robson & moss limited

Dissolved 

robson & moss limited Company Information

Share ROBSON & MOSS LIMITED

Company Number

01332344

Shareholders

tube industries ltd

Group Structure

View All

Industry

Manufacture of machinery for food, beverage and tobacco processing

 

Registered Address

the tannery 91 kirkstall road, leeds, LS3 1HS

robson & moss limited Estimated Valuation

£552.4k

Pomanda estimates the enterprise value of ROBSON & MOSS LIMITED at £552.4k based on a Turnover of £662k and 0.83x industry multiple (adjusted for size and gross margin).

robson & moss limited Estimated Valuation

£182k

Pomanda estimates the enterprise value of ROBSON & MOSS LIMITED at £182k based on an EBITDA of £30.3k and a 6x industry multiple (adjusted for size and gross margin).

robson & moss limited Estimated Valuation

£304.6k

Pomanda estimates the enterprise value of ROBSON & MOSS LIMITED at £304.6k based on Net Assets of £122.2k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robson & Moss Limited Overview

Robson & Moss Limited is a dissolved company that was located in leeds, LS3 1HS with a Companies House number of 01332344. It operated in the manufacture of machinery for food, beverage and tobacco processing sector, SIC Code 28930. Founded in September 1977, it's largest shareholder was tube industries ltd with a 100% stake. The last turnover for Robson & Moss Limited was estimated at £662k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robson & Moss Limited Health Check

Pomanda's financial health check has awarded Robson & Moss Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £662k, make it smaller than the average company (£14.4m)

£662k - Robson & Moss Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.7%)

-2% - Robson & Moss Limited

9.7% - Industry AVG

production

Production

with a gross margin of 29%, this company has a comparable cost of product (29%)

29% - Robson & Moss Limited

29% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (7.2%)

4.3% - Robson & Moss Limited

7.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (75)

9 - Robson & Moss Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Robson & Moss Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.6k, this is less efficient (£207.5k)

£73.6k - Robson & Moss Limited

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (74 days)

29 days - Robson & Moss Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (38 days)

24 days - Robson & Moss Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (46 days)

9 days - Robson & Moss Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Robson & Moss Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (57.1%)

39.2% - Robson & Moss Limited

57.1% - Industry AVG

ROBSON & MOSS LIMITED financials

EXPORTms excel logo

Robson & Moss Limited's latest turnover from February 2020 is estimated at £662 thousand and the company has net assets of £122.2 thousand. According to their latest financial statements, Robson & Moss Limited has 9 employees and maintains cash reserves of £54 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover662,033813,094759,718704,487267,120367,683357,878598,336750,080675,357591,411
Other Income Or Grants
Cost Of Sales469,973564,011562,655488,288193,914266,790260,527418,883555,145487,957450,835
Gross Profit192,061249,083197,063216,20073,206100,89397,351179,454194,935187,400140,577
Admin Expenses163,478267,488244,938161,13565,518140,351156,008135,814198,955191,073-120,306
Operating Profit28,583-18,405-47,87555,0657,688-39,458-58,65743,640-4,020-3,673260,883
Interest Payable524688580
Interest Receivable6742107244357287195215104
Pre-Tax Profit28,059-19,093-48,38855,1087,795-39,214-58,30043,928-3,825-3,458260,988
Tax-5,331-11,021-1,559-10,543-73,076
Profit After Tax22,728-19,093-48,38844,0866,236-39,214-58,30033,385-3,825-3,458187,911
Dividends Paid
Retained Profit22,728-19,093-48,38844,0866,236-39,214-58,30033,385-3,825-3,458187,911
Employee Costs467,186492,759474,937469,76794,581140,261132,521214,390213,467202,620196,248
Number Of Employees91010102335555
EBITDA*30,339-16,485-45,60459,46812,787-32,852-45,65858,6048,7088,855272,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets5,9594,9457,0358,18211,93116,85723,33736,33636,73543,24347,251
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9594,9457,0358,18211,93116,85723,33736,33636,73543,24347,251
Stock & work in progress12,35412,63213,3358,15213,40011,44514,78516,66517,62718,22317,042
Trade Debtors54,34961,96574,38799,83879,707103,419105,496177,028210,326196,553179,384
Group Debtors119,22595,22291,23187,882
Misc Debtors8,8259,1178,62619,73556,581
Cash54544326,8316,86835,87661,65181,19633,66344,39341,687
misc current assets
total current assets194,807178,990187,622242,438156,556150,740181,932274,889261,616259,169238,113
total assets200,766183,935194,657250,620168,487167,597205,269311,225298,351302,412285,364
Bank overdraft12,9872,54217,846
Bank loan
Trade Creditors 31,53842,46633,05541,57616,62244,79641,11385,430106,899106,11787,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,65235,64021,90336,78823,842
total current liabilities74,17780,64872,80478,36440,46444,79641,11385,430106,899106,11787,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,4213,8473,3205,3355,1886,2028,34311,68210,72411,74210,275
total long term liabilities4,4213,8473,3205,3355,1886,2028,34311,68210,72411,74210,275
total liabilities78,59884,49576,12483,69945,65250,99849,45697,112117,623117,85997,353
net assets122,16899,440118,533166,921122,835116,599155,813214,113180,728184,553188,011
total shareholders funds122,16899,440118,533166,921122,835116,599155,813214,113180,728184,553188,011
Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit28,583-18,405-47,87555,0657,688-39,458-58,65743,640-4,020-3,673260,883
Depreciation1,7561,9202,2714,4035,0996,60612,99914,96412,72812,52811,498
Amortisation
Tax-5,331-11,021-1,559-10,543-73,076
Stock-278-7035,183-5,2481,955-3,340-1,880-962-5961,18117,042
Debtors16,095-7,940-33,21171,16732,869-2,077-71,532-33,29813,77317,169179,384
Creditors-10,9289,411-8,52124,954-28,1743,683-44,317-21,46978219,03987,078
Accruals and Deferred Income-5,98813,737-14,88512,94623,842
Deferred Taxes & Provisions574527-2,015147-1,014-2,141-3,339958-1,0181,46710,275
Cash flow from operations-7,15115,833-42,99720,575-28,942-25,893-19,90261,810-4,70511,011100,232
Investing Activities
capital expenditure-2,770170-1,124-654-173-126-14,565-6,220-8,520-58,749
Change in Investments
cash flow from investments-2,770170-1,124-654-173-126-14,565-6,220-8,520-58,749
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-524-688-51342107244357287195215104
cash flow from financing-524-688-51342107244357287195215204
cash and cash equivalents
cash11-26,78819,963-29,008-25,775-19,54547,533-10,7302,70641,687
overdraft10,445-15,30417,846
change in cash-10,44515,315-44,63419,963-29,008-25,775-19,54547,533-10,7302,70641,687

robson & moss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robson & moss limited. Get real-time insights into robson & moss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robson & Moss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robson & moss limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in LS3 area or any other competitors across 12 key performance metrics.

robson & moss limited Ownership

ROBSON & MOSS LIMITED group structure

Robson & Moss Limited has no subsidiary companies.

Ultimate parent company

ROBSON & MOSS LIMITED

01332344

ROBSON & MOSS LIMITED Shareholders

tube industries ltd 100%

robson & moss limited directors

Robson & Moss Limited currently has 2 directors. The longest serving directors include Mr Malcolm White (Sep 2000) and Mr Trevor Stead (Sep 2000).

officercountryagestartendrole
Mr Malcolm White61 years Sep 2000- Director
Mr Trevor SteadEngland53 years Sep 2000- Director

P&L

February 2020

turnover

662k

-19%

operating profit

28.6k

0%

gross margin

29.1%

-5.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

122.2k

+0.23%

total assets

200.8k

+0.09%

cash

54

0%

net assets

Total assets minus all liabilities

robson & moss limited company details

company number

01332344

Type

Private limited with Share Capital

industry

28930 - Manufacture of machinery for food, beverage and tobacco processing

incorporation date

September 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2020

previous names

N/A

accountant

-

auditor

-

address

the tannery 91 kirkstall road, leeds, LS3 1HS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

robson & moss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robson & moss limited.

robson & moss limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBSON & MOSS LIMITED. This can take several minutes, an email will notify you when this has completed.

robson & moss limited Companies House Filings - See Documents

datedescriptionview/download