon mytton developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GORDON MYTTON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
gordon mytton developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
