maecroyd investments limited

2

maecroyd investments limited Company Information

Share MAECROYD INVESTMENTS LIMITED
Dissolved 

Company Number

01337306

Website

-

Registered Address

25, barker road,, sutton coldfield,, west midlands., B74 2NY

Industry

Buying and selling of own real estate

 

Telephone

01213542188

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rose Martin32 Years

Peter Martin32 Years

Shareholders

mrs rose ann martin 50%

p.s.y. martin 50%

maecroyd investments limited Estimated Valuation

£112.1k

Pomanda estimates the enterprise value of MAECROYD INVESTMENTS LIMITED at £112.1k based on a Turnover of £73.8k and 1.52x industry multiple (adjusted for size and gross margin).

maecroyd investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAECROYD INVESTMENTS LIMITED at £0 based on an EBITDA of £-27.7k and a 3.99x industry multiple (adjusted for size and gross margin).

maecroyd investments limited Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of MAECROYD INVESTMENTS LIMITED at £14.1k based on Net Assets of £9.6k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maecroyd Investments Limited Overview

Maecroyd Investments Limited is a dissolved company that was located in west midlands., B74 2NY with a Companies House number of 01337306. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1977, it's largest shareholder was mrs rose ann martin with a 50% stake. The last turnover for Maecroyd Investments Limited was estimated at £73.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maecroyd Investments Limited Health Check

Pomanda's financial health check has awarded Maecroyd Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £73.8k, make it smaller than the average company (£790k)

£73.8k - Maecroyd Investments Limited

£790k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (2.6%)

-44% - Maecroyd Investments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (67.6%)

21.2% - Maecroyd Investments Limited

67.6% - Industry AVG

profitability

Profitability

an operating margin of -37.4% make it less profitable than the average company (40%)

-37.4% - Maecroyd Investments Limited

40% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Maecroyd Investments Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Maecroyd Investments Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.8k, this is less efficient (£239.9k)

£73.8k - Maecroyd Investments Limited

£239.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (24 days)

103 days - Maecroyd Investments Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (38 days)

81 days - Maecroyd Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maecroyd Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Maecroyd Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a lower level of debt than the average (64.8%)

57.3% - Maecroyd Investments Limited

64.8% - Industry AVG

MAECROYD INVESTMENTS LIMITED financials

EXPORTms excel logo

Maecroyd Investments Limited's latest turnover from April 2020 is estimated at £73.8 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, we estimate that Maecroyd Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover73,839168,847152,216423,0847,2023,85516,5622,9213,1694,3388,747
Other Income Or Grants00000000000
Cost Of Sales58,185126,598114,170325,4305,3552,96713,2592,3222,5473,5407,252
Gross Profit15,65442,24938,04697,6531,8478893,3035996227981,496
Admin Expenses43,30550,00292,08444,584109,67771,2466,0638,02833,94624,877-415,214
Operating Profit-27,651-7,753-54,03853,069-107,830-70,357-2,760-7,429-33,324-24,079416,710
Interest Payable00000000000
Interest Receivable00014166326273206270405255
Pre-Tax Profit-27,651-7,753-54,03853,083-107,664-70,031-2,487-7,223-33,054-23,674416,965
Tax000-10,086000000-116,750
Profit After Tax-27,651-7,753-54,03842,997-107,664-70,031-2,487-7,223-33,054-23,674300,215
Dividends Paid00000000000
Retained Profit-27,651-7,753-54,03842,997-107,664-70,031-2,487-7,223-33,054-23,674300,215
Employee Costs40,37938,82537,07535,73938,59435,03336,67534,88433,40834,04833,139
Number Of Employees11111111111
EBITDA*-27,651-7,753-54,03853,069-101,830-58,8572,240-929-24,832-16,079423,210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,4982,9373,4971,68427,17370,61973,58964,58165,26153,88054,365
Intangible Assets00000000000
Investments & Other100100000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,5983,0373,4971,68427,17370,61973,58964,58165,26153,88054,365
Stock & work in progress000030,61246,200106,317142,859132,121166,922143,449
Trade Debtors20,99349,58443,444112,6931,312376013707732,667
Group Debtors00000000000
Misc Debtors00000000000
Cash000010,93955,51374,76234,39548,12859,851101,958
misc current assets00000000000
total current assets20,99349,58443,444112,69342,863102,089181,079177,391180,249227,546248,074
total assets22,59152,62146,941114,37770,036172,708254,668241,972245,510281,426302,439
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 12,95415,3331,90015,29813,8548,86220,7915,6081,9234,7852,124
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities12,95415,3331,90015,29813,8548,86220,7915,6081,9234,7852,124
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities12,95415,3331,90015,29813,8548,86220,7915,6081,9234,7852,124
net assets9,63737,28845,04199,07956,182163,846233,877236,364243,587276,641300,315
total shareholders funds9,63737,28845,04199,07956,182163,846233,877236,364243,587276,641300,315
Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-27,651-7,753-54,03853,069-107,830-70,357-2,760-7,429-33,324-24,079416,710
Depreciation00006,00011,5005,0006,5008,4928,0006,500
Amortisation00000000000
Tax000-10,086000000-116,750
Stock000-30,612-15,588-60,117-36,54210,738-34,80123,473143,449
Debtors-28,5916,140-69,249111,381936376-137137-773-1,8942,667
Creditors-2,37913,433-13,3981,4444,992-11,92915,1833,685-2,8622,6612,124
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-1,439-4601,813-36,342-82,186-11,04554,102-8,1197,880-34,997162,468
Investing Activities
capital expenditure1,439560-1,81325,48937,446-8,530-14,008-5,820-19,873-7,515-60,865
Change in Investments0100000000000
cash flow from investments1,439460-1,81325,48937,446-8,530-14,008-5,820-19,873-7,515-60,865
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000-100000000100
interest00014166326273206270405255
cash flow from financing000-86166326273206270405355
cash and cash equivalents
cash000-10,939-44,574-19,24940,367-13,733-11,723-42,107101,958
overdraft00000000000
change in cash000-10,939-44,574-19,24940,367-13,733-11,723-42,107101,958

maecroyd investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maecroyd investments limited. Get real-time insights into maecroyd investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maecroyd Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maecroyd investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in B74 area or any other competitors across 12 key performance metrics.

maecroyd investments limited Ownership

MAECROYD INVESTMENTS LIMITED group structure

Maecroyd Investments Limited has no subsidiary companies.

Ultimate parent company

MAECROYD INVESTMENTS LIMITED

01337306

MAECROYD INVESTMENTS LIMITED Shareholders

mrs rose ann martin 50%
p.s.y. martin 50%

maecroyd investments limited directors

Maecroyd Investments Limited currently has 2 directors. The longest serving directors include Mrs Rose Martin (Dec 1991) and Mr Peter Martin (Dec 1991).

officercountryagestartendrole
Mrs Rose Martin83 years Dec 1991- Director
Mr Peter Martin85 years Dec 1991- Director

P&L

April 2020

turnover

73.8k

-56%

operating profit

-27.7k

0%

gross margin

21.3%

-15.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

9.6k

-0.74%

total assets

22.6k

-0.57%

cash

0

0%

net assets

Total assets minus all liabilities

maecroyd investments limited company details

company number

01337306

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1977

age

47

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2020

address

25, barker road,, sutton coldfield,, west midlands., B74 2NY

accountant

-

auditor

-

maecroyd investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to maecroyd investments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

maecroyd investments limited Companies House Filings - See Documents

datedescriptionview/download