froconut limited Company Information
Company Number
01301345
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Shareholders
simon watts
martin watts
View AllGroup Structure
View All
Contact
Registered Address
citadel house 58 high street, hull, HU1 1QE
Website
www.mamisgelato.comfroconut limited Estimated Valuation
Pomanda estimates the enterprise value of FROCONUT LIMITED at £1.1m based on a Turnover of £344.9k and 3.21x industry multiple (adjusted for size and gross margin).
froconut limited Estimated Valuation
Pomanda estimates the enterprise value of FROCONUT LIMITED at £332.9k based on an EBITDA of £51.4k and a 6.48x industry multiple (adjusted for size and gross margin).
froconut limited Estimated Valuation
Pomanda estimates the enterprise value of FROCONUT LIMITED at £2.5m based on Net Assets of £1.5m and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Froconut Limited Overview
Froconut Limited is a live company located in hull, HU1 1QE with a Companies House number of 01301345. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1977, it's largest shareholder is simon watts with a 40% stake. Froconut Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Froconut Limited Health Check
Pomanda's financial health check has awarded Froconut Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £344.9k, make it smaller than the average company (£845.8k)
- Froconut Limited
£845.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.7%)
- Froconut Limited
2.7% - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
- Froconut Limited
71.1% - Industry AVG
Profitability
an operating margin of 14.9% make it less profitable than the average company (25.8%)
- Froconut Limited
25.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Froconut Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Froconut Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £115k, this is less efficient (£182.5k)
- Froconut Limited
£182.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (29 days)
- Froconut Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Froconut Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 68 days, this is less than average (221 days)
- Froconut Limited
221 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (10 weeks)
55 weeks - Froconut Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (66.3%)
17.7% - Froconut Limited
66.3% - Industry AVG
FROCONUT LIMITED financials
Froconut Limited's latest turnover from October 2023 is estimated at £344.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Froconut Limited has 3 employees and maintains cash reserves of £130.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 1,552,073 | 1,640,634 | 1,695,985 | 0 | 1,544,560 | 1,297,106 | 1,301,970 | 302,228 | 307,092 | 294,082 | 298,924 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,653,124 | 1,402,065 | 1,467,803 | 1,418,693 | 0 | 0 | 0 | 1,677,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,653,124 | 1,402,065 | 1,467,803 | 1,418,693 | 1,552,073 | 1,640,634 | 1,695,985 | 1,677,588 | 1,544,560 | 1,297,106 | 1,301,970 | 302,228 | 307,092 | 294,082 | 298,924 |
Stock & work in progress | 18,820 | 35,883 | 35,883 | 35,883 | 35,883 | 35,883 | 35,883 | 35,883 | 35,883 | 82,639 | 82,639 | 0 | 0 | 0 | 0 |
Trade Debtors | 28,911 | 26,715 | 48,472 | 31,345 | 14,914 | 34,183 | 36,086 | 27,098 | 27,960 | 36,723 | 28,274 | 41,789 | 20,087 | 31,793 | 24,218 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 3,353 | 5,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 130,277 | 335,626 | 173,506 | 123,307 | 70,827 | 111,906 | 101,978 | 86,229 | 259,345 | 77,648 | 98,058 | 84,061 | 74,492 | 73,339 | 83,235 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 178,008 | 398,224 | 257,861 | 190,535 | 124,977 | 187,591 | 173,947 | 149,210 | 323,188 | 197,010 | 208,971 | 125,850 | 94,579 | 105,132 | 107,453 |
total assets | 1,831,132 | 1,800,289 | 1,725,664 | 1,609,228 | 1,677,050 | 1,828,225 | 1,869,932 | 1,826,798 | 1,867,748 | 1,494,116 | 1,510,941 | 428,078 | 401,671 | 399,214 | 406,377 |
Bank overdraft | 14,470 | 14,470 | 14,470 | 14,470 | 14,470 | 14,470 | 14,470 | 13,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,508 | 126,004 | 159,521 | 73,622 | 68,764 | 69,410 | 64,098 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 107,683 | 97,805 | 86,869 | 75,105 | 91,902 | 120,473 | 119,590 | 114,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 122,153 | 112,275 | 101,339 | 89,575 | 106,372 | 134,943 | 134,060 | 128,253 | 156,508 | 126,004 | 159,521 | 73,622 | 68,764 | 69,410 | 64,098 |
loans | 118,709 | 133,568 | 149,595 | 165,501 | 180,633 | 195,011 | 209,191 | 164,907 | 175,159 | 0 | 0 | 92,121 | 84,897 | 85,322 | 102,178 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,900 | 63,000 | 0 | 3,017 | 9,787 | 16,382 | 22,811 | 30,423 |
provisions | 82,389 | 82,389 | 75,803 | 66,472 | 83,740 | 100,567 | 113,706 | 125,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 201,098 | 215,957 | 225,398 | 231,973 | 264,373 | 295,578 | 322,897 | 348,808 | 238,159 | 0 | 3,017 | 101,908 | 101,279 | 108,133 | 132,601 |
total liabilities | 323,251 | 328,232 | 326,737 | 321,548 | 370,745 | 430,521 | 456,957 | 477,061 | 394,667 | 126,004 | 162,538 | 175,530 | 170,043 | 177,543 | 196,699 |
net assets | 1,507,881 | 1,472,057 | 1,398,927 | 1,287,680 | 1,306,305 | 1,397,704 | 1,412,975 | 1,349,737 | 1,473,081 | 1,368,112 | 1,348,403 | 252,548 | 231,628 | 221,671 | 209,678 |
total shareholders funds | 1,507,881 | 1,472,057 | 1,398,927 | 1,287,680 | 1,306,305 | 1,397,704 | 1,412,975 | 1,349,737 | 1,473,081 | 1,368,112 | 1,348,403 | 252,548 | 231,628 | 221,671 | 209,678 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,242 | 4,864 | 4,864 | 4,864 | 4,864 | 1,621 | 4,842 | 4,842 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -17,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,756 | 0 | 82,639 | 0 | 0 | 0 | 0 |
Debtors | 2,196 | -21,757 | 17,127 | 13,078 | -21,535 | 3,716 | 8,988 | -862 | -8,763 | 8,449 | -13,515 | 21,702 | -11,706 | 7,575 | 24,218 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156,508 | 30,504 | -33,517 | 85,899 | 4,858 | -646 | 5,312 | 64,098 |
Accruals and Deferred Income | 9,878 | 10,936 | 11,764 | -16,797 | -28,571 | 883 | 5,107 | 114,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 6,586 | 9,331 | -17,268 | -16,827 | -13,139 | -11,295 | 125,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 251,059 | -65,738 | 49,110 | 1,418,693 | 0 | 0 | -1,677,588 | 1,677,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -14,859 | -16,027 | -15,906 | -15,132 | -14,378 | -14,180 | 44,284 | -10,252 | 175,159 | 0 | -92,121 | 7,224 | -425 | -16,856 | 102,178 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -58,900 | -4,100 | 63,000 | -3,017 | -6,770 | -6,595 | -6,429 | -7,612 | 30,423 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -205,349 | 162,120 | 50,199 | 52,480 | -41,079 | 9,928 | 15,749 | -173,116 | 181,697 | -20,410 | 13,997 | 9,569 | 1,153 | -9,896 | 83,235 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 13,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -205,349 | 162,120 | 50,199 | 52,480 | -41,079 | 9,928 | 15,049 | -186,886 | 181,697 | -20,410 | 13,997 | 9,569 | 1,153 | -9,896 | 83,235 |
froconut limited Credit Report and Business Information
Froconut Limited Competitor Analysis
Perform a competitor analysis for froconut limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU1 area or any other competitors across 12 key performance metrics.
froconut limited Ownership
FROCONUT LIMITED group structure
Froconut Limited has no subsidiary companies.
Ultimate parent company
FROCONUT LIMITED
01301345
froconut limited directors
Froconut Limited currently has 3 directors. The longest serving directors include Mr Martin Watts (Apr 1990) and Mr Simon Watts (Jan 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Watts | England | 61 years | Apr 1990 | - | Director |
Mr Simon Watts | England | 57 years | Jan 1991 | - | Director |
Mr James Watts | England | 33 years | May 2014 | - | Director |
P&L
October 2023turnover
344.9k
+9%
operating profit
51.4k
0%
gross margin
71.1%
+1.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.5m
+0.02%
total assets
1.8m
+0.02%
cash
130.3k
-0.61%
net assets
Total assets minus all liabilities
froconut limited company details
company number
01301345
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
March 1977
age
48
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
citadel house 58 high street, hull, HU1 1QE
Bank
-
Legal Advisor
-
froconut limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to froconut limited.
froconut limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FROCONUT LIMITED. This can take several minutes, an email will notify you when this has completed.
froconut limited Companies House Filings - See Documents
date | description | view/download |
---|