r.c. jones (lifting) limited

4.5

r.c. jones (lifting) limited Company Information

Share R.C. JONES (LIFTING) LIMITED
Live 
MatureSmallDeclining

Company Number

01324392

Registered Address

61/62 chapel st, netherton, dudley, west midlands, DY2 9PN

Industry

Manufacture of lifting and handling equipment

 

Machining

 
View All 

Telephone

01384231651

Next Accounts Due

December 2024

Group Structure

View All

Directors

Keith Bastable32 Years

Jennifer Bastable32 Years

View All

Shareholders

jennifer bastable 32.4%

christian shaun bastable 24.8%

View All

r.c. jones (lifting) limited Estimated Valuation

£752.3k

Pomanda estimates the enterprise value of R.C. JONES (LIFTING) LIMITED at £752.3k based on a Turnover of £1.6m and 0.49x industry multiple (adjusted for size and gross margin).

r.c. jones (lifting) limited Estimated Valuation

£788.7k

Pomanda estimates the enterprise value of R.C. JONES (LIFTING) LIMITED at £788.7k based on an EBITDA of £206k and a 3.83x industry multiple (adjusted for size and gross margin).

r.c. jones (lifting) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of R.C. JONES (LIFTING) LIMITED at £2m based on Net Assets of £1m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.c. Jones (lifting) Limited Overview

R.c. Jones (lifting) Limited is a live company located in dudley, DY2 9PN with a Companies House number of 01324392. It operates in the machining sector, SIC Code 25620. Founded in August 1977, it's largest shareholder is jennifer bastable with a 32.4% stake. R.c. Jones (lifting) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.c. Jones (lifting) Limited Health Check

Pomanda's financial health check has awarded R.C. Jones (Lifting) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£11.8m)

£1.6m - R.c. Jones (lifting) Limited

£11.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)

-4% - R.c. Jones (lifting) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - R.c. Jones (lifting) Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (6.1%)

11% - R.c. Jones (lifting) Limited

6.1% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (75)

14 - R.c. Jones (lifting) Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - R.c. Jones (lifting) Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.7k, this is less efficient (£147.6k)

£110.7k - R.c. Jones (lifting) Limited

£147.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (63 days)

66 days - R.c. Jones (lifting) Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (51 days)

63 days - R.c. Jones (lifting) Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 109 days, this is more than average (70 days)

109 days - R.c. Jones (lifting) Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (12 weeks)

79 weeks - R.c. Jones (lifting) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (50.5%)

35.2% - R.c. Jones (lifting) Limited

50.5% - Industry AVG

R.C. JONES (LIFTING) LIMITED financials

EXPORTms excel logo

R.C. Jones (Lifting) Limited's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £1 million. According to their latest financial statements, R.C. Jones (Lifting) Limited has 14 employees and maintains cash reserves of £744.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,550,4782,003,3761,549,3981,734,1431,647,7641,688,9511,291,5761,629,4841,505,2341,288,0721,461,8201,203,464971,7611,090,242
Other Income Or Grants00000000000000
Cost Of Sales1,103,3441,402,7231,106,0461,215,4651,157,8981,169,411895,6061,127,8211,044,257891,3361,006,511823,917667,543741,942
Gross Profit447,134600,654443,352518,678489,866519,540395,969501,663460,977396,736455,308379,546304,219348,300
Admin Expenses276,413419,367353,066349,852508,255334,112328,223374,629388,685334,895427,887348,679285,586278,206
Operating Profit170,721181,28790,286168,826-18,389185,42867,746127,03472,29261,84127,42130,86718,63370,094
Interest Payable2,2731,64773500112342243000000
Interest Receivable25,0753,2223752691,5331,0183884793892099019417418
Pre-Tax Profit193,522182,86289,926169,095-16,856186,33567,793127,27072,68162,05127,51131,06118,80770,113
Tax-36,769-34,744-17,086-32,1280-35,404-13,558-25,454-15,263-14,272-6,603-8,076-5,266-19,631
Profit After Tax156,753148,11872,840136,967-16,856150,93154,234101,81657,41847,77920,90822,98513,54150,481
Dividends Paid00000000000000
Retained Profit156,753148,11872,840136,967-16,856150,93154,234101,81657,41847,77920,90822,98513,54150,481
Employee Costs586,518560,179618,345575,935664,702613,805535,689563,458454,872381,632411,860334,425291,835316,518
Number Of Employees141416151817151613111210910
EBITDA*206,029214,473119,554202,66317,023223,18799,588148,08494,09380,16445,23337,76027,83781,612

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets196,079231,387209,907188,360217,296234,909229,186204,169193,048161,598121,485113,31379,42788,080
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets196,079231,387209,907188,360217,296234,909229,186204,169193,048161,598121,485113,31379,42788,080
Stock & work in progress331,619258,294266,359148,319189,109205,166162,232150,954137,37691,914111,403125,592123,49770,827
Trade Debtors282,376520,220287,008429,987336,985386,760263,048354,323273,075257,029285,615236,909160,119194,673
Group Debtors00000000000000
Misc Debtors15,13219,10412,50412,67917,97613,07611,57021,844000000
Cash744,704435,298423,863325,683212,422196,289211,09199,01992,55762,93520,77615,08262,3207,327
misc current assets00000000000000
total current assets1,373,8311,232,916989,734916,668756,492801,291647,941626,140503,008411,878417,794377,583345,936272,827
total assets1,569,9101,464,3031,199,6411,105,028973,7881,036,200877,127830,309696,056573,476539,279490,896425,363360,907
Bank overdraft0000003,4533,816000000
Bank loan5,0125,012000000000000
Trade Creditors 192,423287,508226,432200,022228,741199,252148,045229,664404,412345,563380,063346,923334,835269,109
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities286,737231,351212,523237,065192,050244,852260,704245,078000000
total current liabilities484,172523,871438,955437,087420,791444,104412,202478,558404,412345,563380,063346,923334,835269,109
loans14,65719,67824,10900003,659000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities24,66131,99285310,02227,41347,57369,50133,06478,43272,11951,20156,86625,91340,349
provisions28,40027,49522,58017,61522,24724,33026,16200000493868
total long term liabilities67,71879,16547,54227,63749,66071,90395,66336,72378,43272,11951,20156,86626,40641,217
total liabilities551,890603,036486,497464,724470,451516,007507,865515,281482,844417,682431,264403,789361,241310,326
net assets1,018,020861,267713,144640,304503,337520,193369,262315,028213,212155,794108,01587,10764,12250,581
total shareholders funds1,018,020861,267713,144640,304503,337520,193369,262315,028213,212155,794108,01587,10764,12250,581
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit170,721181,28790,286168,826-18,389185,42867,746127,03472,29261,84127,42130,86718,63370,094
Depreciation35,30833,18629,26833,83735,41237,75931,84221,05021,80118,32317,8126,8939,20411,518
Amortisation00000000000000
Tax-36,769-34,744-17,086-32,1280-35,404-13,558-25,454-15,263-14,272-6,603-8,076-5,266-19,631
Stock73,325-8,065118,040-40,790-16,05742,93411,27813,57845,462-19,489-14,1892,09552,67070,827
Debtors-241,816239,812-143,15487,705-44,875125,218-101,549103,09216,046-28,58648,70676,790-34,554194,673
Creditors-95,08561,07626,410-28,71929,48951,207-81,619-174,74858,849-34,50033,14012,08865,726269,109
Accruals and Deferred Income55,38618,828-24,54245,015-52,802-15,85215,626245,078000000
Deferred Taxes & Provisions9054,9154,965-4,632-2,083-1,83226,1620000-493-375868
Cash flow from operations298,95732,801134,415135,28452,55953,154136,47076,29076,17179,46737,253-37,60669,80666,458
Investing Activities
capital expenditure0-54,666-50,815-4,901-17,799-43,482-56,859-32,171-53,251-58,436-25,984-40,779-551-99,598
Change in Investments00000000000000
cash flow from investments0-54,666-50,815-4,901-17,799-43,482-56,859-32,171-53,251-58,436-25,984-40,779-551-99,598
Financing Activities
Bank loans05,012000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-5,021-4,43124,109000-3,6593,659000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-7,33131,139-9,169-17,391-20,160-21,92836,437-45,3686,31320,918-5,66530,953-14,43640,349
share issue0500000000000100
interest22,8021,575-3602691,533906462363892099019417418
cash flow from financing10,45033,30014,580-17,122-18,627-21,02232,824-41,4736,70221,127-5,57531,147-14,26240,467
cash and cash equivalents
cash309,40611,43598,180113,26116,133-14,802112,0726,46229,62242,1595,694-47,23854,9937,327
overdraft00000-3,453-3633,816000000
change in cash309,40611,43598,180113,26116,133-11,349112,4352,64629,62242,1595,694-47,23854,9937,327

r.c. jones (lifting) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.c. jones (lifting) limited. Get real-time insights into r.c. jones (lifting) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.c. Jones (lifting) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.c. jones (lifting) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DY2 area or any other competitors across 12 key performance metrics.

r.c. jones (lifting) limited Ownership

R.C. JONES (LIFTING) LIMITED group structure

R.C. Jones (Lifting) Limited has no subsidiary companies.

Ultimate parent company

R.C. JONES (LIFTING) LIMITED

01324392

R.C. JONES (LIFTING) LIMITED Shareholders

jennifer bastable 32.38%
christian shaun bastable 24.76%
naomi simone surch 23.81%
keith bastable 19.05%

r.c. jones (lifting) limited directors

R.C. Jones (Lifting) Limited currently has 4 directors. The longest serving directors include Mr Keith Bastable (Dec 1991) and Mrs Jennifer Bastable (Dec 1991).

officercountryagestartendrole
Mr Keith Bastable76 years Dec 1991- Director
Mrs Jennifer Bastable74 years Dec 1991- Director
Mr Christian Bastable50 years Jul 2014- Director
Ms Naomi SurchEngland53 years Jul 2014- Director

P&L

March 2023

turnover

1.6m

-23%

operating profit

170.7k

0%

gross margin

28.9%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1m

+0.18%

total assets

1.6m

+0.07%

cash

744.7k

+0.71%

net assets

Total assets minus all liabilities

r.c. jones (lifting) limited company details

company number

01324392

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

28220 - Manufacture of lifting and handling equipment

25620 - Machining

incorporation date

August 1977

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

61/62 chapel st, netherton, dudley, west midlands, DY2 9PN

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

r.c. jones (lifting) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to r.c. jones (lifting) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

r.c. jones (lifting) limited Companies House Filings - See Documents

datedescriptionview/download