g. & r. engineering (nantwich) limited

Live MatureMicroLow

g. & r. engineering (nantwich) limited Company Information

Share G. & R. ENGINEERING (NANTWICH) LIMITED

Company Number

01316862

Shareholders

crewe engineering group holdings limited

Group Structure

View All

Industry

Machining

 

Registered Address

tricketts lane, willaston, nantwich, cheshire, CW5 6PY

g. & r. engineering (nantwich) limited Estimated Valuation

£60k

Pomanda estimates the enterprise value of G. & R. ENGINEERING (NANTWICH) LIMITED at £60k based on a Turnover of £154.1k and 0.39x industry multiple (adjusted for size and gross margin).

g. & r. engineering (nantwich) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G. & R. ENGINEERING (NANTWICH) LIMITED at £0 based on an EBITDA of £-2.4k and a 3.29x industry multiple (adjusted for size and gross margin).

g. & r. engineering (nantwich) limited Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of G. & R. ENGINEERING (NANTWICH) LIMITED at £7.9k based on Net Assets of £4.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G. & R. Engineering (nantwich) Limited Overview

G. & R. Engineering (nantwich) Limited is a live company located in nantwich, CW5 6PY with a Companies House number of 01316862. It operates in the machining sector, SIC Code 25620. Founded in June 1977, it's largest shareholder is crewe engineering group holdings limited with a 100% stake. G. & R. Engineering (nantwich) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £154.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G. & R. Engineering (nantwich) Limited Health Check

Pomanda's financial health check has awarded G. & R. Engineering (Nantwich) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £154.1k, make it smaller than the average company (£10.9m)

£154.1k - G. & R. Engineering (nantwich) Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.7%)

2% - G. & R. Engineering (nantwich) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - G. & R. Engineering (nantwich) Limited

28% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (6.2%)

-1.6% - G. & R. Engineering (nantwich) Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (81)

3 - G. & R. Engineering (nantwich) Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - G. & R. Engineering (nantwich) Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.4k, this is less efficient (£148.3k)

£51.4k - G. & R. Engineering (nantwich) Limited

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (64 days)

25 days - G. & R. Engineering (nantwich) Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (46 days)

19 days - G. & R. Engineering (nantwich) Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (72 days)

20 days - G. & R. Engineering (nantwich) Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - G. & R. Engineering (nantwich) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (46.8%)

92.8% - G. & R. Engineering (nantwich) Limited

46.8% - Industry AVG

G. & R. ENGINEERING (NANTWICH) LIMITED financials

EXPORTms excel logo

G. & R. Engineering (Nantwich) Limited's latest turnover from December 2023 is estimated at £154.1 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, G. & R. Engineering (Nantwich) Limited has 3 employees and maintains cash reserves of £45 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover154,131156,203144,629143,170152,921187,834182,917178,388268,2851,008,5871,065,952996,2091,018,618874,381
Other Income Or Grants
Cost Of Sales110,933114,152105,777104,856110,310135,223129,519125,458188,255707,531750,298704,916714,466601,005
Gross Profit43,19842,05038,85238,31442,61152,61153,39852,93080,030301,055315,653291,293304,152273,377
Admin Expenses45,70847,82535,60938,69719,03151,68452,979301,36963,231354,021382,473302,695227,818238,829-291,990
Operating Profit-2,510-5,7753,243-38323,580927419-248,43916,799-52,966-66,820-11,40276,33434,548291,990
Interest Payable3,5682,6602,1041,0904248721,01965493
Interest Receivable333696922351147108936432
Pre-Tax Profit-6,045-8,0661,209-1,45123,19156-600-249,09316,706-52,966-66,773-11,29476,42734,611292,022
Tax-230-4,406-11-3,341-19,871-9,691-81,766
Profit After Tax-6,045-8,066979-1,45118,78545-600-249,09313,365-52,966-66,773-11,29456,55624,920210,256
Dividends Paid
Retained Profit-6,045-8,066979-1,45118,78545-600-249,09313,365-52,966-66,773-11,29456,55624,920210,256
Employee Costs137,281132,043128,853125,108123,734155,731151,171144,687210,779318,647308,461277,500269,350262,881
Number Of Employees33333444699888
EBITDA*-2,442-5,6853,364-22223,7951,214929-246,16721,317-46,690-59,016-2,82388,23058,029316,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2042723624836448591,1461,65610,15514,29020,56628,37036,94946,94574,710
Intangible Assets
Investments & Other
Debtors (Due After 1 year)4,0508,10316,206
Total Fixed Assets2042723624836448591,1461,65614,20514,29020,56628,37036,94955,04890,916
Stock & work in progress6,1959,2768,4096,0206,75413,65912,43714,29814,17420,47720,35728,53826,72028,62029,297
Trade Debtors10,89812,9388,25510,38214,49614,10014,23116,57627,722303,621331,489330,090355,698284,021187,626
Group Debtors45,44439,14433,49415,31610,8322,538268,009
Misc Debtors9775405401,91127,3785,1769,8377,472
Cash451,23019,86235,5639,2985411210781281818,60724,70612,48112,921
misc current assets
total current assets63,55963,12870,56069,19241,38055,19134,49440,818317,385324,226351,864377,235407,124325,122229,844
total assets63,76363,40070,92269,67542,02456,05035,64042,474331,590338,516372,430405,605444,073380,170320,760
Bank overdraft29,3347,6267,99612,55413,29718,0642,856
Bank loan
Trade Creditors 5,93211,14113,9239,94112,75015,32614,92810,65611,900101,81782,76546,01472,04467,32728,837
Group/Directors Accounts5,83210,5531,82823,59556,095
other short term finances
hp & lease commitments
other current liabilities8,3746,6146,6916,1428,1404,1597,04412,78310,675
total current liabilities49,47235,93428,61016,08322,71855,63435,26941,50381,526101,81782,76546,01472,04467,32728,837
loans9,67316,80323,58335,750
hp & lease commitments
Accruals and Deferred Income
other liabilities1,6675,667
provisions921053,1534,297
total long term liabilities9,67316,80323,58335,8421053,1534,2971,6675,667
total liabilities59,14552,73752,19351,92522,82355,63435,26941,50381,526101,81782,76549,16776,34168,99434,504
net assets4,61810,66318,72917,75019,201416371971250,064236,699289,665356,438367,732311,176286,256
total shareholders funds4,61810,66318,72917,75019,201416371971250,064236,699289,665356,438367,732311,176286,256
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,510-5,7753,243-38323,580927419-248,43916,799-52,966-66,820-11,40276,33434,548291,990
Depreciation68901211612152875102,2724,5186,2767,8048,57911,89623,48124,087
Amortisation
Tax-230-4,406-11-3,341-19,871-9,691-81,766
Stock-3,0818672,389-734-6,9051,222-1,861124-6,303120-8,1811,818-1,900-67729,297
Debtors4,69710,33314,6802,281-16,15019,533-4,468-280,8403,632-27,8681,399-25,60863,57488,292203,832
Creditors-5,209-2,7823,982-2,809-2,5763984,272-1,244-89,91719,05236,751-26,0304,71738,49028,837
Accruals and Deferred Income1,760-77549-1,9983,981-2,885-5,7392,10810,675
Deferred Taxes & Provisions-92-13105-3,153-1,1444,297
Cash flow from operations-7,507-19,744-9,496-6,58943,954-22,0395,79135,413-58,595110-18,636-6,20715,699-78730,019
Investing Activities
capital expenditure6,227-383-1,9004,284-98,797
Change in Investments
cash flow from investments6,227-383-1,9004,284-98,797
Financing Activities
Bank loans
Group/Directors Accounts-4,72110,553-1,828-21,76723,595-56,09556,095
Other Short Term Loans
Long term loans-7,130-6,780-12,16735,750
Hire Purchase and Lease Commitments
other long term liabilities-1,667-4,0005,667
share issue76,000
interest-3,535-2,291-2,035-1,068-389-871-1,018-654-9347108936432
cash flow from financing-15,3861,482-14,20232,854-22,15622,724-1,018-56,74956,00247108-1,574-3,93681,699
cash and cash equivalents
cash-1,185-18,632-15,70126,2659,244-58599-120110-18,589-6,09912,225-44012,921
overdraft21,708-3707,996-12,554-743-4,76715,2082,856
change in cash-22,893-18,262-23,69726,26521,7986854,772-15,109-2,976110-18,589-6,09912,225-44012,921

g. & r. engineering (nantwich) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g. & r. engineering (nantwich) limited. Get real-time insights into g. & r. engineering (nantwich) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G. & R. Engineering (nantwich) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g. & r. engineering (nantwich) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CW5 area or any other competitors across 12 key performance metrics.

g. & r. engineering (nantwich) limited Ownership

G. & R. ENGINEERING (NANTWICH) LIMITED group structure

G. & R. Engineering (Nantwich) Limited has no subsidiary companies.

Ultimate parent company

1 parent

G. & R. ENGINEERING (NANTWICH) LIMITED

01316862

G. & R. ENGINEERING (NANTWICH) LIMITED Shareholders

crewe engineering group holdings limited 100%

g. & r. engineering (nantwich) limited directors

G. & R. Engineering (Nantwich) Limited currently has 2 directors. The longest serving directors include Mr Christopher Reade (May 1992) and Mr Christopher Reade (May 1992).

officercountryagestartendrole
Mr Christopher ReadeEngland74 years May 1992- Director
Mr Christopher ReadeEngland74 years May 1992- Director

P&L

December 2023

turnover

154.1k

-1%

operating profit

-2.5k

0%

gross margin

28.1%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.6k

-0.57%

total assets

63.8k

+0.01%

cash

45

-0.96%

net assets

Total assets minus all liabilities

g. & r. engineering (nantwich) limited company details

company number

01316862

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

June 1977

age

48

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

JOHN GREENALL & CO LIMITED

auditor

-

address

tricketts lane, willaston, nantwich, cheshire, CW5 6PY

Bank

TRUSTEE SAVINGS BANK

Legal Advisor

-

g. & r. engineering (nantwich) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to g. & r. engineering (nantwich) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

g. & r. engineering (nantwich) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G. & R. ENGINEERING (NANTWICH) LIMITED. This can take several minutes, an email will notify you when this has completed.

g. & r. engineering (nantwich) limited Companies House Filings - See Documents

datedescriptionview/download