froconut limited

froconut limited Company Information

Share FROCONUT LIMITED
Live 
MatureMicroDeclining

Company Number

01301345

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Directors

Martin Watts

Simon Watts

View All

Shareholders

simon watts

martin watts

View All

Group Structure

View All

Contact

Registered Address

citadel house 58 high street, hull, HU1 1QE

froconut limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FROCONUT LIMITED at £1.1m based on a Turnover of £344.9k and 3.21x industry multiple (adjusted for size and gross margin).

froconut limited Estimated Valuation

£332.9k

Pomanda estimates the enterprise value of FROCONUT LIMITED at £332.9k based on an EBITDA of £51.4k and a 6.48x industry multiple (adjusted for size and gross margin).

froconut limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of FROCONUT LIMITED at £2.5m based on Net Assets of £1.5m and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Froconut Limited Overview

Froconut Limited is a live company located in hull, HU1 1QE with a Companies House number of 01301345. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1977, it's largest shareholder is simon watts with a 40% stake. Froconut Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Froconut Limited Health Check

Pomanda's financial health check has awarded Froconut Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £344.9k, make it smaller than the average company (£845.8k)

£344.9k - Froconut Limited

£845.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.7%)

0% - Froconut Limited

2.7% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Froconut Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 14.9% make it less profitable than the average company (25.8%)

14.9% - Froconut Limited

25.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Froconut Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Froconut Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115k, this is less efficient (£182.5k)

£115k - Froconut Limited

£182.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (29 days)

30 days - Froconut Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Froconut Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 68 days, this is less than average (221 days)

68 days - Froconut Limited

221 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (10 weeks)

55 weeks - Froconut Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (66.3%)

17.7% - Froconut Limited

66.3% - Industry AVG

FROCONUT LIMITED financials

EXPORTms excel logo

Froconut Limited's latest turnover from October 2023 is estimated at £344.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Froconut Limited has 3 employees and maintains cash reserves of £130.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover344,884315,750420,833349,001328,157452,921462,960407,064326,874395,813346,212443,483240,967350,8340
Other Income Or Grants000000000000000
Cost Of Sales99,82295,328129,203104,983100,976136,809135,346124,911108,877153,566128,356162,15184,148123,4610
Gross Profit245,062220,422291,630244,018227,181316,112327,615282,153217,996242,247217,856281,332156,818227,3730
Admin Expenses193,708175,725193,053151,044233,877269,035273,864269,45681,935217,738204,136248,449138,200205,014-294,193
Operating Profit51,35444,69798,57792,974-6,69647,07753,75112,697136,06124,50913,72032,88318,61822,359294,193
Interest Payable15,81812,87410,49311,44013,65514,61912,57311,0575,69302,9945,7535,5326,0943,321
Interest Receivable12,2305,72814897685802235432842439455396370391208
Pre-Tax Profit47,76537,55188,23281,631-19,66533,26041,4142,071131,21124,94811,18227,52613,45516,657291,081
Tax-11,941-7,135-16,764-15,5100-6,319-7,869-414-26,242-5,239-2,572-6,606-3,498-4,664-81,503
Profit After Tax35,82430,41671,46866,121-19,66526,94133,5451,657104,96919,7098,61020,9209,95711,993209,578
Dividends Paid000000000000000
Retained Profit35,82430,41671,46866,121-19,66526,94133,5451,657104,96919,7098,61020,9209,95711,993209,578
Employee Costs100,616100,82595,64296,666135,384131,406120,786125,80362,01890,78159,62786,88957,54687,3770
Number Of Employees333344442323230
EBITDA*51,35444,69798,57792,974-6,69647,07753,75115,939140,92529,37318,58437,74720,23927,201299,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets00001,552,0731,640,6341,695,98501,544,5601,297,1061,301,970302,228307,092294,082298,924
Intangible Assets000000000000000
Investments & Other1,653,1241,402,0651,467,8031,418,6930001,677,5880000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,653,1241,402,0651,467,8031,418,6931,552,0731,640,6341,695,9851,677,5881,544,5601,297,1061,301,970302,228307,092294,082298,924
Stock & work in progress18,82035,88335,88335,88335,88335,88335,88335,88335,88382,63982,6390000
Trade Debtors28,91126,71548,47231,34514,91434,18336,08627,09827,96036,72328,27441,78920,08731,79324,218
Group Debtors000000000000000
Misc Debtors00003,3535,619000000000
Cash130,277335,626173,506123,30770,827111,906101,97886,229259,34577,64898,05884,06174,49273,33983,235
misc current assets000000000000000
total current assets178,008398,224257,861190,535124,977187,591173,947149,210323,188197,010208,971125,85094,579105,132107,453
total assets1,831,1321,800,2891,725,6641,609,2281,677,0501,828,2251,869,9321,826,7981,867,7481,494,1161,510,941428,078401,671399,214406,377
Bank overdraft14,47014,47014,47014,47014,47014,47014,47013,7700000000
Bank loan000000000000000
Trade Creditors 00000000156,508126,004159,52173,62268,76469,41064,098
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities107,68397,80586,86975,10591,902120,473119,590114,4830000000
total current liabilities122,153112,275101,33989,575106,372134,943134,060128,253156,508126,004159,52173,62268,76469,41064,098
loans118,709133,568149,595165,501180,633195,011209,191164,907175,1590092,12184,89785,322102,178
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000058,90063,00003,0179,78716,38222,81130,423
provisions82,38982,38975,80366,47283,740100,567113,706125,0010000000
total long term liabilities201,098215,957225,398231,973264,373295,578322,897348,808238,15903,017101,908101,279108,133132,601
total liabilities323,251328,232326,737321,548370,745430,521456,957477,061394,667126,004162,538175,530170,043177,543196,699
net assets1,507,8811,472,0571,398,9271,287,6801,306,3051,397,7041,412,9751,349,7371,473,0811,368,1121,348,403252,548231,628221,671209,678
total shareholders funds1,507,8811,472,0571,398,9271,287,6801,306,3051,397,7041,412,9751,349,7371,473,0811,368,1121,348,403252,548231,628221,671209,678
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit51,35444,69798,57792,974-6,69647,07753,75112,697136,06124,50913,72032,88318,61822,359294,193
Depreciation00000003,2424,8644,8644,8644,8641,6214,8424,842
Amortisation000000000000000
Tax-11,941-7,135-16,764-15,5100-6,319-7,869-414-26,242-5,239-2,572-6,606-3,498-4,664-81,503
Stock-17,0630000000-46,756082,6390000
Debtors2,196-21,75717,12713,078-21,5353,7168,988-862-8,7638,449-13,51521,702-11,7067,57524,218
Creditors0000000-156,50830,504-33,51785,8994,858-6465,31264,098
Accruals and Deferred Income9,87810,93611,764-16,797-28,5718835,107114,4830000000
Deferred Taxes & Provisions06,5869,331-17,268-16,827-13,139-11,295125,0010000000
Cash flow from operations64,15876,84185,78130,321-30,55924,78630,70699,363200,706-17,83232,78714,29727,80120,274257,412
Investing Activities
capital expenditure0001,552,07388,56155,351-1,695,9851,541,318-252,3180-1,004,6060-14,6310-303,766
Change in Investments251,059-65,73849,1101,418,69300-1,677,5881,677,5880000000
cash flow from investments-251,05965,738-49,110133,38088,56155,351-18,397-136,270-252,3180-1,004,6060-14,6310-303,766
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-14,859-16,027-15,906-15,132-14,378-14,18044,284-10,252175,1590-92,1217,224-425-16,856102,178
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-58,900-4,10063,000-3,017-6,770-6,595-6,429-7,61230,423
share issue042,71439,779-84,746-71,734-42,21229,693-125,001001,087,245000100
interest-3,588-7,146-10,345-11,343-12,970-13,817-12,338-10,625-4,851439-2,539-5,357-5,162-5,703-3,113
cash flow from financing-18,44719,54113,528-111,221-99,082-70,2092,739-149,978233,308-2,578985,815-4,728-12,016-30,171129,588
cash and cash equivalents
cash-205,349162,12050,19952,480-41,0799,92815,749-173,116181,697-20,41013,9979,5691,153-9,89683,235
overdraft00000070013,7700000000
change in cash-205,349162,12050,19952,480-41,0799,92815,049-186,886181,697-20,41013,9979,5691,153-9,89683,235

froconut limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for froconut limited. Get real-time insights into froconut limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Froconut Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for froconut limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU1 area or any other competitors across 12 key performance metrics.

froconut limited Ownership

FROCONUT LIMITED group structure

Froconut Limited has no subsidiary companies.

Ultimate parent company

FROCONUT LIMITED

01301345

FROCONUT LIMITED Shareholders

simon watts 40%
martin watts 40%
christopher watts 10%
james watts 10%

froconut limited directors

Froconut Limited currently has 3 directors. The longest serving directors include Mr Martin Watts (Apr 1990) and Mr Simon Watts (Jan 1991).

officercountryagestartendrole
Mr Martin WattsEngland61 years Apr 1990- Director
Mr Simon WattsEngland57 years Jan 1991- Director
Mr James WattsEngland33 years May 2014- Director

P&L

October 2023

turnover

344.9k

+9%

operating profit

51.4k

0%

gross margin

71.1%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.5m

+0.02%

total assets

1.8m

+0.02%

cash

130.3k

-0.61%

net assets

Total assets minus all liabilities

froconut limited company details

company number

01301345

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

citadel house 58 high street, hull, HU1 1QE

Bank

-

Legal Advisor

-

froconut limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to froconut limited.

froconut limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FROCONUT LIMITED. This can take several minutes, an email will notify you when this has completed.

froconut limited Companies House Filings - See Documents

datedescriptionview/download