industry and parliament trust
industry and parliament trust Company Information
Company Number
01308583
Website
http://ipt.org.ukRegistered Address
suite 101, 3 whitehall court, london, SW1A 2EL
Industry
Other education n.e.c.
Telephone
02078399400
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
industry and parliament trust Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRY AND PARLIAMENT TRUST at £681.5k based on a Turnover of £888.6k and 0.77x industry multiple (adjusted for size and gross margin).
industry and parliament trust Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRY AND PARLIAMENT TRUST at £268.8k based on an EBITDA of £58.3k and a 4.61x industry multiple (adjusted for size and gross margin).
industry and parliament trust Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRY AND PARLIAMENT TRUST at £3.3m based on Net Assets of £1.5m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Industry And Parliament Trust Overview
Industry And Parliament Trust is a live company located in london, SW1A 2EL with a Companies House number of 01308583. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 1977, it's largest shareholder is unknown. Industry And Parliament Trust is a mature, small sized company, Pomanda has estimated its turnover at £888.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Industry And Parliament Trust Health Check
Pomanda's financial health check has awarded Industry And Parliament Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £888.6k, make it larger than the average company (£505.5k)
£888.6k - Industry And Parliament Trust
£505.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.4%)
5% - Industry And Parliament Trust
6.4% - Industry AVG
Production
with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)
56.1% - Industry And Parliament Trust
56.1% - Industry AVG
Profitability
an operating margin of 6.6% make it more profitable than the average company (4.9%)
6.6% - Industry And Parliament Trust
4.9% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
10 - Industry And Parliament Trust
13 - Industry AVG
Pay Structure
on an average salary of £51.8k, the company has a higher pay structure (£29.5k)
£51.8k - Industry And Parliament Trust
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is more efficient (£53.8k)
£88.9k - Industry And Parliament Trust
£53.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Industry And Parliament Trust
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (23 days)
5 days - Industry And Parliament Trust
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Industry And Parliament Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 99 weeks, this is average cash available to meet short term requirements (112 weeks)
99 weeks - Industry And Parliament Trust
112 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (23.8%)
21% - Industry And Parliament Trust
23.8% - Industry AVG
INDUSTRY AND PARLIAMENT TRUST financials
Industry And Parliament Trust's latest turnover from December 2023 is £888.6 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Industry And Parliament Trust has 10 employees and maintains cash reserves of £764.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 888,601 | 806,917 | 800,665 | 776,175 | 871,494 | 854,035 | 853,562 | 850,861 | 875,099 | 901,810 | 857,421 | 745,994 | 626,164 | 697,258 | 866,300 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 72,945 | 34,695 | 241,281 | 129,713 | 119,969 | 64,115 | 59,572 | 98,128 | 65,281 | 43,663 | 76,741 | 43,272 | -184,506 | -92,427 | -3,980 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 72,945 | 34,695 | 241,281 | 129,713 | 119,969 | 64,115 | 59,572 | 98,128 | 65,281 | 43,663 | 76,741 | 43,272 | -184,506 | -92,427 | -3,980 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 72,945 | 34,695 | 241,281 | 129,713 | 119,969 | 64,115 | 59,572 | 98,128 | 65,281 | 43,663 | 76,741 | 43,272 | -184,506 | -92,427 | -3,980 |
| Employee Costs | 518,309 | 486,732 | 423,587 | 443,449 | 491,354 | 482,820 | 477,846 | 464,129 | 507,998 | 470,377 | 441,119 | 516,763 | 538,092 | 550,488 | |
| Number Of Employees | 10 | 10 | 9 | 10 | 12 | 13 | 13 | 13 | 14 | 13 | 12 | 12 | 11 | 12 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,954 | 6,977 | 26,884 | 61,087 | 64,944 | 78,588 | 3,686 | 7,378 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 740,890 | 672,405 | 466,162 | 0 | 0 | 0 | 0 | 0 | 0 | 48,416 | 46,466 | 45,266 | 44,516 | 43,916 | 42,716 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 740,890 | 672,405 | 466,162 | 0 | 0 | 0 | 0 | 2,954 | 6,977 | 75,300 | 107,553 | 110,210 | 123,104 | 47,602 | 50,094 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 2,505 | 3,882 | 20,176 | 14,845 | 72,877 | 56,631 | 33,695 | 15,286 | 9,602 | 32,496 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 48,270 | 41,109 | 47,072 | 35,073 | 42,539 | 38,453 | 40,612 | 1,745 | 3,748 | 48,007 | 41,365 | 34,405 | 17,515 | 47,352 | 40,672 |
| Cash | 764,252 | 793,380 | 1,213,102 | 1,370,910 | 1,313,769 | 1,142,905 | 1,090,200 | 952,558 | 858,920 | 711,058 | 611,437 | 582,320 | 551,067 | 751,863 | 894,119 |
| misc current assets | 353,111 | 173,709 | 0 | 0 | 0 | 0 | 0 | 44,555 | 45,570 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,165,633 | 1,008,198 | 1,260,174 | 1,405,983 | 1,356,308 | 1,183,863 | 1,134,694 | 1,019,034 | 923,083 | 831,942 | 709,433 | 650,420 | 583,868 | 808,817 | 967,287 |
| total assets | 1,906,523 | 1,680,603 | 1,726,336 | 1,405,983 | 1,356,308 | 1,183,863 | 1,134,694 | 1,021,988 | 930,060 | 907,242 | 816,986 | 760,630 | 706,972 | 856,419 | 1,017,381 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,026 | 2,819 | 10,209 | 73 | 5,186 | 4,772 | 1,462 | 2,542 | 17,550 | 11,130 | 10,951 | 7,492 | 18,899 | 11,524 | 12,743 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 395,020 | 313,737 | 343,018 | 274,082 | 349,007 | 296,945 | 315,201 | 260,987 | 252,179 | 252,646 | 206,232 | 230,076 | 208,283 | 180,599 | 247,915 |
| total current liabilities | 401,046 | 316,556 | 353,227 | 274,155 | 354,193 | 301,717 | 316,663 | 263,529 | 269,729 | 263,776 | 217,183 | 237,568 | 227,182 | 192,123 | 260,658 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 401,046 | 316,556 | 353,227 | 274,155 | 354,193 | 301,717 | 316,663 | 263,529 | 269,729 | 263,776 | 217,183 | 237,568 | 227,182 | 192,123 | 260,658 |
| net assets | 1,505,477 | 1,364,047 | 1,373,109 | 1,131,828 | 1,002,115 | 882,146 | 818,031 | 758,459 | 660,331 | 643,466 | 599,803 | 523,062 | 479,790 | 664,296 | 756,723 |
| total shareholders funds | 1,505,477 | 1,364,047 | 1,373,109 | 1,131,828 | 1,002,115 | 882,146 | 818,031 | 758,459 | 660,331 | 643,466 | 599,803 | 523,062 | 479,790 | 664,296 | 756,723 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2,954 | 4,023 | 19,907 | 34,203 | 28,713 | 23,839 | 12,479 | 3,692 | 4,477 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,161 | -5,963 | 11,999 | -7,466 | 1,581 | -3,536 | 22,573 | 3,328 | -102,291 | 22,888 | 29,896 | 35,299 | -24,153 | -16,214 | 73,168 |
| Creditors | 3,207 | -7,390 | 10,136 | -5,113 | 414 | 3,310 | -1,080 | -15,008 | 6,420 | 179 | 3,459 | -11,407 | 7,375 | -1,219 | 12,743 |
| Accruals and Deferred Income | 81,283 | -29,281 | 68,936 | -74,925 | 52,062 | -18,256 | 54,214 | 8,808 | -467 | 46,414 | -23,844 | 21,793 | 27,684 | -67,316 | 247,915 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,950 | ||||||
| Change in Investments | 68,485 | 206,243 | 466,162 | 0 | 0 | 0 | 0 | 0 | -48,416 | 1,950 | 1,200 | 750 | 600 | 1,200 | 42,716 |
| cash flow from investments | -68,485 | -206,243 | -466,162 | 0 | 0 | 0 | 0 | 48,416 | -3,900 | ||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 68,485 | -43,757 | 0 | 0 | 0 | 0 | 0 | 0 | -48,416 | 0 | 0 | 0 | 0 | 0 | 760,703 |
| cash and cash equivalents | |||||||||||||||
| cash | -29,128 | -419,722 | -157,808 | 57,141 | 170,864 | 52,705 | 137,642 | 93,638 | 147,862 | 99,621 | 29,117 | 31,253 | -200,796 | -142,256 | 894,119 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -29,128 | -419,722 | -157,808 | 57,141 | 170,864 | 52,705 | 137,642 | 93,638 | 147,862 | 99,621 | 29,117 | 31,253 | -200,796 | -142,256 | 894,119 |
industry and parliament trust Credit Report and Business Information
Industry And Parliament Trust Competitor Analysis
Perform a competitor analysis for industry and parliament trust by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SW1A area or any other competitors across 12 key performance metrics.
industry and parliament trust Ownership
INDUSTRY AND PARLIAMENT TRUST group structure
Industry And Parliament Trust has no subsidiary companies.
Ultimate parent company
INDUSTRY AND PARLIAMENT TRUST
01308583
industry and parliament trust directors
Industry And Parliament Trust currently has 12 directors. The longest serving directors include Mr Edward McMullan (Jan 2013) and Mr Christopher Holmes (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward McMullan | 64 years | Jan 2013 | - | Director | |
| Mr Christopher Holmes | England | 53 years | Nov 2017 | - | Director |
| Dr Adam Marshall | England | 46 years | Feb 2018 | - | Director |
| Lord Anthony Young | 82 years | Nov 2020 | - | Director | |
| Mr Jake Vaughan | 51 years | Jun 2022 | - | Director | |
| Baroness Susan Kramer | 74 years | Jun 2022 | - | Director | |
| Ms Mary Twist | England | 68 years | Nov 2022 | - | Director |
| Mr James Rowlands | 44 years | Feb 2023 | - | Director | |
| Mrs Amy Peters | 54 years | Nov 2023 | - | Director | |
| Ms Ashley Braganza | 63 years | Jul 2024 | - | Director |
P&L
December 2023turnover
888.6k
+10%
operating profit
58.3k
0%
gross margin
56.1%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
+0.1%
total assets
1.9m
+0.13%
cash
764.3k
-0.04%
net assets
Total assets minus all liabilities
industry and parliament trust company details
company number
01308583
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
April 1977
age
47
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
industry and parliament trust limited (September 1983)
accountant
-
auditor
BUZZACOTT LLP
address
suite 101, 3 whitehall court, london, SW1A 2EL
Bank
LLOYDS TSB BANK PLC
Legal Advisor
WOMBLE BOND DICKINSON LLP
industry and parliament trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to industry and parliament trust.
industry and parliament trust Companies House Filings - See Documents
| date | description | view/download |
|---|
