mansfield rugby union football club limited
mansfield rugby union football club limited Company Information
Company Number
01310891
Next Accounts
Feb 2025
Industry
Activities of sport clubs
Shareholders
martin james troop
alistair mitchell mcfarlane
View AllGroup Structure
View All
Contact
Registered Address
eakring road, mansfield, nottinghamshire, NG18 3EW
Website
www.mansfieldrugby.co.ukmansfield rugby union football club limited Estimated Valuation
Pomanda estimates the enterprise value of MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED at £2.1k based on a Turnover of £3.1k and 0.68x industry multiple (adjusted for size and gross margin).
mansfield rugby union football club limited Estimated Valuation
Pomanda estimates the enterprise value of MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED at £0 based on an EBITDA of £-650 and a 2.05x industry multiple (adjusted for size and gross margin).
mansfield rugby union football club limited Estimated Valuation
Pomanda estimates the enterprise value of MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED at £5.3k based on Net Assets of £2.1k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mansfield Rugby Union Football Club Limited Overview
Mansfield Rugby Union Football Club Limited is a live company located in nottinghamshire, NG18 3EW with a Companies House number of 01310891. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in April 1977, it's largest shareholder is martin james troop with a 25% stake. Mansfield Rugby Union Football Club Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mansfield Rugby Union Football Club Limited Health Check
Pomanda's financial health check has awarded Mansfield Rugby Union Football Club Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £3.1k, make it smaller than the average company (£336.6k)
- Mansfield Rugby Union Football Club Limited
£336.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (5.4%)
- Mansfield Rugby Union Football Club Limited
5.4% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (50.6%)
- Mansfield Rugby Union Football Club Limited
50.6% - Industry AVG
Profitability
an operating margin of -21.2% make it less profitable than the average company (-0.7%)
- Mansfield Rugby Union Football Club Limited
-0.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
- Mansfield Rugby Union Football Club Limited
21 - Industry AVG
Pay Structure
on an average salary of £20.3k, the company has an equivalent pay structure (£20.3k)
- Mansfield Rugby Union Football Club Limited
£20.3k - Industry AVG
Efficiency
resulting in sales per employee of £3.1k, this is less efficient (£43.7k)
- Mansfield Rugby Union Football Club Limited
£43.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (13 days)
- Mansfield Rugby Union Football Club Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 794 days, this is slower than average (38 days)
- Mansfield Rugby Union Football Club Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mansfield Rugby Union Football Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mansfield Rugby Union Football Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (39.6%)
73.2% - Mansfield Rugby Union Football Club Limited
39.6% - Industry AVG
MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED financials
Mansfield Rugby Union Football Club Limited's latest turnover from May 2023 is estimated at £3.1 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, we estimate that Mansfield Rugby Union Football Club Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 5 | 4 | 4 | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 | 7,980 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 21 | 21 | 21 | 770 | 1,036 | 5,176 | 0 | 0 | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 | 30,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 8,156 | 11,222 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 24 | 30 | 75 | 120 | 165 | 210 | 255 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21 | 21 | 21 | 770 | 1,036 | 5,176 | 8,186 | 11,246 | 15,030 | 18,075 | 21,120 | 24,165 | 27,210 | 30,255 |
| total assets | 8,001 | 8,001 | 8,001 | 8,750 | 9,016 | 13,156 | 16,166 | 19,226 | 23,010 | 26,055 | 29,100 | 32,145 | 35,190 | 38,235 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,234 | 4,584 | 3,934 | 4,034 | 3,625 | 3,625 | 0 | 0 | 3,000 | 3,000 | 3,550 | 3,000 | 3,000 | 3,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,625 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,234 | 4,584 | 3,934 | 4,034 | 3,625 | 3,625 | 4,250 | 3,750 | 3,000 | 3,000 | 3,550 | 3,000 | 3,000 | 3,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 6,000 | 9,000 | 12,000 | 15,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 625 | 625 | 625 | 625 | 625 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 3,000 | 6,000 | 9,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 625 | 625 | 625 | 625 | 625 | 4,250 | 6,000 | 9,000 | 12,000 | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 |
| total liabilities | 5,859 | 5,209 | 4,559 | 4,659 | 4,250 | 7,875 | 10,250 | 12,750 | 15,000 | 18,000 | 21,550 | 24,000 | 27,000 | 30,000 |
| net assets | 2,142 | 2,792 | 3,442 | 4,091 | 4,766 | 5,281 | 5,916 | 6,476 | 8,010 | 8,055 | 7,550 | 8,145 | 8,190 | 8,235 |
| total shareholders funds | 2,142 | 2,792 | 3,442 | 4,091 | 4,766 | 5,281 | 5,916 | 6,476 | 8,010 | 8,055 | 7,550 | 8,145 | 8,190 | 8,235 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -749 | -266 | -4,140 | -2,980 | -3,066 | -3,778 | -3,000 | -3,000 | -3,000 | -3,000 | -3,000 | 30,000 |
| Creditors | 650 | 650 | -100 | 409 | 0 | 3,625 | 0 | -3,000 | 0 | -550 | 550 | 0 | 0 | 3,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -625 | -2,375 | -125 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -625 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | -3,000 | -3,000 | -3,000 | -3,000 | 15,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -3,000 | -3,000 | -3,000 | -3,000 | 0 | 0 | 0 | 0 | 0 | 12,000 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -30 | 6 | -6 | -45 | -45 | -45 | -45 | -45 | 255 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -30 | 6 | -6 | -45 | -45 | -45 | -45 | -45 | 255 |
mansfield rugby union football club limited Credit Report and Business Information
Mansfield Rugby Union Football Club Limited Competitor Analysis
Perform a competitor analysis for mansfield rugby union football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NG18 area or any other competitors across 12 key performance metrics.
mansfield rugby union football club limited Ownership
MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED group structure
Mansfield Rugby Union Football Club Limited has no subsidiary companies.
Ultimate parent company
MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED
01310891
mansfield rugby union football club limited directors
Mansfield Rugby Union Football Club Limited currently has 4 directors. The longest serving directors include Mr Alistair McFarlane (Jan 2014) and Mr Andrew Foster (Jan 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alistair McFarlane | United Kingdom | 64 years | Jan 2014 | - | Director |
| Mr Andrew Foster | 63 years | Jan 2014 | - | Director | |
| Mr Nicholas Hughes | 49 years | Jun 2020 | - | Director | |
| Mr Martin Troop | England | 59 years | Jun 2020 | - | Director |
P&L
May 2023turnover
3.1k
-94%
operating profit
-650
0%
gross margin
21.7%
+0.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.1k
-0.23%
total assets
8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
mansfield rugby union football club limited company details
company number
01310891
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
April 1977
age
47
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
eakring road, mansfield, nottinghamshire, NG18 3EW
Bank
-
Legal Advisor
-
mansfield rugby union football club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to mansfield rugby union football club limited. Currently there are 3 open charges and 6 have been satisfied in the past.
mansfield rugby union football club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANSFIELD RUGBY UNION FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
mansfield rugby union football club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
